vs
易贝(EBAY)与Roper Technologies(ROP)财务数据对比。点击上方公司名可切换其他公司
易贝的季度营收约是Roper Technologies的1.4倍($3.0B vs $2.1B),易贝净利率更高(17.8% vs 15.8%,领先2.0%),易贝同比增速更快(15.0% vs 11.3%),Roper Technologies自由现金流更多($507.0M vs $478.0M),过去两年Roper Technologies的营收复合增速更高(10.5% vs 7.7%)
eBay是总部位于美国加利福尼亚州圣何塞的跨国电商企业,1995年9月由皮埃尔·奥米迪亚创立。其业务覆盖全球190个市场,旗下线上平台支持拍卖及“立即购买”两种销售模式,消费者可便捷选购各类商品,平台会在卖家完成交易后收取相应佣金。
罗珀技术公司是一家专注于科技领域的控股企业,通过持有并运营多家不同细分赛道的科技公司,在科技产业投资与资产管理领域形成了成熟的业务体系,在全球相关市场具备较高的行业影响力。
EBAY vs ROP — 直观对比
营收规模更大
EBAY
是对方的1.4倍
$2.1B
营收增速更快
EBAY
高出3.7%
11.3%
净利率更高
EBAY
高出2.0%
15.8%
自由现金流更多
ROP
多$29.0M
$478.0M
两年增速更快
ROP
近两年复合增速
7.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $3.0B | $2.1B |
| 净利润 | $528.0M | $331.0M |
| 毛利率 | 71.4% | 69.4% |
| 营业利润率 | 20.3% | 27.2% |
| 净利率 | 17.8% | 15.8% |
| 营收同比 | 15.0% | 11.3% |
| 净利润同比 | -22.2% | 842.6% |
| 每股收益(稀释后) | $1.14 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EBAY
ROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $3.0B | $2.1B | ||
| Q3 25 | $2.8B | $2.0B | ||
| Q2 25 | $2.7B | $1.9B | ||
| Q1 25 | $2.6B | $1.9B | ||
| Q4 24 | $2.6B | $1.9B | ||
| Q3 24 | $2.6B | $1.8B | ||
| Q2 24 | $2.6B | $1.7B |
净利润
EBAY
ROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $528.0M | $428.4M | ||
| Q3 25 | $632.0M | $398.5M | ||
| Q2 25 | $368.0M | $378.3M | ||
| Q1 25 | $503.0M | $331.1M | ||
| Q4 24 | $679.0M | $462.3M | ||
| Q3 24 | $634.0M | $367.9M | ||
| Q2 24 | $224.0M | $337.1M |
毛利率
EBAY
ROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | 71.4% | 69.5% | ||
| Q3 25 | 70.9% | 69.5% | ||
| Q2 25 | 71.6% | 69.2% | ||
| Q1 25 | 72.0% | 68.7% | ||
| Q4 24 | 72.2% | 68.3% | ||
| Q3 24 | 71.8% | 69.2% | ||
| Q2 24 | 71.4% | 69.5% |
营业利润率
EBAY
ROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 20.3% | 28.6% | ||
| Q3 25 | 20.4% | 28.4% | ||
| Q2 25 | 17.7% | 28.2% | ||
| Q1 25 | 23.8% | 27.9% | ||
| Q4 24 | 21.1% | 28.0% | ||
| Q3 24 | 23.1% | 28.1% | ||
| Q2 24 | 21.3% | 28.8% |
净利率
EBAY
ROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | 17.8% | 20.8% | ||
| Q3 25 | 22.4% | 19.8% | ||
| Q2 25 | 13.5% | 19.5% | ||
| Q1 25 | 19.5% | 17.6% | ||
| Q4 24 | 26.3% | 24.6% | ||
| Q3 24 | 24.6% | 20.8% | ||
| Q2 24 | 8.7% | 19.6% |
每股收益(稀释后)
EBAY
ROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $1.14 | $3.97 | ||
| Q3 25 | $1.35 | $3.68 | ||
| Q2 25 | $0.79 | $3.49 | ||
| Q1 25 | $1.06 | $3.06 | ||
| Q4 24 | $1.35 | $4.29 | ||
| Q3 24 | $1.29 | $3.40 | ||
| Q2 24 | $0.45 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $382.9M |
| 总债务越低越好 | $6.0B | $9.7B |
| 股东权益账面价值 | $4.6B | $18.8B |
| 总资产 | $17.6B | $34.6B |
| 负债/权益比越低杠杆越低 | 1.30× | 0.52× |
8季度趋势,按日历期对齐
现金及短期投资
EBAY
ROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $1.9B | $297.4M | ||
| Q3 25 | $2.4B | $320.0M | ||
| Q2 25 | $2.1B | $242.4M | ||
