vs
艺康(ECL)与希捷科技(STX)财务数据对比。点击上方公司名可切换其他公司
艺康的季度营收约是希捷科技的1.3倍($4.1B vs $3.1B),希捷科技净利率更高(24.0% vs 10.6%,领先13.4%),希捷科技同比增速更快(44.1% vs 10.0%),过去两年希捷科技的营收复合增速更高(28.4% vs 1.0%)
艺康(Ecolab)总部位于美国明尼苏达州圣保罗市,是全球领先的水处理、清洁消毒与卫生防护产品提供商,核心客户群体覆盖各领域商业机构与工业企业,可助力客户提升运营效率、保障公共卫生安全、实现可持续发展。
希捷科技是全球知名的美国数据存储企业,1978年注册成立时名为舒加特科技,1979年正式开展业务,2010年起注册地变更为爱尔兰都柏林,运营总部设在美国加利福尼亚州弗里蒙特,面向全球市场提供专业的数据存储产品与解决方案。
ECL vs STX — 直观对比
营收规模更大
ECL
是对方的1.3倍
$3.1B
营收增速更快
STX
高出34.0%
10.0%
净利率更高
STX
高出13.4%
10.6%
两年增速更快
STX
近两年复合增速
1.0%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $4.1B | $3.1B |
| 净利润 | $432.6M | $748.0M |
| 毛利率 | — | 46.5% |
| 营业利润率 | 15.3% | 32.1% |
| 净利率 | 10.6% | 24.0% |
| 营收同比 | 10.0% | 44.1% |
| 净利润同比 | 1.3% | -23.8% |
| 每股收益(稀释后) | $1.52 | $3.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ECL
STX
| Q3 26 | — | $3.1B | ||
| Q2 26 | $4.1B | — | ||
| Q1 26 | — | $2.8B | ||
| Q4 25 | $4.2B | $2.6B | ||
| Q3 25 | $4.2B | — | ||
| Q2 25 | $4.0B | $2.4B | ||
| Q1 25 | $3.7B | $2.2B | ||
| Q4 24 | $4.0B | $2.3B |
净利润
ECL
STX
| Q3 26 | — | $748.0M | ||
| Q2 26 | $432.6M | — | ||
| Q1 26 | — | $593.0M | ||
| Q4 25 | $563.9M | $549.0M | ||
| Q3 25 | $585.0M | — | ||
| Q2 25 | $524.2M | $488.0M | ||
| Q1 25 | $402.5M | $340.0M | ||
| Q4 24 | $472.9M | $336.0M |
毛利率
ECL
STX
| Q3 26 | — | 46.5% | ||
| Q2 26 | — | — | ||
| Q1 26 | — | 41.6% | ||
| Q4 25 | 44.0% | 39.4% | ||
| Q3 25 | 44.8% | — | ||
| Q2 25 | 44.8% | 37.4% | ||
| Q1 25 | 44.2% | 35.2% | ||
| Q4 24 | 43.3% | 34.9% |
营业利润率
ECL
STX
| Q3 26 | — | 32.1% | ||
| Q2 26 | 15.3% | — | ||
| Q1 26 | — | 29.8% | ||
| Q4 25 | 17.0% | 26.4% | ||
| Q3 25 | 18.3% | — | ||
| Q2 25 | 17.6% | 23.2% | ||
| Q1 25 | 15.0% | 20.0% | ||
| Q4 24 | 14.6% | 21.0% |
净利率
ECL
STX
| Q3 26 | — | 24.0% | ||
| Q2 26 | 10.6% | — | ||
| Q1 26 | — | 21.0% | ||
| Q4 25 | 13.4% | 20.9% | ||
| Q3 25 | 14.0% | — | ||
| Q2 25 | 13.0% | 20.0% | ||
| Q1 25 | 10.9% | 15.7% | ||
| Q4 24 | 11.8% | 14.5% |
每股收益(稀释后)
ECL
STX
| Q3 26 | — | $3.27 | ||
| Q2 26 | $1.52 | — | ||
| Q1 26 | — | $2.60 | ||
| Q4 25 | $1.98 | $2.43 | ||
| Q3 25 | $2.05 | — | ||
| Q2 25 | $1.84 | $2.24 | ||
| Q1 25 | $1.41 | $1.57 | ||
| Q4 24 | $1.65 | $1.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $519.8K | $1.1B |
| 总债务越低越好 | $8.5M | $3.9B |
| 股东权益账面价值 | $10.0M | — |
| 总资产 | $25.0M | $8.9B |
| 负债/权益比越低杠杆越低 | 0.85× | — |
8季度趋势,按日历期对齐
现金及短期投资
ECL
STX
| Q3 26 | — | $1.1B | ||
| Q2 26 | $519.8K | — | ||
| Q1 26 | — | $1.0B | ||
| Q4 25 | $646.2M | $1.1B | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $1.9B | $891.0M | ||
