vs
Excelerate Energy, Inc.（EE）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
Excelerate Energy, Inc.的季度营收约是ROGERS CORP的1.6倍（$317.6M vs $200.5M），Excelerate Energy, Inc.同比增速更快（15.7% vs 5.2%），过去两年Excelerate Energy, Inc.的营收复合增速更高（26.0% vs -3.3%）
Excelerate Energy是全球领先的灵活液化天然气（LNG）解决方案供应商，主营浮式储存再气化装置运营、LNG配送服务及一体化LNG基础设施项目，服务覆盖欧洲、亚洲、拉美、中东等地区，助力各地能源体系向低碳转型。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
EE vs ROG — 直观对比
营收规模更大
EE
是对方的1.6倍
$200.5M
营收增速更快
EE
高出10.4%
5.2%
两年增速更快
EE
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $317.6M | $200.5M |
| 净利润 | — | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | 22.2% | — |
| 净利率 | — | 2.2% |
| 营收同比 | 15.7% | 5.2% |
| 净利润同比 | — | 421.4% |
| 每股收益（稀释后） | $0.24 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $317.6M | $201.5M | ||
| Q3 25 | $391.0M | $216.0M | ||
| Q2 25 | $204.6M | $202.8M | ||
| Q1 25 | $315.1M | $190.5M | ||
| Q4 24 | $274.6M | $192.2M | ||
| Q3 24 | $193.4M | $210.3M | ||
| Q2 24 | $183.3M | $214.2M |
净利润EEROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | — | $4.6M | ||
| Q3 25 | — | $8.6M | ||
| Q2 25 | — | $-73.6M | ||
| Q1 25 | — | $-1.4M | ||
| Q4 24 | — | $-500.0K | ||
| Q3 24 | — | $10.7M | ||
| Q2 24 | — | $8.1M |
毛利率EEROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率EEROG
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | 3.5% | ||
| Q3 25 | 22.3% | 7.3% | ||
| Q2 25 | 21.2% | -33.3% | ||
| Q1 25 | 20.9% | -0.2% | ||
| Q4 24 | 21.9% | -6.6% | ||
| Q3 24 | 30.9% | 6.9% | ||
| Q2 24 | 27.2% | 5.3% |
净利率EEROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 4.0% | ||
| Q2 25 | — | -36.3% | ||
| Q1 25 | — | -0.7% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | — | 5.1% | ||
| Q2 24 | — | 3.8% |
每股收益（稀释后）EEROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.24 | $0.20 | ||
| Q3 25 | $0.43 | $0.48 | ||
| Q2 25 | $0.15 | $-4.00 | ||
| Q1 25 | $0.46 | $-0.08 | ||
| Q4 24 | $0.42 | $-0.04 | ||
| Q3 24 | $0.35 | $0.58 | ||
| Q2 24 | $0.26 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $538.2M | $195.8M |
| 总债务越低越好 | $936.3M | — |
| 股东权益账面价值 | $2.2B | $1.2B |
| 总资产 | $4.1B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.42× | — |
8季度趋势，按日历期对齐
现金及短期投资EEROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $538.2M | $197.0M | ||
| Q3 25 | $462.6M | $167.8M | ||
| Q2 25 | $426.0M | $157.2M | ||
| Q1 25 | $619.5M | $175.6M | ||
| Q4 24 | $537.5M | $159.8M | ||
| Q3 24 | $608.4M | $146.4M | ||
| Q2 24 | $609.1M | $119.9M |
总债务EEROG
| Q1 26 | — | — | ||
| Q4 25 | $936.3M | — | ||
| Q3 25 | $942.0M | — | ||
| Q2 25 | $946.2M | — | ||
| Q1 25 | $322.6M | — | ||
| Q4 24 | $333.6M | — | ||
| Q3 24 | $345.7M | — | ||
| Q2 24 | $356.4M | — |
股东权益EEROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $2.2B | $1.2B | ||
| Q3 25 | $2.2B | $1.2B | ||
| Q2 25 | $2.1B | $1.2B | ||
| Q1 25 | $1.9B | $1.3B | ||
| Q4 24 | $1.9B | $1.3B | ||
| Q3 24 | $1.9B | $1.3B | ||
| Q2 24 | $1.8B | $1.3B |
总资产EEROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $4.1B | $1.4B | ||
| Q3 25 | $4.1B | $1.4B | ||
| Q2 25 | $4.0B | $1.5B | ||
| Q1 25 | $2.9B | $1.5B | ||
| Q4 24 | $2.9B | $1.5B | ||
| Q3 24 | $2.9B | $1.5B | ||
| Q2 24 | $2.9B | $1.5B |
负债/权益比EEROG
| Q1 26 | — | — | ||
| Q4 25 | 0.42× | — | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.44× | — | ||
| Q1 25 | 0.17× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.18× | — | ||
| Q2 24 | 0.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $104.4M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流EEROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $104.4M | $46.9M | ||
| Q3 25 | $114.9M | $28.9M | ||
| Q2 25 | $87.1M | $13.7M | ||
| Q1 25 | $154.8M | $11.7M | ||
| Q4 24 | $49.6M | $33.7M | ||
| Q3 24 | $39.8M | $42.4M | ||
| Q2 24 | $90.4M | $22.9M |
自由现金流EEROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | — | $42.2M | ||
| Q3 25 | — | $21.2M | ||
| Q2 25 | — | $5.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | — | $25.2M | ||
| Q2 24 | — | $8.8M |
自由现金流率EEROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 20.9% | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 4.1% |
资本支出强度EEROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | 6.6% |
现金转化率EEROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | — | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EE
| Other | $179.4M | 57% |
| Revenue From Leases | $138.1M | 43% |
ROG
暂无分部数据
