vs
Excelerate Energy, Inc.（EE）与UiPath, Inc.（PATH）财务数据对比。点击上方公司名可切换其他公司
UiPath, Inc.的季度营收约是Excelerate Energy, Inc.的1.3倍（$411.1M vs $317.6M），UiPath, Inc.同比增速更快（15.9% vs 15.7%），过去两年Excelerate Energy, Inc.的营收复合增速更高（26.0% vs 0.7%）
Excelerate Energy是全球领先的灵活液化天然气（LNG）解决方案供应商，主营浮式储存再气化装置运营、LNG配送服务及一体化LNG基础设施项目，服务覆盖欧洲、亚洲、拉美、中东等地区，助力各地能源体系向低碳转型。
UiPath是一家全球化软件企业，专注于开发人工智能、智能自动化及流程编排类软件，其产品支持用户搭建与调度AI代理，实现复杂业务流程、工作流的自动化运行，助力各行业客户提升运营效率、降低人力成本。
EE vs PATH — 直观对比
营收规模更大
PATH
是对方的1.3倍
$317.6M
营收增速更快
PATH
高出0.3%
15.7%
两年增速更快
EE
近两年复合增速
0.7%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $317.6M | $411.1M |
| 净利润 | — | $198.8M |
| 毛利率 | — | 83.3% |
| 营业利润率 | 22.2% | 3.2% |
| 净利率 | — | 48.4% |
| 营收同比 | 15.7% | 15.9% |
| 净利润同比 | — | 1966.2% |
| 每股收益（稀释后） | $0.24 | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEPATH
| Q4 25 | $317.6M | $411.1M | ||
| Q3 25 | $391.0M | $361.7M | ||
| Q2 25 | $204.6M | $356.6M | ||
| Q1 25 | $315.1M | $423.6M | ||
| Q4 24 | $274.6M | $354.7M | ||
| Q3 24 | $193.4M | $316.3M | ||
| Q2 24 | $183.3M | $335.1M | ||
| Q1 24 | $200.1M | $405.3M |
净利润EEPATH
| Q4 25 | — | $198.8M | ||
| Q3 25 | — | $1.6M | ||
| Q2 25 | — | $-22.6M | ||
| Q1 25 | — | $51.8M | ||
| Q4 24 | — | $-10.7M | ||
| Q3 24 | — | $-86.1M | ||
| Q2 24 | — | $-28.7M | ||
| Q1 24 | — | $33.9M |
毛利率EEPATH
| Q4 25 | — | 83.3% | ||
| Q3 25 | — | 82.2% | ||
| Q2 25 | — | 82.1% | ||
| Q1 25 | — | 84.8% | ||
| Q4 24 | — | 82.0% | ||
| Q3 24 | — | 80.0% | ||
| Q2 24 | — | 83.5% | ||
| Q1 24 | — | 86.8% |
营业利润率EEPATH
| Q4 25 | 22.2% | 3.2% | ||
| Q3 25 | 22.3% | -5.6% | ||
| Q2 25 | 21.2% | -4.6% | ||
| Q1 25 | 20.9% | 7.9% | ||
| Q4 24 | 21.9% | -12.2% | ||
| Q3 24 | 30.9% | -32.7% | ||
| Q2 24 | 27.2% | -14.8% | ||
| Q1 24 | 22.6% | 3.7% |
净利率EEPATH
| Q4 25 | — | 48.4% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | -6.3% | ||
| Q1 25 | — | 12.2% | ||
| Q4 24 | — | -3.0% | ||
| Q3 24 | — | -27.2% | ||
| Q2 24 | — | -8.6% | ||
| Q1 24 | — | 8.4% |
每股收益（稀释后）EEPATH
| Q4 25 | $0.24 | $0.37 | ||
| Q3 25 | $0.43 | $0.00 | ||
| Q2 25 | $0.15 | $-0.04 | ||
| Q1 25 | $0.46 | $0.09 | ||
| Q4 24 | $0.42 | $-0.02 | ||
| Q3 24 | $0.35 | $-0.15 | ||
| Q2 24 | $0.26 | $-0.05 | ||
| Q1 24 | $0.24 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $538.2M | $1.4B |
| 总债务越低越好 | $936.3M | — |
| 股东权益账面价值 | $2.2B | $1.9B |
| 总资产 | $4.1B | $2.9B |
| 负债/权益比越低杠杆越低 | 0.42× | — |
8季度趋势，按日历期对齐
现金及短期投资EEPATH
| Q4 25 | $538.2M | $1.4B | ||
| Q3 25 | $462.6M | $1.4B | ||