| Q1 25 | $1.2B | $814.0M | ||
| Q4 24 | $1.3B | $1.2B |
总债务
ECL
STX
| Q3 26 | — | $3.9B | ||
| Q2 26 | $8.5M | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $7.4B | — | ||
| Q3 25 | $8.1B | — | ||
| Q2 25 | $7.5B | — | ||
| Q1 25 | $7.0B | — | ||
| Q4 24 | $6.9B | — |
股东权益
ECL
STX
| Q3 26 | — | — | ||
| Q2 26 | $10.0M | — | ||
| Q1 26 | — | $459.0M | ||
| Q4 25 | $9.8B | $-63.0M | ||
| Q3 25 | $9.7B | — | ||
| Q2 25 | $9.3B | $-453.0M | ||
| Q1 25 | $8.9B | $-829.0M | ||
| Q4 24 | $8.8B | $-1.1B |
总资产
ECL
STX
| Q3 26 | — | $8.9B | ||
| Q2 26 | $25.0M | — | ||
| Q1 26 | — | $8.7B | ||
| Q4 25 | $24.7B | $8.4B | ||
| Q3 25 | $23.9B | — | ||
| Q2 25 | $23.7B | $8.0B | ||
| Q1 25 | $22.4B | $7.6B | ||
| Q4 24 | $22.4B | $8.0B |
负债/权益比
ECL
STX
| Q3 26 | — | — | ||
| Q2 26 | 0.85× | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.75× | — | ||
| Q3 25 | 0.83× | — | ||
| Q2 25 | 0.81× | — | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 0.79× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $2.4B |
| 自由现金流经营现金流 - 资本支出 | — | $953.0M |
| 自由现金流率自由现金流/营收 | — | 30.6% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 3.17× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ECL
STX
| Q3 26 | — | $2.4B | ||
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $532.0M | ||
| Q3 25 | $791.3M | — | ||
| Q2 25 | $701.8M | $508.0M | ||
| Q1 25 | $369.4M | $259.0M | ||
| Q4 24 | $766.7M | $221.0M |
自由现金流
ECL
STX
| Q3 26 | — | $953.0M | ||
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $758.0M | $427.0M | ||
| Q3 25 | $529.7M | — | ||
| Q2 25 | $485.1M | $425.0M | ||
| Q1 25 | $131.5M | $216.0M | ||
| Q4 24 | $407.0M | $150.0M |
自由现金流率
ECL
STX
| Q3 26 | — | 30.6% | ||
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 18.1% | 16.2% | ||
| Q3 25 | 12.7% | — | ||
| Q2 25 | 12.1% | 17.4% | ||
| Q1 25 | 3.6% | 10.0% | ||
| Q4 24 | 10.2% | 6.5% |
资本支出强度
ECL
STX
| Q3 26 | — | — | ||
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 7.9% | 4.0% | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 5.4% | 3.4% | ||
| Q1 25 | 6.4% | 2.0% | ||
| Q4 24 | 9.0% | 3.1% |
现金转化率
ECL
STX
| Q3 26 | — | 3.17× | ||
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.93× | 0.97× | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 1.34× | 1.04× | ||
| Q1 25 | 0.92× | 0.76× | ||
| Q4 24 | 1.62× | 0.66× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECL
| Product and equipment sales | $3.2B | 78% |
| Service and lease sales | $891.5M | 22% |
STX
暂无分部数据