vs
Ecovyst Inc.（ECVT）与FMC CORP（FMC）财务数据对比。点击上方公司名可切换其他公司
FMC CORP的季度营收约是Ecovyst Inc.的5.4倍（$1.1B vs $199.4M）。Ecovyst Inc.同比增速更快（34.0% vs -11.5%）。FMC CORP自由现金流更多（$631.1M vs $22.9M）。过去两年Ecovyst Inc.的营收复合增速更高（18.7% vs 8.6%）
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
FMC公司是总部位于美国宾夕法尼亚州费城的化工制造企业，1883年创立之初以生产杀虫剂为主，后续逐步拓展业务至其他领域。二战期间曾为美国陆军部设计生产两栖履带登陆车，目前在全球拥有7000名员工，业务布局广泛。
ECVT vs FMC — 直观对比
营收规模更大
FMC
是对方的5.4倍
$199.4M
营收增速更快
ECVT
高出45.5%
-11.5%
自由现金流更多
FMC
多$608.2M
$22.9M
两年增速更快
ECVT
近两年复合增速
8.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $199.4M | $1.1B |
| 净利润 | — | $-1.7B |
| 毛利率 | 23.4% | 39.8% |
| 营业利润率 | 10.9% | -130.8% |
| 净利率 | — | -158.8% |
| 营收同比 | 34.0% | -11.5% |
| 净利润同比 | — | -10457.1% |
| 每股收益（稀释后） | $0.06 | $-13.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECVTFMC
| Q4 25 | $199.4M | $1.1B | ||
| Q3 25 | $204.9M | $542.2M | ||
| Q2 25 | $176.1M | $1.1B | ||
| Q1 25 | $143.1M | $791.4M | ||
| Q4 24 | $148.9M | $1.2B | ||
| Q3 24 | $153.9M | $1.1B | ||
| Q2 24 | $154.0M | $1.0B | ||
| Q1 24 | $141.6M | $918.0M |
净利润ECVTFMC
| Q4 25 | — | $-1.7B | ||
| Q3 25 | $-79.3M | $-569.3M | ||
| Q2 25 | $6.0M | $66.7M | ||
| Q1 25 | $-3.6M | $-15.5M | ||
| Q4 24 | — | $-16.3M | ||
| Q3 24 | $14.3M | $65.0M | ||
| Q2 24 | $8.3M | $295.1M | ||
| Q1 24 | $1.2M | $-2.7M |
毛利率ECVTFMC
| Q4 25 | 23.4% | 39.8% | ||
| Q3 25 | 25.4% | 23.8% | ||
| Q2 25 | 22.8% | 38.7% | ||
| Q1 25 | 13.3% | 40.0% | ||
| Q4 24 | 28.9% | 42.9% | ||
| Q3 24 | 29.3% | 36.3% | ||
| Q2 24 | 27.3% | 38.3% | ||
| Q1 24 | 23.5% | 37.0% |
营业利润率ECVTFMC
| Q4 25 | 10.9% | -130.8% | ||
| Q3 25 | 13.8% | -73.1% | ||
| Q2 25 | 9.0% | 12.0% | ||
| Q1 25 | -0.7% | 7.4% | ||
| Q4 24 | 15.1% | 19.2% | ||
| Q3 24 | 17.9% | 12.7% | ||
| Q2 24 | 14.1% | 6.0% | ||
| Q1 24 | 9.5% | 8.1% |
净利率ECVTFMC
| Q4 25 | — | -158.8% | ||
| Q3 25 | -38.7% | -105.0% | ||
| Q2 25 | 3.4% | 6.3% | ||
| Q1 25 | -2.5% | -2.0% | ||
| Q4 24 | — | -1.3% | ||
| Q3 24 | 9.3% | 6.1% | ||
| Q2 24 | 5.4% | 28.4% | ||
| Q1 24 | 0.9% | -0.3% |
每股收益（稀释后）ECVTFMC
| Q4 25 | $0.06 | $-13.77 | ||
| Q3 25 | $-0.69 | $-4.52 | ||
| Q2 25 | $0.05 | $0.53 | ||
| Q1 25 | $-0.03 | $-0.12 | ||
| Q4 24 | $-0.26 | $-0.13 | ||
| Q3 24 | $0.12 | $0.52 | ||
| Q2 24 | $0.07 | $2.35 | ||
| Q1 24 | $0.01 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | $584.5M |
| 总债务越低越好 | $392.6M | $3.4B |
| 股东权益账面价值 | $603.4M | $2.1B |
| 总资产 | $1.3B | $9.7B |
| 负债/权益比越低杠杆越低 | 0.65× | 1.62× |
8季度趋势，按日历期对齐
现金及短期投资ECVTFMC
| Q4 25 | $197.2M | $584.5M | ||
| Q3 25 | $82.0M | $497.7M | ||
| Q2 25 | $69.6M | $438.2M | ||
| Q1 25 | $127.5M | $315.3M | ||
| Q4 24 | $131.4M | $357.3M | ||
| Q3 24 | $123.5M | $416.7M | ||
| Q2 24 | $83.3M | $471.5M | ||
