vs
electroCore, Inc.（ECOR）与Xos, Inc.（XOS）财务数据对比。点击上方公司名可切换其他公司
electroCore, Inc.的季度营收约是Xos, Inc.的1.8倍（$9.2M vs $5.2M），electroCore, Inc.净利率更高（-32.8% vs -186.8%，领先154.0%），electroCore, Inc.同比增速更快（31.2% vs -54.5%），过去两年electroCore, Inc.的营收复合增速更高（30.3% vs -35.7%）
electroCore是一家总部位于美国新泽西州巴斯金里奇的医疗科技公司，于2005年由四位联合创始人创立，现任首席执行官为Daniel S. Goldberger。公司主打产品为gammaCore，是一款已实现商业化的非侵入式设备，通过迷走神经刺激发挥作用。
Xos, Inc.是一家美国制造商，专注于生产商用电动车辆以及移动式电动汽车充电桩。该公司扎根商用车电动化领域，为物流、货运等商业运输场景提供纯电动力解决方案与配套充电设备，助力商用车领域的低碳转型。
ECOR vs XOS — 直观对比
营收规模更大
ECOR
是对方的1.8倍
$5.2M
营收增速更快
ECOR
高出85.7%
-54.5%
净利率更高
ECOR
高出154.0%
-186.8%
两年增速更快
ECOR
近两年复合增速
-35.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $9.2M | $5.2M |
| 净利润 | $-3.0M | $-9.8M |
| 毛利率 | 88.4% | -50.5% |
| 营业利润率 | -31.8% | -186.6% |
| 净利率 | -32.8% | -186.8% |
| 营收同比 | 31.2% | -54.5% |
| 净利润同比 | 6.0% | 48.6% |
| 每股收益（稀释后） | $-0.34 | $-0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECORXOS
| Q4 25 | $9.2M | $5.2M | ||
| Q3 25 | $8.7M | $16.5M | ||
| Q2 25 | $7.4M | $18.4M | ||
| Q1 25 | $6.7M | $5.9M | ||
| Q4 24 | $7.0M | $11.5M | ||
| Q3 24 | $6.6M | $15.8M | ||
| Q2 24 | $6.1M | $15.5M | ||
| Q1 24 | $5.4M | $12.6M |
净利润ECORXOS
| Q4 25 | $-3.0M | $-9.8M | ||
| Q3 25 | $-3.4M | $2.1M | ||
| Q2 25 | $-3.7M | $-7.5M | ||
| Q1 25 | $-3.9M | $-10.2M | ||
| Q4 24 | $-3.2M | $-19.0M | ||
| Q3 24 | $-2.5M | $-10.5M | ||
| Q2 24 | $-2.7M | $-9.7M | ||
| Q1 24 | $-3.5M | $-11.0M |
毛利率ECORXOS
| Q4 25 | 88.4% | -50.5% | ||
| Q3 25 | 86.0% | 15.3% | ||
| Q2 25 | 87.3% | 8.8% | ||
| Q1 25 | 84.9% | 20.6% | ||
| Q4 24 | 85.9% | -32.4% | ||
| Q3 24 | 83.8% | 18.1% | ||
| Q2 24 | 86.3% | 13.1% | ||
| Q1 24 | 83.7% | 22.1% |
营业利润率ECORXOS
| Q4 25 | -31.8% | -186.6% | ||
| Q3 25 | -33.2% | -42.4% | ||
| Q2 25 | -47.5% | -38.5% | ||
| Q1 25 | -56.9% | -157.7% | ||
| Q4 24 | -43.6% | -127.0% | ||
| Q3 24 | -40.4% | -61.4% | ||
| Q2 24 | -42.2% | -73.2% | ||
| Q1 24 | -70.7% | -81.1% |
净利率ECORXOS
| Q4 25 | -32.8% | -186.8% | ||
| Q3 25 | -39.2% | 12.9% | ||
| Q2 25 | -49.7% | -40.8% | ||
| Q1 25 | -57.4% | -173.3% | ||
| Q4 24 | -45.8% | -165.4% | ||
| Q3 24 | -38.1% | -66.6% | ||
| Q2 24 | -43.2% | -62.2% | ||
| Q1 24 | -64.4% | -87.1% |
每股收益（稀释后）ECORXOS
| Q4 25 | $-0.34 | $-0.76 | ||
| Q3 25 | $-0.40 | $0.22 | ||
| Q2 25 | $-0.44 | $-0.91 | ||