| Q1 25 | $3.1B | $372.8M | ||
| Q4 24 | $2.4B | $188.2M | ||
| Q3 24 | $1.6B | $269.6M | ||
| Q2 24 | $2.0B | $251.5M |
总债务
EBAY
ROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | $6.0B | $9.3B | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.0B | — | ||
| Q1 25 | $5.8B | — | ||
| Q4 24 | $5.8B | $7.6B | ||
| Q3 24 | $6.2B | — | ||
| Q2 24 | $6.2B | — |
股东权益
EBAY
ROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $4.6B | $19.9B | ||
| Q3 25 | $4.7B | $20.0B | ||
| Q2 25 | $4.7B | $19.6B | ||
| Q1 25 | $5.0B | $19.2B | ||
| Q4 24 | $5.2B | $18.9B | ||
| Q3 24 | $5.4B | $18.5B | ||
| Q2 24 | $5.5B | $18.1B |
总资产
EBAY
ROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $17.6B | $34.6B | ||
| Q3 25 | $17.8B | $34.6B | ||
| Q2 25 | $18.0B | $33.2B | ||
| Q1 25 | $19.0B | $31.4B | ||
| Q4 24 | $19.4B | $31.3B | ||
| Q3 24 | $19.9B | $31.6B | ||
| Q2 24 | $20.4B | $29.8B |
负债/权益比
EBAY
ROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | 1.30× | 0.47× | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 1.05× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.12× | 0.40× | ||
| Q3 24 | 1.14× | — | ||
| Q2 24 | 1.12× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $595.0M | — |
| 自由现金流经营现金流 - 资本支出 | $478.0M | $507.0M |
| 自由现金流率自由现金流/营收 | 16.1% | 24.2% |
| 资本支出强度资本支出/营收 | 3.9% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.13× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | — |
8季度趋势,按日历期对齐
经营现金流
EBAY
ROP
| Q1 26 | — | — | ||
| Q4 25 | $595.0M | $738.0M | ||
| Q3 25 | $934.0M | $869.5M | ||
| Q2 25 | $-307.0M | $404.1M | ||
| Q1 25 | $787.0M | $528.7M | ||
| Q4 24 | $677.0M | $722.2M | ||
| Q3 24 | $755.0M | $755.4M | ||
| Q2 24 | $367.0M | $384.1M |
自由现金流
EBAY
ROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $478.0M | — | ||
| Q3 25 | $803.0M | — | ||
| Q2 25 | $-441.0M | — | ||
| Q1 25 | $644.0M | — | ||
| Q4 24 | $560.0M | — | ||
| Q3 24 | $646.0M | — | ||
| Q2 24 | $278.0M | — |
自由现金流率
EBAY
ROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | 16.1% | — | ||
| Q3 25 | 28.5% | — | ||
| Q2 25 | -16.2% | — | ||
| Q1 25 | 24.9% | — | ||
| Q4 24 | 21.7% | — | ||
| Q3 24 | 25.1% | — | ||
| Q2 24 | 10.8% | — |
资本支出强度
EBAY
ROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 3.9% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 4.9% | — | ||
| Q1 25 | 5.5% | — | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 4.2% | — | ||
| Q2 24 | 3.5% | — |
现金转化率
EBAY
ROP
| Q1 26 | — | — | ||
| Q4 25 | 1.13× | 1.72× | ||
| Q3 25 | 1.48× | 2.18× | ||
| Q2 25 | -0.83× | 1.07× | ||
| Q1 25 | 1.56× | 1.60× | ||
| Q4 24 | 1.00× | 1.56× | ||
| Q3 24 | 1.19× | 2.05× | ||
| Q2 24 | 1.64× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EBAY
| Marketplace Revenues | $2.4B | 82% |
| Advertising Revenues | $544.0M | 18% |
ROP
暂无分部数据