vs
Eventbrite, Inc.（EB）与Stellar Bancorp, Inc.（STEL）财务数据对比。点击上方公司名可切换其他公司
Stellar Bancorp, Inc.的季度营收约是Eventbrite, Inc.的1.5倍（$108.9M vs $73.5M），Stellar Bancorp, Inc.净利率更高（24.0% vs -11.1%，领先35.1%），Stellar Bancorp, Inc.同比增速更快（0.8% vs -3.9%），Stellar Bancorp, Inc.自由现金流更多（$92.6M vs $-60.9M），过去两年Stellar Bancorp, Inc.的营收复合增速更高（0.2% vs -7.7%）
Eventbrite是源自美国的线下活动服务平台，为用户提供活动浏览、创建与推广服务，支持主办方免费在平台发布不限规模、不限数量的各类活动，是全球范围内活跃度较高的活动交易与推广平台。
Stellar Bancorp, Inc.是总部位于美国的金融控股公司，通过旗下全资银行子公司开展运营，提供全品类零售及商业银行服务，覆盖存款产品、个人及商业贷款、抵押贷款、财富管理解决方案，服务客群包括个人消费者、小微企业及区域企业客户。
EB vs STEL — 直观对比
营收规模更大
STEL
是对方的1.5倍
$73.5M
营收增速更快
STEL
高出4.7%
-3.9%
净利率更高
STEL
高出35.1%
-11.1%
自由现金流更多
STEL
多$153.5M
$-60.9M
两年增速更快
STEL
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $73.5M | $108.9M |
| 净利润 | $-8.2M | $26.1M |
| 毛利率 | 68.1% | — |
| 营业利润率 | -12.4% | 29.0% |
| 净利率 | -11.1% | 24.0% |
| 营收同比 | -3.9% | 0.8% |
| 净利润同比 | 2.5% | 3.7% |
| 每股收益（稀释后） | $-0.08 | $0.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EBSTEL
| Q4 25 | $73.5M | $108.9M | ||
| Q3 25 | $71.7M | $105.6M | ||
| Q2 25 | $72.8M | $104.1M | ||
| Q1 25 | $73.8M | $104.8M | ||
| Q4 24 | $76.5M | $108.0M | ||
| Q3 24 | $77.8M | $107.8M | ||
| Q2 24 | $84.6M | $106.8M | ||
| Q1 24 | $86.3M | $108.4M |
净利润EBSTEL
| Q4 25 | $-8.2M | $26.1M | ||
| Q3 25 | $6.4M | $25.7M | ||
| Q2 25 | $-2.1M | $26.4M | ||
| Q1 25 | $-6.6M | $24.7M | ||
| Q4 24 | $-8.4M | $25.2M | ||
| Q3 24 | $-3.8M | $33.9M | ||
| Q2 24 | $1.1M | $29.8M | ||
| Q1 24 | $-4.5M | $26.1M |
毛利率EBSTEL
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.9% | — | ||
| Q2 25 | 67.5% | — | ||
| Q1 25 | 66.9% | — | ||
| Q4 24 | 68.2% | — | ||
| Q3 24 | 68.5% | — | ||
| Q2 24 | 70.9% | — | ||
| Q1 24 | 71.0% | — |
营业利润率EBSTEL
| Q4 25 | -12.4% | 29.0% | ||
| Q3 25 | -1.3% | 30.5% | ||
| Q2 25 | -8.7% | 31.7% | ||
| Q1 25 | -13.2% | 29.6% | ||
| Q4 24 | -10.2% | 29.4% | ||
| Q3 24 | -11.5% | 39.6% | ||
| Q2 24 | -7.6% | 35.1% | ||
| Q1 24 | -8.8% | 30.4% |
净利率EBSTEL
| Q4 25 | -11.1% | 24.0% | ||
| Q3 25 | 8.9% | 24.3% | ||
| Q2 25 | -2.9% | 25.3% | ||
| Q1 25 | -9.0% | 23.6% | ||
| Q4 24 | -11.0% | 23.3% | ||
| Q3 24 | -4.8% | 31.4% | ||
| Q2 24 | 1.3% | 27.9% | ||
| Q1 24 | -5.2% | 24.1% |
每股收益（稀释后）EBSTEL
| Q4 25 | $-0.08 | $0.52 | ||
| Q3 25 | $0.06 | $0.50 | ||
| Q2 25 | $-0.02 | $0.51 | ||
| Q1 25 | $-0.07 | $0.46 | ||
| Q4 24 | $-0.09 | $0.47 | ||
| Q3 24 | $-0.04 | $0.63 | ||
| Q2 24 | $0.01 | $0.56 | ||
| Q1 24 | $-0.05 | $0.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | $419.5M |
| 总债务越低越好 | $144.4M | — |
| 股东权益账面价值 | $179.1M | $1.7B |
| 总资产 | $647.2M | $10.8B |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势，按日历期对齐
现金及短期投资EBSTEL
| Q4 25 | $299.9M | $419.5M | ||
| Q3 25 | — | $728.4M | ||
| Q2 25 | — | $578.1M | ||
| Q1 25 | — | $560.6M | ||
| Q4 24 | $441.5M | $911.2M | ||
| Q3 24 | $24.7M | $516.2M | ||
| Q2 24 | $56.7M | $490.3M | ||
| Q1 24 | $113.7M | $399.7M |
总债务EBSTEL
| Q4 25 | $144.4M | — | ||
| Q3 25 | $174.9M | — | ||
| Q2 25 | $241.3M | — | ||
| Q1 25 | $241.0M | — | ||
| Q4 24 | $240.7M | — | ||
| Q3 24 | $240.4M | — | ||
| Q2 24 | $358.7M | — | ||
| Q1 24 | $358.2M | — |
股东权益EBSTEL
| Q4 25 | $179.1M | $1.7B | ||
| Q3 25 | $189.1M | $1.7B | ||
| Q2 25 | $177.2M | $1.6B | ||
| Q1 25 | $173.3M | $1.6B | ||
| Q4 24 | $170.2M | $1.6B | ||
| Q3 24 | $179.8M | $1.6B | ||
| Q2 24 | $176.2M | $1.6B | ||
| Q1 24 | $184.1M | $1.5B |
总资产EBSTEL
| Q4 25 | $647.2M | $10.8B | ||
| Q3 25 | $744.6M | $10.6B | ||
| Q2 25 | $784.1M | $10.5B | ||
| Q1 25 | $812.3M | $10.4B | ||
| Q4 24 | $752.3M | $10.9B | ||
| Q3 24 | $817.4M | $10.6B | ||
| Q2 24 | $894.5M | $10.7B | ||
| Q1 24 | $952.2M | $10.7B |
负债/权益比EBSTEL
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.92× | — | ||
| Q2 25 | 1.36× | — | ||
| Q1 25 | 1.39× | — | ||
| Q4 24 | 1.41× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 2.04× | — | ||
| Q1 24 | 1.95× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-60.8M | $97.0M |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | $92.6M |
| 自由现金流率自由现金流/营收 | -82.8% | 85.0% |
| 资本支出强度资本支出/营收 | 0.0% | 4.0% |
| 现金转化率经营现金流/净利润 | — | 3.71× |
| 过去12个月自由现金流最近4个季度 | $17.6M | $173.2M |
8季度趋势，按日历期对齐
经营现金流EBSTEL
| Q4 25 | $-60.8M | $97.0M | ||
| Q3 25 | $36.7M | $63.6M | ||
| Q2 25 | $-17.5M | $25.8M | ||
| Q1 25 | $59.4M | $-5.7M | ||
| Q4 24 | $-45.3M | $132.6M | ||
| Q3 24 | $44.6M | $59.5M | ||
| Q2 24 | $-32.3M | $38.1M | ||
| Q1 24 | $68.6M | $31.1M |
自由现金流EBSTEL
| Q4 25 | $-60.9M | $92.6M | ||
| Q3 25 | $36.6M | $62.5M | ||
| Q2 25 | $-17.5M | $24.5M | ||
| Q1 25 | $59.4M | $-6.4M | ||
| Q4 24 | $-45.3M | $128.0M | ||
| Q3 24 | $44.4M | $57.7M | ||
| Q2 24 | $-32.4M | $37.1M | ||
| Q1 24 | $68.2M | $30.5M |
自由现金流率EBSTEL
| Q4 25 | -82.8% | 85.0% | ||
| Q3 25 | 51.1% | 59.2% | ||
| Q2 25 | -24.1% | 23.6% | ||
| Q1 25 | 80.4% | -6.2% | ||
| Q4 24 | -59.2% | 118.5% | ||
| Q3 24 | 57.1% | 53.5% | ||
| Q2 24 | -38.3% | 34.8% | ||
| Q1 24 | 79.1% | 28.2% |
资本支出强度EBSTEL
| Q4 25 | 0.0% | 4.0% | ||
| Q3 25 | 0.0% | 1.1% | ||
| Q2 25 | 0.0% | 1.2% | ||
| Q1 25 | 0.1% | 0.7% | ||
| Q4 24 | 0.0% | 4.3% | ||
| Q3 24 | 0.2% | 1.7% | ||
| Q2 24 | 0.1% | 0.9% | ||
| Q1 24 | 0.4% | 0.5% |
现金转化率EBSTEL
| Q4 25 | — | 3.71× | ||
| Q3 25 | 5.76× | 2.48× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | -0.23× | ||
| Q4 24 | — | 5.26× | ||
| Q3 24 | — | 1.76× | ||
| Q2 24 | -30.37× | 1.28× | ||
| Q1 24 | — | 1.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
STEL
暂无分部数据
