vs
Excelerate Energy, Inc.（EE）与Madison Square Garden Sports Corp.（MSGS）财务数据对比。点击上方公司名可切换其他公司
Excelerate Energy, Inc.的季度营收约是Madison Square Garden Sports Corp.的1.1倍（$433.4M vs $403.4M），Excelerate Energy, Inc.净利率更高（11.5% vs 2.0%，领先9.5%），Excelerate Energy, Inc.同比增速更快（37.6% vs 12.8%），过去两年Excelerate Energy, Inc.的营收复合增速更高（53.8% vs -3.1%）
Excelerate Energy是全球领先的灵活液化天然气（LNG）解决方案供应商，主营浮式储存再气化装置运营、LNG配送服务及一体化LNG基础设施项目，服务覆盖欧洲、亚洲、拉美、中东等地区，助力各地能源体系向低碳转型。
麦迪逊广场花园体育公司是总部位于美国纽约市的专业体育控股企业，深耕职业体育俱乐部运营、体育IP开发管理等核心业务，在北美体育产业领域拥有深厚的行业积累与较高的市场知名度。
EE vs MSGS — 直观对比
营收规模更大
EE
是对方的1.1倍
$403.4M
营收增速更快
EE
高出24.8%
12.8%
净利率更高
EE
高出9.5%
2.0%
两年增速更快
EE
近两年复合增速
-3.1%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $433.4M | $403.4M |
| 净利润 | $50.0M | $8.2M |
| 毛利率 | — | — |
| 营业利润率 | 18.9% | 5.5% |
| 净利率 | 11.5% | 2.0% |
| 营收同比 | 37.6% | 12.8% |
| 净利润同比 | -4.1% | 641.9% |
| 每股收益（稀释后） | $0.37 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEMSGS
| Q1 26 | $433.4M | — | ||
| Q4 25 | $317.6M | $403.4M | ||
| Q3 25 | $391.0M | $39.5M | ||
| Q2 25 | $204.6M | $204.0M | ||
| Q1 25 | $315.1M | $424.2M | ||
| Q4 24 | $274.6M | $357.8M | ||
| Q3 24 | $193.4M | $53.3M | ||
| Q2 24 | $183.3M | $227.3M |
净利润EEMSGS
| Q1 26 | $50.0M | — | ||
| Q4 25 | — | $8.2M | ||
| Q3 25 | — | $-8.8M | ||
| Q2 25 | — | $-1.8M | ||
| Q1 25 | — | $-14.2M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $-7.5M | ||
| Q2 24 | — | $25.5M |
营业利润率EEMSGS
| Q1 26 | 18.9% | — | ||
| Q4 25 | 22.2% | 5.5% | ||
| Q3 25 | 22.3% | -69.5% | ||
| Q2 25 | 21.2% | -11.1% | ||
| Q1 25 | 20.9% | 7.6% | ||
| Q4 24 | 21.9% | 3.7% | ||
| Q3 24 | 30.9% | -15.5% | ||
| Q2 24 | 27.2% | 23.0% |
净利率EEMSGS
| Q1 26 | 11.5% | — | ||
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | -22.3% | ||
| Q2 25 | — | -0.9% | ||
| Q1 25 | — | -3.4% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | -14.1% | ||
| Q2 24 | — | 11.2% |
每股收益（稀释后）EEMSGS
| Q1 26 | $0.37 | — | ||
| Q4 25 | $0.24 | $0.34 | ||
| Q3 25 | $0.43 | $-0.37 | ||
| Q2 25 | $0.15 | $-0.08 | ||
| Q1 25 | $0.46 | $-0.59 | ||
| Q4 24 | $0.42 | $0.05 | ||
| Q3 24 | $0.35 | $-0.31 | ||
| Q2 24 | $0.26 | $1.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $540.1M | $81.3M |
| 总债务越低越好 | $23.7M | — |
| 股东权益账面价值 | $2.3B | $-282.1M |
| 总资产 | $4.1B | $1.5B |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资EEMSGS
| Q1 26 | $540.1M | — | ||
| Q4 25 | $538.2M | $81.3M | ||
| Q3 25 | $462.6M | $48.6M | ||
| Q2 25 | $426.0M | $144.6M | ||
| Q1 25 | $619.5M | $96.5M | ||
| Q4 24 | $537.5M | $107.8M | ||
| Q3 24 | $608.4M | $52.3M | ||
| Q2 24 | $609.1M | $89.1M |
总债务EEMSGS
| Q1 26 | $23.7M | — | ||
| Q4 25 | $936.3M | — | ||
| Q3 25 | $942.0M | — | ||
| Q2 25 | $946.2M | — | ||
| Q1 25 | $322.6M | — | ||
| Q4 24 | $333.6M | — | ||
| Q3 24 | $345.7M | — | ||
| Q2 24 | $356.4M | — |
股东权益EEMSGS
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.2B | $-282.1M | ||
| Q3 25 | $2.2B | $-294.2M | ||
| Q2 25 | $2.1B | $-281.4M | ||
| Q1 25 | $1.9B | $-283.4M | ||
| Q4 24 | $1.9B | $-273.1M | ||
| Q3 24 | $1.9B | $-277.5M | ||
| Q2 24 | $1.8B | $-266.3M |
总资产EEMSGS
| Q1 26 | $4.1B | — | ||
| Q4 25 | $4.1B | $1.5B | ||
| Q3 25 | $4.1B | $1.5B | ||
| Q2 25 | $4.0B | $1.5B | ||
| Q1 25 | $2.9B | $1.5B | ||
| Q4 24 | $2.9B | $1.4B | ||
| Q3 24 | $2.9B | $1.4B | ||
| Q2 24 | $2.9B | $1.3B |
负债/权益比EEMSGS
| Q1 26 | 0.01× | — | ||
| Q4 25 | 0.42× | — | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.44× | — | ||
| Q1 25 | 0.17× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.18× | — | ||
| Q2 24 | 0.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.0M | $32.4M |
| 自由现金流经营现金流 - 资本支出 | — | $31.6M |
| 自由现金流率自由现金流/营收 | — | 7.8% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | 1.20× | 3.94× |
| 过去12个月自由现金流最近4个季度 | — | $-480.0K |
8季度趋势，按日历期对齐
经营现金流EEMSGS
| Q1 26 | $60.0M | — | ||
| Q4 25 | $104.4M | $32.4M | ||
| Q3 25 | $114.9M | $-85.0M | ||
| Q2 25 | $87.1M | $49.7M | ||
| Q1 25 | $154.8M | $6.3M | ||
| Q4 24 | $49.6M | $61.8M | ||
| Q3 24 | $39.8M | $-26.2M | ||
| Q2 24 | $90.4M | $108.4M |
自由现金流EEMSGS
| Q1 26 | — | — | ||
| Q4 25 | — | $31.6M | ||
| Q3 25 | — | $-85.3M | ||
| Q2 25 | — | $49.4M | ||
| Q1 25 | — | $3.9M | ||
| Q4 24 | — | $61.2M | ||
| Q3 24 | — | $-26.5M | ||
| Q2 24 | — | $108.0M |
自由现金流率EEMSGS
| Q1 26 | — | — | ||
| Q4 25 | — | 7.8% | ||
| Q3 25 | — | -216.3% | ||
| Q2 25 | — | 24.2% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 17.1% | ||
| Q3 24 | — | -49.7% | ||
| Q2 24 | — | 47.5% |
资本支出强度EEMSGS
| Q1 26 | — | — | ||
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 0.2% |
现金转化率EEMSGS
| Q1 26 | 1.20× | — | ||
| Q4 25 | — | 3.94× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 55.61× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 4.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EE
| LNG, gas and power | $275.2M | 63% |
| Terminal services | $158.3M | 37% |
MSGS
| Event Related | $167.2M | 41% |
| Media Rights | $122.3M | 30% |
| Sponsorship Signage And Suite Licenses | $98.5M | 24% |
| League Distribution | $15.4M | 4% |
