vs
Ecovyst Inc.（ECVT）与OLIN Corp（OLN）财务数据对比。点击上方公司名可切换其他公司
OLIN Corp的季度营收约是Ecovyst Inc.的8.3倍（$1.7B vs $199.4M）。Ecovyst Inc.同比增速更快（34.0% vs -0.4%）。过去两年Ecovyst Inc.的营收复合增速更高（18.7% vs 0.9%）
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
奥林公司是美国知名制造企业，主营弹药、氯气及氢氧化钠产品。其历史可追溯至1892年成立的两家企业：富兰克林·W·奥林创立的公平火药公司，以及马西森碱业公司。过往奥林旗下化工厂曾发生安全事故，对员工及周边居民健康造成风险。
ECVT vs OLN — 直观对比
营收规模更大
OLN
是对方的8.3倍
$199.4M
营收增速更快
ECVT
高出34.3%
-0.4%
两年增速更快
ECVT
近两年复合增速
0.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $199.4M | $1.7B |
| 净利润 | — | $-143.2M |
| 毛利率 | 23.4% | 1.9% |
| 营业利润率 | 10.9% | -9.4% |
| 净利率 | — | -8.6% |
| 营收同比 | 34.0% | -0.4% |
| 净利润同比 | — | -1517.8% |
| 每股收益（稀释后） | $0.06 | $-1.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECVTOLN
| Q4 25 | $199.4M | $1.7B | ||
| Q3 25 | $204.9M | $1.7B | ||
| Q2 25 | $176.1M | $1.8B | ||
| Q1 25 | $143.1M | $1.6B | ||
| Q4 24 | $148.9M | $1.7B | ||
| Q3 24 | $153.9M | $1.6B | ||
| Q2 24 | $154.0M | $1.6B | ||
| Q1 24 | $141.6M | $1.6B |
净利润ECVTOLN
| Q4 25 | — | $-143.2M | ||
| Q3 25 | $-79.3M | $43.7M | ||
| Q2 25 | $6.0M | $-2.8M | ||
| Q1 25 | $-3.6M | $1.2M | ||
| Q4 24 | — | $10.1M | ||
| Q3 24 | $14.3M | $-25.2M | ||
| Q2 24 | $8.3M | $72.3M | ||
| Q1 24 | $1.2M | $47.8M |
毛利率ECVTOLN
| Q4 25 | 23.4% | 1.9% | ||
| Q3 25 | 25.4% | 10.7% | ||
| Q2 25 | 22.8% | 7.9% | ||
| Q1 25 | 13.3% | 9.0% | ||
| Q4 24 | 28.9% | 9.4% | ||
| Q3 24 | 29.3% | 8.5% | ||
| Q2 24 | 27.3% | 14.5% | ||
| Q1 24 | 23.5% | 12.7% |
营业利润率ECVTOLN
| Q4 25 | 10.9% | -9.4% | ||
| Q3 25 | 13.8% | 4.8% | ||
| Q2 25 | 9.0% | 2.0% | ||
| Q1 25 | -0.7% | 2.7% | ||
| Q4 24 | 15.1% | 2.8% | ||
| Q3 24 | 17.9% | 1.0% | ||
| Q2 24 | 14.1% | 8.3% | ||
| Q1 24 | 9.5% | 5.9% |
净利率ECVTOLN
| Q4 25 | — | -8.6% | ||
| Q3 25 | -38.7% | 2.6% | ||
| Q2 25 | 3.4% | -0.2% | ||
| Q1 25 | -2.5% | 0.1% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | 9.3% | -1.6% | ||
| Q2 24 | 5.4% | 4.4% | ||
| Q1 24 | 0.9% | 2.9% |
每股收益（稀释后）ECVTOLN
| Q4 25 | $0.06 | $-1.25 | ||
| Q3 25 | $-0.69 | $0.37 | ||
| Q2 25 | $0.05 | $-0.01 | ||
| Q1 25 | $-0.03 | $0.01 | ||
| Q4 24 | $-0.26 | $0.10 | ||
| Q3 24 | $0.12 | $-0.21 | ||
| Q2 24 | $0.07 | $0.62 | ||
| Q1 24 | $0.01 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | $167.6M |
| 总债务越低越好 | $392.6M | $2.8B |
| 股东权益账面价值 | $603.4M | $1.8B |
| 总资产 | $1.3B | $7.3B |
| 负债/权益比越低杠杆越低 | 0.65× | 1.55× |
8季度趋势，按日历期对齐
现金及短期投资ECVTOLN
| Q4 25 | $197.2M | $167.6M | ||
| Q3 25 | $82.0M | — | ||
| Q2 25 | $69.6M | — | ||
| Q1 25 | $127.5M | — | ||
| Q4 24 | $131.4M | $175.6M | ||
| Q3 24 | $123.5M | — | ||
| Q2 24 | $83.3M | — | ||
| Q1 24 | $103.1M | — |
总债务ECVTOLN
| Q4 25 | $392.6M | $2.8B | ||