| Q2 25 | $426.0M | $1.6B | ||
| Q1 25 | $619.5M | $1.6B | ||
| Q4 24 | $537.5M | $1.6B | ||
| Q3 24 | $608.4M | $1.7B | ||
| Q2 24 | $609.1M | $1.9B | ||
| Q1 24 | $578.9M | $1.9B |
总债务EEPATH
| Q4 25 | $936.3M | — | ||
| Q3 25 | $942.0M | — | ||
| Q2 25 | $946.2M | — | ||
| Q1 25 | $322.6M | — | ||
| Q4 24 | $333.6M | — | ||
| Q3 24 | $345.7M | — | ||
| Q2 24 | $356.4M | — | ||
| Q1 24 | $366.9M | — |
股东权益EEPATH
| Q4 25 | $2.2B | $1.9B | ||
| Q3 25 | $2.2B | $1.7B | ||
| Q2 25 | $2.1B | $1.7B | ||
| Q1 25 | $1.9B | $1.8B | ||
| Q4 24 | $1.9B | $1.7B | ||
| Q3 24 | $1.9B | $1.8B | ||
| Q2 24 | $1.8B | $2.0B | ||
| Q1 24 | $1.8B | $2.0B |
总资产EEPATH
| Q4 25 | $4.1B | $2.9B | ||
| Q3 25 | $4.1B | $2.6B | ||
| Q2 25 | $4.0B | $2.6B | ||
| Q1 25 | $2.9B | $2.9B | ||
| Q4 24 | $2.9B | $2.7B | ||
| Q3 24 | $2.9B | $2.7B | ||
| Q2 24 | $2.9B | $2.8B | ||
| Q1 24 | $2.9B | $3.0B |
负债/权益比EEPATH
| Q4 25 | 0.42× | — | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.44× | — | ||
| Q1 25 | 0.17× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.18× | — | ||
| Q2 24 | 0.19× | — | ||
| Q1 24 | 0.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $104.4M | $28.3M |
| 自由现金流经营现金流 - 资本支出 | — | $25.1M |
| 自由现金流率自由现金流/营收 | — | 6.1% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | 0.14× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EEPATH
| Q4 25 | $104.4M | $28.3M | ||
| Q3 25 | $114.9M | $41.6M | ||
| Q2 25 | $87.1M | $119.0M | ||
| Q1 25 | $154.8M | $146.1M | ||
| Q4 24 | $49.6M | $28.1M | ||
| Q3 24 | $39.8M | $46.4M | ||
| Q2 24 | $90.4M | $100.0M | ||
| Q1 24 | $64.7M | $145.6M |
自由现金流EEPATH
| Q4 25 | — | $25.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $106.2M | ||
| Q1 25 | — | $138.7M | ||
| Q4 24 | — | $23.2M | ||
| Q3 24 | — | $45.0M | ||
| Q2 24 | — | $98.8M | ||
| Q1 24 | — | $141.8M |
自由现金流率EEPATH
| Q4 25 | — | 6.1% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 29.8% | ||
| Q1 25 | — | 32.7% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 14.2% | ||
| Q2 24 | — | 29.5% | ||
| Q1 24 | — | 35.0% |
资本支出强度EEPATH
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.9% |
现金转化率EEPATH
| Q4 25 | — | 0.14× | ||
| Q3 25 | — | 26.25× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 2.82× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 4.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EE
| Other | $179.4M | 57% |
| Revenue From Leases | $138.1M | 43% |
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |
