vs
易贝(EBAY)与泛美白银(PAAS)财务数据对比。点击上方公司名可切换其他公司
易贝的季度营收约是泛美白银的1.1倍($3.0B vs $2.8B)
eBay是总部位于美国加利福尼亚州圣何塞的跨国电商企业,1995年9月由皮埃尔·奥米迪亚创立。其业务覆盖全球190个市场,旗下线上平台支持拍卖及“立即购买”两种销售模式,消费者可便捷选购各类商品,平台会在卖家完成交易后收取相应佣金。
泛美白银是一家总部位于加拿大的知名矿业企业,业务主要布局于拉丁美洲地区,目前在墨西哥、秘鲁、玻利维亚、阿根廷等国持有多座在产矿山,同时运营多个待开发矿业项目,是全球白银矿业领域的重要参与者。
EBAY vs PAAS — 直观对比
营收规模更大
EBAY
是对方的1.1倍
$2.8B
损益表 — Q4 FY2025 vs Q3 FY2022
| 指标 | ||
|---|---|---|
| 营收 | $3.0B | $2.8B |
| 净利润 | $528.0M | — |
| 毛利率 | 71.4% | 27.0% |
| 营业利润率 | 20.3% | — |
| 净利率 | 17.8% | — |
| 营收同比 | 15.0% | — |
| 净利润同比 | -22.2% | — |
| 每股收益(稀释后) | $1.14 | $-1.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EBAY
PAAS
| Q4 25 | $3.0B | — | ||
| Q3 25 | $2.8B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $2.6B | — |
净利润
EBAY
PAAS
| Q4 25 | $528.0M | — | ||
| Q3 25 | $632.0M | — | ||
| Q2 25 | $368.0M | — | ||
| Q1 25 | $503.0M | — | ||
| Q4 24 | $679.0M | — | ||
| Q3 24 | $634.0M | — | ||
| Q2 24 | $224.0M | — | ||
| Q1 24 | $438.0M | — |
毛利率
EBAY
PAAS
| Q4 25 | 71.4% | — | ||
| Q3 25 | 70.9% | — | ||
| Q2 25 | 71.6% | — | ||
| Q1 25 | 72.0% | — | ||
| Q4 24 | 72.2% | — | ||
| Q3 24 | 71.8% | — | ||
| Q2 24 | 71.4% | — | ||
| Q1 24 | 72.6% | — |
营业利润率
EBAY
PAAS
| Q4 25 | 20.3% | — | ||
| Q3 25 | 20.4% | — | ||
| Q2 25 | 17.7% | — | ||
| Q1 25 | 23.8% | — | ||
| Q4 24 | 21.1% | — | ||
| Q3 24 | 23.1% | — | ||
| Q2 24 | 21.3% | — | ||
| Q1 24 | 24.7% | — |
净利率
EBAY
PAAS
| Q4 25 | 17.8% | — | ||
| Q3 25 | 22.4% | — | ||
| Q2 25 | 13.5% | — | ||
| Q1 25 | 19.5% | — | ||
| Q4 24 | 26.3% | — | ||
| Q3 24 | 24.6% | — | ||
| Q2 24 | 8.7% | — | ||
| Q1 24 | 17.1% | — |
每股收益(稀释后)
EBAY
PAAS
| Q4 25 | $1.14 | — | ||
| Q3 25 | $1.35 | — | ||
| Q2 25 | $0.79 | — | ||
| Q1 25 | $1.06 | — | ||
| Q4 24 | $1.35 | — | ||
| Q3 24 | $1.29 | — | ||
| Q2 24 | $0.45 | — | ||
| Q1 24 | $0.85 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | — |
| 总债务越低越好 | $6.0B | — |
| 股东权益账面价值 | $4.6B | — |
| 总资产 | $17.6B | — |
| 负债/权益比越低杠杆越低 | 1.30× | — |
8季度趋势,按日历期对齐
现金及短期投资
EBAY
PAAS
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.1B | — |
总债务
EBAY
PAAS
| Q4 25 | $6.0B | — | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.0B | — | ||
| Q1 25 | $5.8B | — | ||
| Q4 24 | $5.8B | — | ||
| Q3 24 | $6.2B | — | ||
| Q2 24 | $6.2B | — | ||
| Q1 24 | $6.2B | — |
股东权益
EBAY
PAAS
| Q4 25 | $4.6B | — | ||
| Q3 25 | $4.7B | — | ||
| Q2 25 | $4.7B | — | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | $5.2B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $6.3B | — |
总资产
EBAY
PAAS
| Q4 25 | $17.6B | — | ||
| Q3 25 | $17.8B | — | ||
| Q2 25 | $18.0B | — | ||
| Q1 25 | $19.0B | — | ||
| Q4 24 | $19.4B | — | ||
| Q3 24 | $19.9B | — | ||
| Q2 24 | $20.4B | — | ||
| Q1 24 | $21.4B | — |
负债/权益比
EBAY
PAAS
| Q4 25 | 1.30× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 1.05× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.12× | — | ||
| Q3 24 | 1.14× | — | ||
| Q2 24 | 1.12× | — | ||
| Q1 24 | 0.98× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $595.0M | — |
| 自由现金流经营现金流 - 资本支出 | $478.0M | — |
| 自由现金流率自由现金流/营收 | 16.1% | — |
| 资本支出强度资本支出/营收 | 3.9% | — |
| 现金转化率经营现金流/净利润 | 1.13× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | — |
8季度趋势,按日历期对齐
经营现金流
EBAY
PAAS
| Q4 25 | $595.0M | — | ||
| Q3 25 | $934.0M | — | ||
| Q2 25 | $-307.0M | — | ||
| Q1 25 | $787.0M | — | ||
| Q4 24 | $677.0M | — | ||
| Q3 24 | $755.0M | — | ||
| Q2 24 | $367.0M | — | ||
| Q1 24 | $615.0M | — |
自由现金流
EBAY
PAAS
| Q4 25 | $478.0M | — | ||
| Q3 25 | $803.0M | — | ||
| Q2 25 | $-441.0M | — | ||
| Q1 25 | $644.0M | — | ||
| Q4 24 | $560.0M | — | ||
| Q3 24 | $646.0M | — | ||
| Q2 24 | $278.0M | — | ||
| Q1 24 | $472.0M | — |
自由现金流率
EBAY
PAAS
| Q4 25 | 16.1% | — | ||
| Q3 25 | 28.5% | — | ||
| Q2 25 | -16.2% | — | ||
| Q1 25 | 24.9% | — | ||
| Q4 24 | 21.7% | — | ||
| Q3 24 | 25.1% | — | ||
| Q2 24 | 10.8% | — | ||
| Q1 24 | 18.5% | — |
资本支出强度
EBAY
PAAS
| Q4 25 | 3.9% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 4.9% | — | ||
| Q1 25 | 5.5% | — | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 4.2% | — | ||
| Q2 24 | 3.5% | — | ||
| Q1 24 | 5.6% | — |
现金转化率
EBAY
PAAS
| Q4 25 | 1.13× | — | ||
| Q3 25 | 1.48× | — | ||
| Q2 25 | -0.83× | — | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | 1.00× | — | ||
| Q3 24 | 1.19× | — | ||
| Q2 24 | 1.64× | — | ||
| Q1 24 | 1.40× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EBAY
| Marketplace Revenues | $2.4B | 82% |
| Advertising Revenues | $544.0M | 18% |
PAAS
暂无分部数据