| Q1 25 | $-0.47 | $-1.26 | ||
| Q4 24 | $-0.37 | $-2.34 | ||
| Q3 24 | $-0.31 | $-1.32 | ||
| Q2 24 | $-0.38 | $-1.23 | ||
| Q1 24 | $-0.53 | $-1.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.6M | $14.0M |
| 总债务越低越好 | $7.8M | — |
| 股东权益账面价值 | $-1.7M | $23.3M |
| 总资产 | $18.7M | $60.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ECORXOS
| Q4 25 | $11.6M | $14.0M | ||
| Q3 25 | $13.0M | $14.1M | ||
| Q2 25 | $7.1M | $8.8M | ||
| Q1 25 | $7.8M | $4.8M | ||
| Q4 24 | $12.2M | $11.0M | ||
| Q3 24 | $12.9M | $8.4M | ||
| Q2 24 | $14.2M | $19.7M | ||
| Q1 24 | $7.8M | $46.2M |
总债务ECORXOS
| Q4 25 | $7.8M | — | ||
| Q3 25 | $7.8M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ECORXOS
| Q4 25 | $-1.7M | $23.3M | ||
| Q3 25 | $-1.1M | $31.1M | ||
| Q2 25 | $1.1M | $18.3M | ||
| Q1 25 | $4.4M | $24.8M | ||
| Q4 24 | $7.5M | $33.6M | ||
| Q3 24 | $9.5M | $50.8M | ||
| Q2 24 | $11.5M | $59.2M | ||
| Q1 24 | $4.5M | $67.8M |
总资产ECORXOS
| Q4 25 | $18.7M | $60.4M | ||
| Q3 25 | $21.4M | $73.8M | ||
| Q2 25 | $14.6M | $80.3M | ||
| Q1 25 | $16.0M | $87.7M | ||
| Q4 24 | $20.5M | $98.3M | ||
| Q3 24 | $21.0M | $120.5M | ||
| Q2 24 | $22.4M | $123.4M | ||
| Q1 24 | $13.9M | $135.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.5M | $2.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ECORXOS
| Q4 25 | $-1.5M | $2.4M | ||
| Q3 25 | $-1.7M | $3.1M | ||
| Q2 25 | $-623.0K | $4.6M | ||
| Q1 25 | $-4.4M | $-4.8M | ||
| Q4 24 | $-1.3M | $3.3M | ||
| Q3 24 | $-1.4M | $-11.5M | ||
| Q2 24 | $-1.8M | $-26.0M | ||
| Q1 24 | $-2.6M | $-14.6M |
自由现金流ECORXOS
| Q4 25 | — | — | ||
| Q3 25 | $-1.7M | — | ||
| Q2 25 | $-648.0K | — | ||
| Q1 25 | $-4.4M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-11.7M | ||
| Q2 24 | — | $-26.1M | ||
| Q1 24 | — | $-14.6M |
自由现金流率ECORXOS
| Q4 25 | — | — | ||
| Q3 25 | -19.3% | — | ||
| Q2 25 | -8.8% | — | ||
| Q1 25 | -65.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -73.9% | ||
| Q2 24 | — | -168.1% | ||
| Q1 24 | — | -115.7% |
资本支出强度ECORXOS
| Q4 25 | 0.0% | 0.0% | ||
| Q3 25 | 0.0% | 0.0% | ||
| Q2 25 | 0.3% | 0.0% | ||
| Q1 25 | 0.6% | 0.0% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 0.2% |
现金转化率ECORXOS
| Q4 25 | — | — | ||
| Q3 25 | — | 1.45× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