| Q1 24 | $103.1M | $417.8M |
总债务ECVTFMC
| Q4 25 | $392.6M | $3.4B | ||
| Q3 25 | $854.8M | $3.4B | ||
| Q2 25 | $856.6M | $3.4B | ||
| Q1 25 | $859.0M | $3.1B | ||
| Q4 24 | $860.8M | $3.1B | ||
| Q3 24 | $862.7M | $3.1B | ||
| Q2 24 | $862.4M | $3.1B | ||
| Q1 24 | $866.2M | $3.1B |
股东权益ECVTFMC
| Q4 25 | $603.4M | $2.1B | ||
| Q3 25 | $607.9M | $3.8B | ||
| Q2 25 | $692.4M | $4.4B | ||
| Q1 25 | $698.7M | $4.4B | ||
| Q4 24 | $700.5M | $4.5B | ||
| Q3 24 | $729.4M | $4.6B | ||
| Q2 24 | $717.3M | $4.6B | ||
| Q1 24 | $711.4M | $4.3B |
总资产ECVTFMC
| Q4 25 | $1.3B | $9.7B | ||
| Q3 25 | $1.7B | $12.1B | ||
| Q2 25 | $1.8B | $12.3B | ||
| Q1 25 | $1.8B | $11.8B | ||
| Q4 24 | $1.8B | $11.7B | ||
| Q3 24 | $1.8B | $12.2B | ||
| Q2 24 | $1.8B | $12.1B | ||
| Q1 24 | $1.8B | $12.0B |
负债/权益比ECVTFMC
| Q4 25 | 0.65× | 1.62× | ||
| Q3 25 | 1.41× | 0.89× | ||
| Q2 25 | 1.24× | 0.76× | ||
| Q1 25 | 1.23× | 0.71× | ||
| Q4 24 | 1.23× | 0.69× | ||
| Q3 24 | 1.18× | 0.68× | ||
| Q2 24 | 1.20× | 0.68× | ||
| Q1 24 | 1.22× | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $41.8M | $657.1M |
| 自由现金流经营现金流 - 资本支出 | $22.9M | $631.1M |
| 自由现金流率自由现金流/营收 | 11.5% | 58.3% |
| 资本支出强度资本支出/营收 | 9.4% | 2.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $69.9M | $-102.5M |
8季度趋势，按日历期对齐
经营现金流ECVTFMC
| Q4 25 | $41.8M | $657.1M | ||
| Q3 25 | $55.3M | $-184.2M | ||
| Q2 25 | $33.0M | $65.9M | ||
| Q1 25 | $10.3M | $-545.0M | ||
| Q4 24 | $43.5M | $427.9M | ||
| Q3 24 | $59.9M | $159.5M | ||
| Q2 24 | $10.0M | $292.2M | ||
| Q1 24 | $36.5M | $-142.9M |
自由现金流ECVTFMC
| Q4 25 | $22.9M | $631.1M | ||
| Q3 25 | $53.2M | $-207.9M | ||
| Q2 25 | $7.8M | $50.9M | ||
| Q1 25 | $-14.0M | $-576.6M | ||
| Q4 24 | $30.9M | $406.3M | ||
| Q3 24 | $53.6M | $143.8M | ||
| Q2 24 | $-9.3M | $282.3M | ||
| Q1 24 | $19.1M | $-163.6M |
自由现金流率ECVTFMC
| Q4 25 | 11.5% | 58.3% | ||
| Q3 25 | 26.0% | -38.3% | ||
| Q2 25 | 4.4% | 4.8% | ||
| Q1 25 | -9.8% | -72.9% | ||
| Q4 24 | 20.7% | 33.2% | ||
| Q3 24 | 34.9% | 13.5% | ||
| Q2 24 | -6.1% | 27.2% | ||
| Q1 24 | 13.5% | -17.8% |
资本支出强度ECVTFMC
| Q4 25 | 9.4% | 2.4% | ||
| Q3 25 | 1.0% | 4.4% | ||
| Q2 25 | 14.4% | 1.4% | ||
| Q1 25 | 16.9% | 4.0% | ||
| Q4 24 | 8.5% | 1.8% | ||
| Q3 24 | 4.1% | 1.5% | ||
| Q2 24 | 12.5% | 1.0% | ||
| Q1 24 | 12.3% | 2.3% |
现金转化率ECVTFMC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.52× | 0.99× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.21× | 2.45× | ||
| Q2 24 | 1.20× | 0.99× | ||
| Q1 24 | 29.90× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
FMC
| Insecticides | $440.3M | 41% |
| Herbicides | $378.8M | 35% |
| Fungicides | $140.4M | 13% |
| Plant Health | $65.6M | 6% |
| Other | $45.0M | 4% |
