vs
Everus Construction Group, Inc.（ECG）与KB HOME（KBH）财务数据对比。点击上方公司名可切换其他公司
KB HOME的季度营收约是Everus Construction Group, Inc.的1.7倍（$1.7B vs $1.0B）。KB HOME净利率更高（6.0% vs 5.5%，领先0.5%）。Everus Construction Group, Inc.同比增速更快（33.2% vs -15.3%）。KB HOME自由现金流更多（$290.1M vs $23.5M）。过去两年Everus Construction Group, Inc.的营收复合增速更高（27.1% vs 7.4%）
KB Home是美国知名住宅建造企业，1957年于密歇根州底特律成立，前身为Kaufman & Broad，是首家在纽约证券交易所上市的住宅建造商，总部现位于加利福尼亚州洛杉矶。
ECG vs KBH — 直观对比
营收规模更大
KBH
是对方的1.7倍
$1.0B
营收增速更快
ECG
高出48.4%
-15.3%
净利率更高
KBH
高出0.5%
5.5%
自由现金流更多
KBH
多$266.6M
$23.5M
两年增速更快
ECG
近两年复合增速
7.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.7B |
| 净利润 | $55.3M | $101.5M |
| 毛利率 | 11.6% | — |
| 营业利润率 | 6.8% | — |
| 净利率 | 5.5% | 6.0% |
| 营收同比 | 33.2% | -15.3% |
| 净利润同比 | 60.4% | -46.7% |
| 每股收益（稀释后） | $1.09 | $1.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECGKBH
| Q4 25 | $1.0B | $1.7B | ||
| Q3 25 | $986.8M | $1.6B | ||
| Q2 25 | $921.5M | $1.5B | ||
| Q1 25 | $826.6M | $1.4B | ||
| Q4 24 | $759.6M | $2.0B | ||
| Q3 24 | $761.0M | $1.8B | ||
| Q2 24 | $703.4M | $1.7B | ||
| Q1 24 | $625.7M | $1.5B |
净利润ECGKBH
| Q4 25 | $55.3M | $101.5M | ||
| Q3 25 | $57.0M | $109.8M | ||
| Q2 25 | $52.8M | $107.9M | ||
| Q1 25 | $36.7M | $109.6M | ||
| Q4 24 | $34.5M | $190.6M | ||
| Q3 24 | $41.8M | $157.3M | ||
| Q2 24 | $39.0M | $168.4M | ||
| Q1 24 | $28.2M | $138.7M |
毛利率ECGKBH
| Q4 25 | 11.6% | — | ||
| Q3 25 | 12.6% | — | ||
| Q2 25 | 13.0% | — | ||
| Q1 25 | 11.2% | — | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | 11.8% | — | ||
| Q2 24 | 12.6% | — | ||
| Q1 24 | 11.9% | — |
营业利润率ECGKBH
| Q4 25 | 6.8% | — | ||
| Q3 25 | 7.3% | — | ||
| Q2 25 | 7.9% | — | ||
| Q1 25 | 6.2% | — | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 7.1% | — | ||
| Q2 24 | 7.3% | — | ||
| Q1 24 | 6.2% | — |
净利率ECGKBH
| Q4 25 | 5.5% | 6.0% | ||
| Q3 25 | 5.8% | 6.8% | ||
| Q2 25 | 5.7% | 7.1% | ||
| Q1 25 | 4.4% | 7.9% | ||
| Q4 24 | 4.5% | 9.5% | ||
| Q3 24 | 5.5% | 9.0% | ||
| Q2 24 | 5.5% | 9.9% | ||
| Q1 24 | 4.5% | 9.4% |
每股收益（稀释后）ECGKBH
| Q4 25 | $1.09 | $1.55 | ||
| Q3 25 | $1.11 | $1.61 | ||
| Q2 25 | $1.03 | $1.50 | ||
| Q1 25 | $0.72 | $1.49 | ||
| Q4 24 | $0.68 | $2.50 | ||
| Q3 24 | $0.82 | $2.04 | ||
| Q2 24 | $0.76 | $2.15 | ||
| Q1 24 | $0.55 | $1.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $281.5M | — |
| 股东权益账面价值 | $629.8M | $3.9B |
| 总资产 | $1.7B | $6.7B |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势，按日历期对齐
