vs
Eventbrite, Inc.(EB)与Neuronetics, Inc.(STIM)财务数据对比。点击上方公司名可切换其他公司
Eventbrite, Inc.的季度营收约是Neuronetics, Inc.的1.8倍($73.5M vs $41.8M),Eventbrite, Inc.净利率更高(-11.1% vs -17.2%,领先6.1%),Neuronetics, Inc.同比增速更快(85.7% vs -3.9%),Neuronetics, Inc.自由现金流更多($692.0K vs $-60.9M),过去两年Neuronetics, Inc.的营收复合增速更高(54.9% vs -7.7%)
Eventbrite是源自美国的线下活动服务平台,为用户提供活动浏览、创建与推广服务,支持主办方免费在平台发布不限规模、不限数量的各类活动,是全球范围内活跃度较高的活动交易与推广平台。
Neuronetics, Inc.是一家总部位于宾夕法尼亚州莫尔文的上市公司,2003年4月于特拉华州成立,专注研发神经调节技术相关产品,为传统治疗无效或耐药的精神疾病提供无创治疗方案。
EB vs STIM — 直观对比
营收规模更大
EB
是对方的1.8倍
$41.8M
营收增速更快
STIM
高出89.6%
-3.9%
净利率更高
EB
高出6.1%
-17.2%
自由现金流更多
STIM
多$61.5M
$-60.9M
两年增速更快
STIM
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $73.5M | $41.8M |
| 净利润 | $-8.2M | $-7.2M |
| 毛利率 | 68.1% | 52.0% |
| 营业利润率 | -12.4% | -12.1% |
| 净利率 | -11.1% | -17.2% |
| 营收同比 | -3.9% | 85.7% |
| 净利润同比 | 2.5% | 43.2% |
| 每股收益(稀释后) | $-0.08 | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EB
STIM
| Q4 25 | $73.5M | $41.8M | ||
| Q3 25 | $71.7M | $37.3M | ||
| Q2 25 | $72.8M | $38.1M | ||
| Q1 25 | $73.8M | $32.0M | ||
| Q4 24 | $76.5M | $22.5M | ||
| Q3 24 | $77.8M | $18.5M | ||
| Q2 24 | $84.6M | $16.4M | ||
| Q1 24 | $86.3M | $17.4M |
净利润
EB
STIM
| Q4 25 | $-8.2M | $-7.2M | ||
| Q3 25 | $6.4M | $-9.0M | ||
| Q2 25 | $-2.1M | $-10.1M | ||
| Q1 25 | $-6.6M | $-12.7M | ||
| Q4 24 | $-8.4M | $-12.7M | ||
| Q3 24 | $-3.8M | $-13.3M | ||
| Q2 24 | $1.1M | $-9.8M | ||
| Q1 24 | $-4.5M | $-7.9M |
毛利率
EB
STIM
| Q4 25 | 68.1% | 52.0% | ||
| Q3 25 | 67.9% | 45.9% | ||
| Q2 25 | 67.5% | 46.6% | ||
| Q1 25 | 66.9% | 49.2% | ||
| Q4 24 | 68.2% | 66.2% | ||
| Q3 24 | 68.5% | 75.6% | ||
| Q2 24 | 70.9% | 74.0% | ||
| Q1 24 | 71.0% | 75.1% |
营业利润率
EB
STIM
| Q4 25 | -12.4% | -12.1% | ||
| Q3 25 | -1.3% | -19.6% | ||
| Q2 25 | -8.7% | -21.1% | ||
| Q1 25 | -13.2% | -34.4% | ||
| Q4 24 | -10.2% | -51.0% | ||
| Q3 24 | -11.5% | -41.7% | ||
| Q2 24 | -7.6% | -51.7% | ||
| Q1 24 | -8.8% | -39.4% |
净利率
EB
STIM
| Q4 25 | -11.1% | -17.2% | ||
| Q3 25 | 8.9% | -24.3% | ||
| Q2 25 | -2.9% | -26.6% | ||
| Q1 25 | -9.0% | -39.6% | ||
| Q4 24 | -11.0% | -56.4% | ||
| Q3 24 | -4.8% | -72.0% | ||
| Q2 24 | 1.3% | -59.8% | ||
| Q1 24 | -5.2% | -45.2% |
每股收益(稀释后)
EB
STIM
| Q4 25 | $-0.08 | $-0.10 | ||
| Q3 25 | $0.06 | $-0.13 | ||
| Q2 25 | $-0.02 | $-0.15 | ||
| Q1 25 | $-0.07 | $-0.21 | ||
| Q4 24 | $-0.09 | $-0.34 | ||
| Q3 24 | $-0.04 | $-0.44 | ||
| Q2 24 | $0.01 | $-0.33 | ||
| Q1 24 | $-0.05 | $-0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | $28.1M |
| 总债务越低越好 | $144.4M | $65.8M |
| 股东权益账面价值 | $179.1M | $22.4M |
| 总资产 | $647.2M | $141.6M |
| 负债/权益比越低杠杆越低 | 0.81× | 2.94× |
8季度趋势,按日历期对齐
现金及短期投资
EB
STIM
| Q4 25 | $299.9M | $28.1M | ||
