vs
ENCORE CAPITAL GROUP INC(ECPG)与Revolve Group, Inc.(RVLV)财务数据对比。点击上方公司名可切换其他公司
ENCORE CAPITAL GROUP INC的季度营收约是Revolve Group, Inc.的1.5倍($473.6M vs $324.4M),ENCORE CAPITAL GROUP INC净利率更高(16.2% vs 5.7%,领先10.5%),ENCORE CAPITAL GROUP INC同比增速更快(78.3% vs 10.4%),ENCORE CAPITAL GROUP INC自由现金流更多($126.9M vs $-13.3M),过去两年ENCORE CAPITAL GROUP INC的营收复合增速更高(20.1% vs 9.5%)
安可资本集团是一家总部位于美国圣地亚哥的公开上市不良债权收购机构,业务覆盖美国全境,公司股票在纳斯达克全球精选市场上市交易,同时被纳入罗素2000、标普小盘600、威尔希尔4500等多个指数成分股。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团,专注于创作演出政治题材和莎士比亚系列戏剧作品,由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
ECPG vs RVLV — 直观对比
营收规模更大
ECPG
是对方的1.5倍
$324.4M
营收增速更快
ECPG
高出67.8%
10.4%
净利率更高
ECPG
高出10.5%
5.7%
自由现金流更多
ECPG
多$140.2M
$-13.3M
两年增速更快
ECPG
近两年复合增速
9.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $473.6M | $324.4M |
| 净利润 | $76.7M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | 36.6% | 6.3% |
| 净利率 | 16.2% | 5.7% |
| 营收同比 | 78.3% | 10.4% |
| 净利润同比 | — | 50.4% |
| 每股收益(稀释后) | $3.32 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ECPG
RVLV
| Q4 25 | $473.6M | $324.4M | ||
| Q3 25 | $460.4M | $295.6M | ||
| Q2 25 | $442.1M | $309.0M | ||
| Q1 25 | $392.8M | $296.7M | ||
| Q4 24 | $265.6M | $293.7M | ||
| Q3 24 | $367.1M | $283.1M | ||
| Q2 24 | $355.3M | $282.5M | ||
| Q1 24 | $328.4M | $270.6M |
净利润
ECPG
RVLV
| Q4 25 | $76.7M | $18.6M | ||
| Q3 25 | $74.7M | $21.2M | ||
| Q2 25 | $58.7M | $10.2M | ||
| Q1 25 | $46.8M | $11.8M | ||
| Q4 24 | — | $12.3M | ||
| Q3 24 | $30.6M | $11.0M | ||
| Q2 24 | $32.2M | $15.4M | ||
| Q1 24 | $23.2M | $10.9M |
毛利率
ECPG
RVLV
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% | ||
| Q1 24 | — | 52.3% |
营业利润率
ECPG
RVLV
| Q4 25 | 36.6% | 6.3% | ||
| Q3 25 | 37.6% | 7.1% | ||
| Q2 25 | 34.1% | 5.8% | ||
| Q1 25 | 32.9% | 5.0% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | 28.9% | 5.0% | ||
| Q2 24 | 28.7% | 5.8% | ||
| Q1 24 | 25.5% | 3.4% |
净利率
ECPG
RVLV
| Q4 25 | 16.2% | 5.7% | ||
| Q3 25 | 16.2% | 7.2% | ||
| Q2 25 | 13.3% | 3.3% | ||
| Q1 25 | 11.9% | 4.0% | ||
| Q4 24 | — | 4.2% | ||
| Q3 24 | 8.3% | 3.9% | ||
| Q2 24 | 9.1% | 5.4% | ||
| Q1 24 | 7.1% | 4.0% |
每股收益(稀释后)
ECPG
RVLV
| Q4 25 | $3.32 | $0.27 | ||
| Q3 25 | $3.17 | $0.29 | ||
| Q2 25 | $2.49 | $0.14 | ||
| Q1 25 | $1.93 | $0.16 | ||
| Q4 24 | — | $0.18 | ||
| Q3 24 | $1.26 | $0.15 | ||
| Q2 24 | $1.34 | $0.21 | ||
| Q1 24 | $0.95 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $156.8M | $292.3M |
| 总债务越低越好 | $4.0B | — |
| 股东权益账面价值 | $976.8M | $512.5M |
| 总资产 | $5.3B | $765.0M |
| 负债/权益比越低杠杆越低 | 4.13× | — |
8季度趋势,按日历期对齐
现金及短期投资
ECPG
RVLV
