vs
electroCore, Inc.（ECOR）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
Rent the Runway, Inc.的季度营收约是electroCore, Inc.的1.1倍（$10.6M vs $9.2M），Rent the Runway, Inc.净利率更高（721.7% vs -32.8%，领先754.5%），electroCore, Inc.同比增速更快（31.2% vs 10.4%），过去两年electroCore, Inc.的营收复合增速更高（30.3% vs 1.0%）
electroCore是一家总部位于美国新泽西州巴斯金里奇的医疗科技公司，于2005年由四位联合创始人创立，现任首席执行官为Daniel S. Goldberger。公司主打产品为gammaCore，是一款已实现商业化的非侵入式设备，通过迷走神经刺激发挥作用。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
ECOR vs RENT — 直观对比
营收规模更大
RENT
是对方的1.1倍
$9.2M
营收增速更快
ECOR
高出20.8%
10.4%
净利率更高
RENT
高出754.5%
-32.8%
两年增速更快
ECOR
近两年复合增速
1.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $9.2M | $10.6M |
| 净利润 | $-3.0M | $76.5M |
| 毛利率 | 88.4% | -126.4% |
| 营业利润率 | -31.8% | -152.8% |
| 净利率 | -32.8% | 721.7% |
| 营收同比 | 31.2% | 10.4% |
| 净利润同比 | 6.0% | 504.8% |
| 每股收益（稀释后） | $-0.34 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECORRENT
| Q4 25 | $9.2M | $10.6M | ||
| Q3 25 | $8.7M | $11.7M | ||
| Q2 25 | $7.4M | $7.6M | ||
| Q1 25 | $6.7M | $11.8M | ||
| Q4 24 | $7.0M | $9.6M | ||
| Q3 24 | $6.6M | $10.4M | ||
| Q2 24 | $6.1M | $8.9M | ||
| Q1 24 | $5.4M | $10.4M |
净利润ECORRENT
| Q4 25 | $-3.0M | $76.5M | ||
| Q3 25 | $-3.4M | $-26.4M | ||
| Q2 25 | $-3.7M | $-26.1M | ||
| Q1 25 | $-3.9M | $-13.4M | ||
| Q4 24 | $-3.2M | $-18.9M | ||
| Q3 24 | $-2.5M | $-15.6M | ||
| Q2 24 | $-2.7M | $-22.0M | ||
| Q1 24 | $-3.5M | $-24.8M |
毛利率ECORRENT
| Q4 25 | 88.4% | -126.4% | ||
| Q3 25 | 86.0% | -92.3% | ||
| Q2 25 | 87.3% | -168.4% | ||
| Q1 25 | 84.9% | -71.2% | ||
| Q4 24 | 85.9% | -122.9% | ||
| Q3 24 | 83.8% | -98.1% | ||
| Q2 24 | 86.3% | -131.5% | ||
| Q1 24 | 83.7% | -93.3% |
营业利润率ECORRENT
| Q4 25 | -31.8% | -152.8% | ||
| Q3 25 | -33.2% | -171.8% | ||
| Q2 25 | -47.5% | -259.2% | ||
| Q1 25 | -56.9% | -65.3% | ||
| Q4 24 | -43.6% | -142.7% | ||
| Q3 24 | -40.4% | -92.3% | ||
| Q2 24 | -42.2% | -185.4% | ||
| Q1 24 | -70.7% | -185.6% |
净利率ECORRENT
| Q4 25 | -32.8% | 721.7% | ||
| Q3 25 | -39.2% | -225.6% | ||
| Q2 25 | -49.7% | -343.4% | ||
| Q1 25 | -57.4% | -113.6% | ||
| Q4 24 | -45.8% | -196.9% | ||
| Q3 24 | -38.1% | -150.0% | ||
| Q2 24 | -43.2% | -247.2% | ||
| Q1 24 | -64.4% | -238.5% |
每股收益（稀释后）ECORRENT
| Q4 25 | $-0.34 | $13.65 | ||
| Q3 25 | $-0.40 | $-6.55 | ||
| Q2 25 | $-0.44 | $-6.58 | ||
| Q1 25 | $-0.47 | $-2.72 | ||
| Q4 24 | $-0.37 | $-4.70 | ||
| Q3 24 | $-0.31 | $-4.17 | ||
| Q2 24 | $-0.38 | $-6.03 | ||
| Q1 24 | $-0.53 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.6M | $50.7M |
| 总债务越低越好 | $7.8M | — |
| 股东权益账面价值 | $-1.7M | $-35.1M |
| 总资产 | $18.7M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ECORRENT
| Q4 25 | $11.6M | $50.7M | ||
| Q3 25 | $13.0M | $43.6M | ||
| Q2 25 | $7.1M | $70.4M | ||
| Q1 25 | $7.8M | $77.4M | ||
| Q4 24 | $12.2M | $74.1M | ||
| Q3 24 | $12.9M | $76.6M | ||
| Q2 24 | $14.2M | $82.0M | ||
| Q1 24 | $7.8M | $84.0M |
总债务ECORRENT
| Q4 25 | $7.8M | — | ||
| Q3 25 | $7.8M | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ECORRENT
| Q4 25 | $-1.7M | $-35.1M | ||
| Q3 25 | $-1.1M | $-232.1M | ||
| Q2 25 | $1.1M | $-207.1M | ||
| Q1 25 | $4.4M | $-182.5M | ||
| Q4 24 | $7.5M | $-171.2M | ||
| Q3 24 | $9.5M | $-154.5M | ||
| Q2 24 | $11.5M | $-141.3M | ||
| Q1 24 | $4.5M | $-122.3M |
总资产ECORRENT
| Q4 25 | $18.7M | $231.0M | ||
| Q3 25 | $21.4M | $219.0M | ||
| Q2 25 | $14.6M | $245.3M | ||
| Q1 25 | $16.0M | $240.0M | ||
| Q4 24 | $20.5M | $251.6M | ||
| Q3 24 | $21.0M | $257.4M | ||
| Q2 24 | $22.4M | $278.4M | ||
| Q1 24 | $13.9M | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.5M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ECORRENT
| Q4 25 | $-1.5M | $-1.4M | ||
| Q3 25 | $-1.7M | $-10.5M | ||
| Q2 25 | $-623.0K | $8.3M | ||
| Q1 25 | $-4.4M | $1.4M | ||
| Q4 24 | $-1.3M | $4.7M | ||
| Q3 24 | $-1.4M | $2.2M | ||
| Q2 24 | $-1.8M | $4.6M | ||
| Q1 24 | $-2.6M | $-8.0M |
自由现金流ECORRENT
| Q4 25 | — | — | ||
| Q3 25 | $-1.7M | — | ||
| Q2 25 | $-648.0K | — | ||
| Q1 25 | $-4.4M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率ECORRENT
| Q4 25 | — | — | ||
| Q3 25 | -19.3% | — | ||
| Q2 25 | -8.8% | — | ||
| Q1 25 | -65.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度ECORRENT
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率ECORRENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