| Q3 25 | $854.8M | $3.0B | ||
| Q2 25 | $856.6M | $3.0B | ||
| Q1 25 | $859.0M | $3.0B | ||
| Q4 24 | $860.8M | $2.7B | ||
| Q3 24 | $862.7M | $2.8B | ||
| Q2 24 | $862.4M | $2.8B | ||
| Q1 24 | $866.2M | $2.7B |
股东权益ECVTOLN
| Q4 25 | $603.4M | $1.8B | ||
| Q3 25 | $607.9M | $2.0B | ||
| Q2 25 | $692.4M | $2.0B | ||
| Q1 25 | $698.7M | $2.0B | ||
| Q4 24 | $700.5M | $2.0B | ||
| Q3 24 | $729.4M | $2.1B | ||
| Q2 24 | $717.3M | $2.1B | ||
| Q1 24 | $711.4M | $2.2B |
总资产ECVTOLN
| Q4 25 | $1.3B | $7.3B | ||
| Q3 25 | $1.7B | $7.6B | ||
| Q2 25 | $1.8B | $7.7B | ||
| Q1 25 | $1.8B | $7.7B | ||
| Q4 24 | $1.8B | $7.6B | ||
| Q3 24 | $1.8B | $7.5B | ||
| Q2 24 | $1.8B | $7.7B | ||
| Q1 24 | $1.8B | $7.6B |
负债/权益比ECVTOLN
| Q4 25 | 0.65× | 1.55× | ||
| Q3 25 | 1.41× | 1.52× | ||
| Q2 25 | 1.24× | 1.52× | ||
| Q1 25 | 1.23× | 1.50× | ||
| Q4 24 | 1.23× | 1.34× | ||
| Q3 24 | 1.18× | 1.34× | ||
| Q2 24 | 1.20× | 1.31× | ||
| Q1 24 | 1.22× | 1.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $41.8M | $321.2M |
| 自由现金流经营现金流 - 资本支出 | $22.9M | — |
| 自由现金流率自由现金流/营收 | 11.5% | — |
| 资本支出强度资本支出/营收 | 9.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $69.9M | — |
8季度趋势，按日历期对齐
经营现金流ECVTOLN
| Q4 25 | $41.8M | $321.2M | ||
| Q3 25 | $55.3M | $26.7M | ||
| Q2 25 | $33.0M | $212.3M | ||
| Q1 25 | $10.3M | $-86.0M | ||
| Q4 24 | $43.5M | $141.7M | ||
| Q3 24 | $59.9M | $189.9M | ||
| Q2 24 | $10.0M | $90.6M | ||
| Q1 24 | $36.5M | $81.0M |
自由现金流ECVTOLN
| Q4 25 | $22.9M | — | ||
| Q3 25 | $53.2M | $-44.4M | ||
| Q2 25 | $7.8M | — | ||
| Q1 25 | $-14.0M | $-147.4M | ||
| Q4 24 | $30.9M | $90.7M | ||
| Q3 24 | $53.6M | $146.6M | ||
| Q2 24 | $-9.3M | $34.1M | ||
| Q1 24 | $19.1M | $36.7M |
自由现金流率ECVTOLN
| Q4 25 | 11.5% | — | ||
| Q3 25 | 26.0% | -2.6% | ||
| Q2 25 | 4.4% | — | ||
| Q1 25 | -9.8% | -9.0% | ||
| Q4 24 | 20.7% | 5.4% | ||
| Q3 24 | 34.9% | 9.2% | ||
| Q2 24 | -6.1% | 2.1% | ||
| Q1 24 | 13.5% | 2.2% |
资本支出强度ECVTOLN
| Q4 25 | 9.4% | — | ||
| Q3 25 | 1.0% | 4.2% | ||
| Q2 25 | 14.4% | — | ||
| Q1 25 | 16.9% | 3.7% | ||
| Q4 24 | 8.5% | 3.1% | ||
| Q3 24 | 4.1% | 2.7% | ||
| Q2 24 | 12.5% | 3.4% | ||
| Q1 24 | 12.3% | 2.7% |
现金转化率ECVTOLN
| Q4 25 | — | — | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | 5.52× | — | ||
| Q1 25 | — | -71.67× | ||
| Q4 24 | — | 14.03× | ||
| Q3 24 | 4.21× | — | ||
| Q2 24 | 1.20× | 1.25× | ||
| Q1 24 | 29.90× | 1.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
OLN
| Chlorinechlorinederivativesandothercoproducts | $456.2M | 27% |
| Causticsoda | $400.2M | 24% |
| Militaryandlawenforcement | $304.6M | 18% |
| Epoxyresins | $194.9M | 12% |
| Aromaticsandallylics | $164.4M | 10% |
| Commercial | $144.8M | 9% |