| Q4 25 | $156.8M | $292.3M | ||
| Q3 25 | $172.5M | $315.4M | ||
| Q2 25 | $172.9M | $310.7M | ||
| Q1 25 | $187.1M | $300.8M | ||
| Q4 24 | $199.9M | $256.6M | ||
| Q3 24 | $247.4M | $252.8M | ||
| Q2 24 | $250.6M | $244.7M | ||
| Q1 24 | $173.0M | $273.4M |
总债务
ECPG
RVLV
| Q4 25 | $4.0B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ECPG
RVLV
| Q4 25 | $976.8M | $512.5M | ||
| Q3 25 | $952.9M | $490.2M | ||
| Q2 25 | $896.0M | $468.6M | ||
| Q1 25 | $819.1M | $453.4M | ||
| Q4 24 | $767.3M | $437.8M | ||
| Q3 24 | $1.0B | $420.8M | ||
| Q2 24 | $988.1M | $405.8M | ||
| Q1 24 | $953.9M | $389.9M |
总资产
ECPG
RVLV
| Q4 25 | $5.3B | $765.0M | ||
| Q3 25 | $5.3B | $751.3M | ||
| Q2 25 | $5.2B | $722.9M | ||
| Q1 25 | $5.0B | $713.9M | ||
| Q4 24 | $4.8B | $665.5M | ||
| Q3 24 | $5.0B | $670.9M | ||
| Q2 24 | $4.8B | $657.8M | ||
| Q1 24 | $4.7B | $650.0M |
负债/权益比
ECPG
RVLV
| Q4 25 | 4.13× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.83× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $153.2M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $126.9M | $-13.3M |
| 自由现金流率自由现金流/营收 | 26.8% | -4.1% |
| 资本支出强度资本支出/营收 | 5.5% | 1.0% |
| 现金转化率经营现金流/净利润 | 2.00× | -0.55× |
| 过去12个月自由现金流最近4个季度 | $244.0M | $48.0M |
8季度趋势,按日历期对齐
经营现金流
ECPG
RVLV
| Q4 25 | $153.2M | $-10.2M | ||
| Q3 25 | $81.6M | $11.8M | ||
| Q2 25 | $9.5M | $12.6M | ||
| Q1 25 | $45.3M | $45.1M | ||
| Q4 24 | $156.2M | $3.9M | ||
| Q3 24 | $45.9M | $9.1M | ||
| Q2 24 | $35.7M | $-24.7M | ||
| Q1 24 | $51.0M | $38.4M |
自由现金流
ECPG
RVLV
| Q4 25 | $126.9M | $-13.3M | ||
| Q3 25 | $75.6M | $7.5M | ||
| Q2 25 | $3.2M | $10.4M | ||
| Q1 25 | $38.3M | $43.4M | ||
| Q4 24 | $127.2M | $2.1M | ||
| Q3 24 | $39.7M | $8.0M | ||
| Q2 24 | $28.3M | $-25.7M | ||
| Q1 24 | $44.1M | $36.7M |
自由现金流率
ECPG
RVLV
| Q4 25 | 26.8% | -4.1% | ||
| Q3 25 | 16.4% | 2.5% | ||
| Q2 25 | 0.7% | 3.4% | ||
| Q1 25 | 9.7% | 14.6% | ||
| Q4 24 | 47.9% | 0.7% | ||
| Q3 24 | 10.8% | 2.8% | ||
| Q2 24 | 8.0% | -9.1% | ||
| Q1 24 | 13.4% | 13.5% |
资本支出强度
ECPG
RVLV
| Q4 25 | 5.5% | 1.0% | ||
| Q3 25 | 1.3% | 1.5% | ||
| Q2 25 | 1.4% | 0.7% | ||
| Q1 25 | 1.8% | 0.6% | ||
| Q4 24 | 10.9% | 0.6% | ||
| Q3 24 | 1.7% | 0.4% | ||
| Q2 24 | 2.1% | 0.4% | ||
| Q1 24 | 2.1% | 0.6% |
现金转化率
ECPG
RVLV
| Q4 25 | 2.00× | -0.55× | ||
| Q3 25 | 1.09× | 0.56× | ||
| Q2 25 | 0.16× | 1.24× | ||
| Q1 25 | 0.97× | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | 1.50× | 0.83× | ||
| Q2 24 | 1.11× | -1.60× | ||
| Q1 24 | 2.19× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECPG
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |