vs
Excelerate Energy, Inc.（EE）与Gaming & Leisure Properties, Inc.（GLPI）财务数据对比。点击上方公司名可切换其他公司
Gaming & Leisure Properties, Inc.的季度营收约是Excelerate Energy, Inc.的1.3倍（$420.0M vs $317.6M），Excelerate Energy, Inc.同比增速更快（15.7% vs 6.3%），过去两年Excelerate Energy, Inc.的营收复合增速更高（26.0% vs 5.0%）
Excelerate Energy是全球领先的灵活液化天然气（LNG）解决方案供应商，主营浮式储存再气化装置运营、LNG配送服务及一体化LNG基础设施项目，服务覆盖欧洲、亚洲、拉美、中东等地区，助力各地能源体系向低碳转型。
博彩与休闲地产公司（GLPI）是一家专注于赌场物业的房地产投资信托（REIT），总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立，目前持有62处赌场物业，全部对外出租给其他企业运营。
EE vs GLPI — 直观对比
营收规模更大
GLPI
是对方的1.3倍
$317.6M
营收增速更快
EE
高出9.4%
6.3%
两年增速更快
EE
近两年复合增速
5.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $317.6M | $420.0M |
| 净利润 | — | $239.4M |
| 毛利率 | — | — |
| 营业利润率 | 22.2% | 79.4% |
| 净利率 | — | 57.0% |
| 营收同比 | 15.7% | 6.3% |
| 净利润同比 | — | 40.5% |
| 每股收益（稀释后） | $0.24 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEGLPI
| Q1 26 | — | $420.0M | ||
| Q4 25 | $317.6M | $407.0M | ||
| Q3 25 | $391.0M | $397.6M | ||
| Q2 25 | $204.6M | $394.9M | ||
| Q1 25 | $315.1M | $395.2M | ||
| Q4 24 | $274.6M | $389.6M | ||
| Q3 24 | $193.4M | $385.3M | ||
| Q2 24 | $183.3M | $380.6M |
净利润EEGLPI
| Q1 26 | — | $239.4M | ||
| Q4 25 | — | $275.4M | ||
| Q3 25 | — | $241.2M | ||
| Q2 25 | — | $151.4M | ||
| Q1 25 | — | $165.2M | ||
| Q4 24 | — | $223.6M | ||
| Q3 24 | — | $184.7M | ||
| Q2 24 | — | $208.3M |
营业利润率EEGLPI
| Q1 26 | — | 79.4% | ||
| Q4 25 | 22.2% | 89.3% | ||
| Q3 25 | 22.3% | 84.8% | ||
| Q2 25 | 21.2% | 61.3% | ||
| Q1 25 | 20.9% | 65.5% | ||
| Q4 24 | 21.9% | 79.1% | ||
| Q3 24 | 30.9% | 70.4% | ||
| Q2 24 | 27.2% | 77.1% |
净利率EEGLPI
| Q1 26 | — | 57.0% | ||
| Q4 25 | — | 67.6% | ||
| Q3 25 | — | 60.7% | ||
| Q2 25 | — | 38.4% | ||
| Q1 25 | — | 41.8% | ||
| Q4 24 | — | 57.4% | ||
| Q3 24 | — | 47.9% | ||
| Q2 24 | — | 54.7% |
每股收益（稀释后）EEGLPI
| Q1 26 | — | — | ||
| Q4 25 | $0.24 | $0.96 | ||
| Q3 25 | $0.43 | $0.85 | ||
| Q2 25 | $0.15 | $0.54 | ||
| Q1 25 | $0.46 | $0.60 | ||
| Q4 24 | $0.42 | $0.79 | ||
| Q3 24 | $0.35 | $0.67 | ||
| Q2 24 | $0.26 | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $538.2M | $274.5M |
| 总债务越低越好 | $936.3M | — |
| 股东权益账面价值 | $2.2B | $5.0B |
| 总资产 | $4.1B | $13.8B |
| 负债/权益比越低杠杆越低 | 0.42× | — |
8季度趋势，按日历期对齐
现金及短期投资EEGLPI
| Q1 26 | — | $274.5M | ||
| Q4 25 | $538.2M | — | ||
| Q3 25 | $462.6M | — | ||
| Q2 25 | $426.0M | — | ||
| Q1 25 | $619.5M | — | ||
| Q4 24 | $537.5M | $560.8M | ||
| Q3 24 | $608.4M | $560.8M | ||
| Q2 24 | $609.1M | $560.8M |
总债务EEGLPI
| Q1 26 | — | — | ||
| Q4 25 | $936.3M | $7.2B | ||
| Q3 25 | $942.0M | $7.2B | ||
| Q2 25 | $946.2M | $6.9B | ||
| Q1 25 | $322.6M | $6.9B | ||
| Q4 24 | $333.6M | $7.7B | ||
| Q3 24 | $345.7M | $7.4B | ||
| Q2 24 | $356.4M | $6.6B |
股东权益EEGLPI
| Q1 26 | — | $5.0B | ||
| Q4 25 | $2.2B | $4.6B | ||
| Q3 25 | $2.2B | $4.6B | ||
| Q2 25 | $2.1B | $4.6B | ||
| Q1 25 | $1.9B | $4.2B | ||
| Q4 24 | $1.9B | $4.3B | ||
| Q3 24 | $1.9B | $4.3B | ||
| Q2 24 | $1.8B | $4.1B |
总资产EEGLPI
| Q1 26 | — | $13.8B | ||
| Q4 25 | $4.1B | $12.9B | ||
| Q3 25 | $4.1B | $12.8B | ||
| Q2 25 | $4.0B | $12.5B | ||
| Q1 25 | $2.9B | $12.1B | ||
| Q4 24 | $2.9B | $13.1B | ||
| Q3 24 | $2.9B | $12.7B | ||
| Q2 24 | $2.9B | $11.8B |
负债/权益比EEGLPI
| Q1 26 | — | — | ||
| Q4 25 | 0.42× | 1.56× | ||
| Q3 25 | 0.43× | 1.57× | ||
| Q2 25 | 0.44× | 1.51× | ||
| Q1 25 | 0.17× | 1.63× | ||
| Q4 24 | 0.18× | 1.81× | ||
| Q3 24 | 0.18× | 1.74× | ||
| Q2 24 | 0.19× | 1.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $104.4M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EEGLPI
| Q1 26 | — | — | ||
| Q4 25 | $104.4M | $1.1B | ||
| Q3 25 | $114.9M | $240.3M | ||
| Q2 25 | $87.1M | $293.4M | ||
| Q1 25 | $154.8M | $252.5M | ||
| Q4 24 | $49.6M | $1.1B | ||
| Q3 24 | $39.8M | $270.4M | ||
| Q2 24 | $90.4M | $252.1M |
自由现金流EEGLPI
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $183.0M | ||
| Q2 25 | — | $272.3M | ||
| Q1 25 | — | $239.6M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $261.5M | ||
| Q2 24 | — | $245.0M |
自由现金流率EEGLPI
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 46.0% | ||
| Q2 25 | — | 69.0% | ||
| Q1 25 | — | 60.6% | ||
| Q4 24 | — | 275.3% | ||
| Q3 24 | — | 67.9% | ||
| Q2 24 | — | 64.4% |
资本支出强度EEGLPI
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 14.4% | ||
| Q2 25 | — | 5.3% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 1.9% |
现金转化率EEGLPI
| Q1 26 | — | — | ||
| Q4 25 | — | 4.10× | ||
| Q3 25 | — | 1.00× | ||
| Q2 25 | — | 1.94× | ||
| Q1 25 | — | 1.53× | ||
| Q4 24 | — | 4.80× | ||
| Q3 24 | — | 1.46× | ||
| Q2 24 | — | 1.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EE
| Other | $179.4M | 57% |
| Revenue From Leases | $138.1M | 43% |
GLPI
暂无分部数据