| Q3 25 | — | $28.0M | ||
| Q2 25 | — | $11.0M | ||
| Q1 25 | — | $20.2M | ||
| Q4 24 | $441.5M | $18.5M | ||
| Q3 24 | $24.7M | $20.9M | ||
| Q2 24 | $56.7M | $42.6M | ||
| Q1 24 | $113.7M | $47.7M |
总债务
EB
STIM
| Q4 25 | $144.4M | $65.8M | ||
| Q3 25 | $174.9M | $65.7M | ||
| Q2 25 | $241.3M | $55.5M | ||
| Q1 25 | $241.0M | $55.3M | ||
| Q4 24 | $240.7M | $55.2M | ||
| Q3 24 | $240.4M | $46.0M | ||
| Q2 24 | $358.7M | $59.8M | ||
| Q1 24 | $358.2M | $59.4M |
股东权益
EB
STIM
| Q4 25 | $179.1M | $22.4M | ||
| Q3 25 | $189.1M | $27.4M | ||
| Q2 25 | $177.2M | $27.1M | ||
| Q1 25 | $173.3M | $35.5M | ||
| Q4 24 | $170.2M | $27.7M | ||
| Q3 24 | $179.8M | $9.4M | ||
| Q2 24 | $176.2M | $19.4M | ||
| Q1 24 | $184.1M | $27.7M |
总资产
EB
STIM
| Q4 25 | $647.2M | $141.6M | ||
| Q3 25 | $744.6M | $145.5M | ||
| Q2 25 | $784.1M | $134.7M | ||
| Q1 25 | $812.3M | $142.0M | ||
| Q4 24 | $752.3M | $140.9M | ||
| Q3 24 | $817.4M | — | ||
| Q2 24 | $894.5M | $96.8M | ||
| Q1 24 | $952.2M | $103.8M |
负债/权益比
EB
STIM
| Q4 25 | 0.81× | 2.94× | ||
| Q3 25 | 0.92× | 2.40× | ||
| Q2 25 | 1.36× | 2.05× | ||
| Q1 25 | 1.39× | 1.56× | ||
| Q4 24 | 1.41× | 1.99× | ||
| Q3 24 | 1.34× | 4.90× | ||
| Q2 24 | 2.04× | 3.08× | ||
| Q1 24 | 1.95× | 2.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-60.8M | $908.0K |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | $692.0K |
| 自由现金流率自由现金流/营收 | -82.8% | 1.7% |
| 资本支出强度资本支出/营收 | 0.0% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $17.6M | $-21.2M |
8季度趋势,按日历期对齐
经营现金流
EB
STIM
| Q4 25 | $-60.8M | $908.0K | ||
| Q3 25 | $36.7M | $-785.0K | ||
| Q2 25 | $-17.5M | $-3.5M | ||
| Q1 25 | $59.4M | $-17.0M | ||
| Q4 24 | $-45.3M | $-8.6M | ||
| Q3 24 | $44.6M | $-5.4M | ||
| Q2 24 | $-32.3M | $-5.0M | ||
| Q1 24 | $68.6M | $-12.0M |
自由现金流
EB
STIM
| Q4 25 | $-60.9M | $692.0K | ||
| Q3 25 | $36.6M | $-899.0K | ||
| Q2 25 | $-17.5M | $-3.8M | ||
| Q1 25 | $59.4M | $-17.2M | ||
| Q4 24 | $-45.3M | $-8.7M | ||
| Q3 24 | $44.4M | $-5.8M | ||
| Q2 24 | $-32.4M | $-5.6M | ||
| Q1 24 | $68.2M | $-12.4M |
自由现金流率
EB
STIM
| Q4 25 | -82.8% | 1.7% | ||
| Q3 25 | 51.1% | -2.4% | ||
| Q2 25 | -24.1% | -9.9% | ||
| Q1 25 | 80.4% | -53.8% | ||
| Q4 24 | -59.2% | -38.6% | ||
| Q3 24 | 57.1% | -31.3% | ||
| Q2 24 | -38.3% | -34.0% | ||
| Q1 24 | 79.1% | -71.1% |
资本支出强度
EB
STIM
| Q4 25 | 0.0% | 0.5% | ||
| Q3 25 | 0.0% | 0.3% | ||
| Q2 25 | 0.0% | 0.7% | ||
| Q1 25 | 0.1% | 0.7% | ||
| Q4 24 | 0.0% | 0.4% | ||
| Q3 24 | 0.2% | 2.1% | ||
| Q2 24 | 0.1% | 3.7% | ||
| Q1 24 | 0.4% | 2.2% |
现金转化率
EB
STIM
| Q4 25 | — | — | ||
| Q3 25 | 5.76× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -30.37× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
STIM
暂无分部数据