现金及短期投资ECGKBH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $553.0K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务ECGKBH
| Q4 25 | $281.5M | — | ||
| Q3 25 | $285.1M | — | ||
| Q2 25 | $288.6M | — | ||
| Q1 25 | $292.1M | — | ||
| Q4 24 | $295.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ECGKBH
| Q4 25 | $629.8M | $3.9B | ||
| Q3 25 | $573.0M | $3.9B | ||
| Q2 25 | $514.4M | $4.0B | ||
| Q1 25 | $460.2M | $4.1B | ||
| Q4 24 | $422.6M | $4.1B | ||
| Q3 24 | $453.3M | $4.0B | ||
| Q2 24 | $490.0M | $4.0B | ||
| Q1 24 | $464.3M | $3.9B |
总资产ECGKBH
| Q4 25 | $1.7B | $6.7B | ||
| Q3 25 | $1.6B | $7.0B | ||
| Q2 25 | $1.5B | $7.0B | ||
| Q1 25 | $1.4B | $7.0B | ||
| Q4 24 | $1.3B | $6.9B | ||
| Q3 24 | $1.3B | $6.8B | ||
| Q2 24 | — | $6.8B | ||
| Q1 24 | — | $6.7B |
负债/权益比ECGKBH
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $48.2M | $303.8M |
| 自由现金流经营现金流 - 资本支出 | $23.5M | $290.1M |
| 自由现金流率自由现金流/营收 | 2.3% | 17.1% |
| 资本支出强度资本支出/营收 | 2.4% | 0.8% |
| 现金转化率经营现金流/净利润 | 0.87× | 2.99× |
| 过去12个月自由现金流最近4个季度 | $90.0M | $287.3M |
8季度趋势，按日历期对齐
经营现金流ECGKBH
| Q4 25 | $48.2M | $303.8M | ||
| Q3 25 | $76.2M | $197.7M | ||
| Q2 25 | $25.3M | $168.4M | ||
| Q1 25 | $7.1M | $-334.3M | ||
| Q4 24 | — | $362.6M | ||
| Q3 24 | $78.9M | $-89.9M | ||
| Q2 24 | — | $61.5M | ||
| Q1 24 | $21.9M | $28.5M |
自由现金流ECGKBH
| Q4 25 | $23.5M | $290.1M | ||
| Q3 25 | $65.7M | $185.8M | ||
| Q2 25 | $12.3M | $156.9M | ||
| Q1 25 | $-11.4M | $-345.5M | ||
| Q4 24 | — | $352.6M | ||
| Q3 24 | $60.9M | $-99.4M | ||
| Q2 24 | — | $51.2M | ||
| Q1 24 | $12.6M | $19.1M |
自由现金流率ECGKBH
| Q4 25 | 2.3% | 17.1% | ||
| Q3 25 | 6.7% | 11.5% | ||
| Q2 25 | 1.3% | 10.3% | ||
| Q1 25 | -1.4% | -24.8% | ||
| Q4 24 | — | 17.6% | ||
| Q3 24 | 8.0% | -5.7% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | 2.0% | 1.3% |
资本支出强度ECGKBH
| Q4 25 | 2.4% | 0.8% | ||
| Q3 25 | 1.1% | 0.7% | ||
| Q2 25 | 1.4% | 0.8% | ||
| Q1 25 | 2.2% | 0.8% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | 2.4% | 0.5% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | 1.5% | 0.6% |
现金转化率ECGKBH
| Q4 25 | 0.87× | 2.99× | ||
| Q3 25 | 1.34× | 1.80× | ||
| Q2 25 | 0.48× | 1.56× | ||
| Q1 25 | 0.19× | -3.05× | ||
| Q4 24 | — | 1.90× | ||
| Q3 24 | 1.89× | -0.57× | ||
| Q2 24 | — | 0.37× | ||
| Q1 24 | 0.77× | 0.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
KBH
| Home Building | $1.7B | 99% |
| Financial Service | $8.7M | 1% |
