vs
Eventbrite, Inc.(EB)与Turning Point Brands, Inc.(TPB)财务数据对比。点击上方公司名可切换其他公司
Turning Point Brands, Inc.的季度营收约是Eventbrite, Inc.的1.6倍($121.0M vs $73.5M),Turning Point Brands, Inc.净利率更高(6.8% vs -11.1%,领先17.9%),Turning Point Brands, Inc.同比增速更快(29.2% vs -3.9%),Turning Point Brands, Inc.自由现金流更多($21.5M vs $-60.9M),过去两年Turning Point Brands, Inc.的营收复合增速更高(20.7% vs -7.7%)
Eventbrite是源自美国的线下活动服务平台,为用户提供活动浏览、创建与推广服务,支持主办方免费在平台发布不限规模、不限数量的各类活动,是全球范围内活跃度较高的活动交易与推广平台。
Turning Point Australia(TPAUS)是一家位于澳大利亚的保守派游说团体,隶属于美国转折点组织但保持独立运营,由乔尔·贾马尔创立并于2023年完成注册。该团体目前正积极行动,试图影响2026年3月举行的南澳大利亚州选举结果。
EB vs TPB — 直观对比
营收规模更大
TPB
是对方的1.6倍
$73.5M
营收增速更快
TPB
高出33.1%
-3.9%
净利率更高
TPB
高出17.9%
-11.1%
自由现金流更多
TPB
多$82.4M
$-60.9M
两年增速更快
TPB
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $73.5M | $121.0M |
| 净利润 | $-8.2M | $8.2M |
| 毛利率 | 68.1% | 55.9% |
| 营业利润率 | -12.4% | 16.5% |
| 净利率 | -11.1% | 6.8% |
| 营收同比 | -3.9% | 29.2% |
| 净利润同比 | 2.5% | 239.8% |
| 每股收益(稀释后) | $-0.08 | $0.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EB
TPB
| Q4 25 | $73.5M | $121.0M | ||
| Q3 25 | $71.7M | $119.0M | ||
| Q2 25 | $72.8M | $116.6M | ||
| Q1 25 | $73.8M | $106.4M | ||
| Q4 24 | $76.5M | $93.7M | ||
| Q3 24 | $77.8M | $90.7M | ||
| Q2 24 | $84.6M | $93.2M | ||
| Q1 24 | $86.3M | $83.1M |
净利润
EB
TPB
| Q4 25 | $-8.2M | $8.2M | ||
| Q3 25 | $6.4M | $21.1M | ||
| Q2 25 | $-2.1M | $14.5M | ||
| Q1 25 | $-6.6M | $14.4M | ||
| Q4 24 | $-8.4M | $2.4M | ||
| Q3 24 | $-3.8M | $12.4M | ||
| Q2 24 | $1.1M | $13.0M | ||
| Q1 24 | $-4.5M | $12.0M |
毛利率
EB
TPB
| Q4 25 | 68.1% | 55.9% | ||
| Q3 25 | 67.9% | 59.2% | ||
| Q2 25 | 67.5% | 57.1% | ||
| Q1 25 | 66.9% | 56.0% | ||
| Q4 24 | 68.2% | 56.0% | ||
| Q3 24 | 68.5% | 55.6% | ||
| Q2 24 | 70.9% | 54.1% | ||
| Q1 24 | 71.0% | 58.2% |
营业利润率
EB
TPB
| Q4 25 | -12.4% | 16.5% | ||
| Q3 25 | -1.3% | 21.8% | ||
| Q2 25 | -8.7% | 22.6% | ||
| Q1 25 | -13.2% | 21.8% | ||
| Q4 24 | -10.2% | 19.1% | ||
| Q3 24 | -11.5% | 22.9% | ||
| Q2 24 | -7.6% | 24.5% | ||
| Q1 24 | -8.8% | 23.2% |
净利率
EB
TPB
| Q4 25 | -11.1% | 6.8% | ||
| Q3 25 | 8.9% | 17.7% | ||
| Q2 25 | -2.9% | 12.4% | ||
| Q1 25 | -9.0% | 13.5% | ||
| Q4 24 | -11.0% | 2.6% | ||
| Q3 24 | -4.8% | 13.6% | ||
| Q2 24 | 1.3% | 14.0% | ||
| Q1 24 | -5.2% | 14.5% |
每股收益(稀释后)
EB
TPB
| Q4 25 | $-0.08 | $0.40 | ||
| Q3 25 | $0.06 | $1.13 | ||
| Q2 25 | $-0.02 | $0.79 | ||
| Q1 25 | $-0.07 | $0.79 | ||
| Q4 24 | $-0.09 | $0.15 | ||
| Q3 24 | $-0.04 | $0.68 | ||
| Q2 24 | $0.01 | $0.68 | ||
| Q1 24 | $-0.05 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | $222.8M |
| 总债务越低越好 | $144.4M | — |
| 股东权益账面价值 | $179.1M | $372.0M |
| 总资产 | $647.2M | $763.8M |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势,按日历期对齐
现金及短期投资
EB
TPB
| Q4 25 | $299.9M | $222.8M | ||
| Q3 25 | — | $201.2M | ||
| Q2 25 | — | $109.9M | ||
| Q1 25 | — | $99.6M | ||
| Q4 24 | $441.5M | $48.9M | ||
| Q3 24 | $24.7M | $33.6M | ||
| Q2 24 | $56.7M | $142.2M | ||
| Q1 24 | $113.7M | $130.9M |
总债务
EB
TPB
| Q4 25 | $144.4M | — | ||
| Q3 25 | $174.9M | — | ||
| Q2 25 | $241.3M | — | ||
| Q1 25 | $241.0M | — | ||
| Q4 24 | $240.7M | — | ||
| Q3 24 | $240.4M | — | ||
| Q2 24 | $358.7M | — | ||
| Q1 24 | $358.2M | — |
股东权益
EB
TPB
| Q4 25 | $179.1M | $372.0M | ||
| Q3 25 | $189.1M | $358.2M | ||
| Q2 25 | $177.2M | $224.8M | ||
| Q1 25 | $173.3M | $203.4M | ||
| Q4 24 | $170.2M | $190.4M | ||
| Q3 24 | $179.8M | $185.7M | ||
| Q2 24 | $176.2M | $172.8M | ||
| Q1 24 | $184.1M | $160.0M |
总资产
EB
TPB
| Q4 25 | $647.2M | $763.8M | ||
| Q3 25 | $744.6M | $742.8M | ||
| Q2 25 | $784.1M | $595.8M | ||
| Q1 25 | $812.3M | $564.6M | ||
| Q4 24 | $752.3M | $493.4M | ||
| Q3 24 | $817.4M | $488.0M | ||
| Q2 24 | $894.5M | $591.6M | ||
| Q1 24 | $952.2M | $586.3M |
负债/权益比
EB
TPB
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.92× | — | ||
| Q2 25 | 1.36× | — | ||
| Q1 25 | 1.39× | — | ||
| Q4 24 | 1.41× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 2.04× | — | ||
| Q1 24 | 1.95× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-60.8M | $24.9M |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | $21.5M |
| 自由现金流率自由现金流/营收 | -82.8% | 17.8% |
| 资本支出强度资本支出/营收 | 0.0% | 2.8% |
| 现金转化率经营现金流/净利润 | — | 3.03× |
| 过去12个月自由现金流最近4个季度 | $17.6M | $43.8M |
8季度趋势,按日历期对齐
经营现金流
EB
TPB
| Q4 25 | $-60.8M | $24.9M | ||
| Q3 25 | $36.7M | $3.3M | ||
| Q2 25 | $-17.5M | $11.8M | ||
| Q1 25 | $59.4M | $17.4M | ||
| Q4 24 | $-45.3M | $17.7M | ||
| Q3 24 | $44.6M | $13.2M | ||
| Q2 24 | $-32.3M | $13.4M | ||
| Q1 24 | $68.6M | $22.6M |
自由现金流
EB
TPB
| Q4 25 | $-60.9M | $21.5M | ||
| Q3 25 | $36.6M | $-721.0K | ||
| Q2 25 | $-17.5M | $7.8M | ||
| Q1 25 | $59.4M | $15.2M | ||
| Q4 24 | $-45.3M | $16.6M | ||
| Q3 24 | $44.4M | $12.6M | ||
| Q2 24 | $-32.4M | $10.9M | ||
| Q1 24 | $68.2M | $22.3M |
自由现金流率
EB
TPB
| Q4 25 | -82.8% | 17.8% | ||
| Q3 25 | 51.1% | -0.6% | ||
| Q2 25 | -24.1% | 6.7% | ||
| Q1 25 | 80.4% | 14.3% | ||
| Q4 24 | -59.2% | 17.8% | ||
| Q3 24 | 57.1% | 13.9% | ||
| Q2 24 | -38.3% | 11.7% | ||
| Q1 24 | 79.1% | 26.8% |
资本支出强度
EB
TPB
| Q4 25 | 0.0% | 2.8% | ||
| Q3 25 | 0.0% | 3.4% | ||
| Q2 25 | 0.0% | 3.4% | ||
| Q1 25 | 0.1% | 2.1% | ||
| Q4 24 | 0.0% | 1.2% | ||
| Q3 24 | 0.2% | 0.7% | ||
| Q2 24 | 0.1% | 2.7% | ||
| Q1 24 | 0.4% | 0.4% |
现金转化率
EB
TPB
| Q4 25 | — | 3.03× | ||
| Q3 25 | 5.76× | 0.16× | ||
| Q2 25 | — | 0.82× | ||
| Q1 25 | — | 1.21× | ||
| Q4 24 | — | 7.34× | ||
| Q3 24 | — | 1.07× | ||
| Q2 24 | -30.37× | 1.03× | ||
| Q1 24 | — | 1.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
TPB
| US | $111.5M | 92% |
| Non Us | $9.6M | 8% |