vs
Excelerate Energy, Inc.（EE）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是Excelerate Energy, Inc.的1.6倍（$682.8M vs $433.4M），Excelerate Energy, Inc.净利率更高（11.5% vs -4.8%，领先16.3%），Excelerate Energy, Inc.同比增速更快（37.6% vs -0.4%），过去两年Excelerate Energy, Inc.的营收复合增速更高（53.8% vs -0.6%）
Excelerate Energy是全球领先的灵活液化天然气（LNG）解决方案供应商，主营浮式储存再气化装置运营、LNG配送服务及一体化LNG基础设施项目，服务覆盖欧洲、亚洲、拉美、中东等地区，助力各地能源体系向低碳转型。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
EE vs RXT — 直观对比
营收规模更大
RXT
是对方的1.6倍
$433.4M
营收增速更快
EE
高出38.0%
-0.4%
净利率更高
EE
高出16.3%
-4.8%
两年增速更快
EE
近两年复合增速
-0.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $433.4M | $682.8M |
| 净利润 | $50.0M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 18.9% | -0.5% |
| 净利率 | 11.5% | -4.8% |
| 营收同比 | 37.6% | -0.4% |
| 净利润同比 | -4.1% | 41.6% |
| 每股收益（稀释后） | $0.37 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EERXT
| Q1 26 | $433.4M | — | ||
| Q4 25 | $317.6M | $682.8M | ||
| Q3 25 | $391.0M | $671.2M | ||
| Q2 25 | $204.6M | $666.3M | ||
| Q1 25 | $315.1M | $665.4M | ||
| Q4 24 | $274.6M | $685.6M | ||
| Q3 24 | $193.4M | $675.8M | ||
| Q2 24 | $183.3M | $684.9M |
净利润EERXT
| Q1 26 | $50.0M | — | ||
| Q4 25 | — | $-32.7M | ||
| Q3 25 | — | $-67.1M | ||
| Q2 25 | — | $-54.5M | ||
| Q1 25 | — | $-71.5M | ||
| Q4 24 | — | $-56.0M | ||
| Q3 24 | — | $-186.6M | ||
| Q2 24 | — | $25.0M |
毛利率EERXT
| Q1 26 | — | — | ||
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% |
营业利润率EERXT
| Q1 26 | 18.9% | — | ||
| Q4 25 | 22.2% | -0.5% | ||
| Q3 25 | 22.3% | -5.1% | ||
| Q2 25 | 21.2% | -3.8% | ||
| Q1 25 | 20.9% | -5.8% | ||
| Q4 24 | 21.9% | -4.2% | ||
| Q3 24 | 30.9% | -25.7% | ||
| Q2 24 | 27.2% | -7.9% |
净利率EERXT
| Q1 26 | 11.5% | — | ||
| Q4 25 | — | -4.8% | ||
| Q3 25 | — | -10.0% | ||
| Q2 25 | — | -8.2% | ||
| Q1 25 | — | -10.7% | ||
| Q4 24 | — | -8.2% | ||
| Q3 24 | — | -27.6% | ||
| Q2 24 | — | 3.7% |
每股收益（稀释后）EERXT
| Q1 26 | $0.37 | — | ||
| Q4 25 | $0.24 | $-0.13 | ||
| Q3 25 | $0.43 | $-0.28 | ||
| Q2 25 | $0.15 | $-0.23 | ||
| Q1 25 | $0.46 | $-0.31 | ||
| Q4 24 | $0.42 | $-0.20 | ||
| Q3 24 | $0.35 | $-0.82 | ||
| Q2 24 | $0.26 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $540.1M | $105.8M |
| 总债务越低越好 | $23.7M | $2.7B |
| 股东权益账面价值 | $2.3B | $-1.2B |
| 总资产 | $4.1B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资EERXT
| Q1 26 | $540.1M | — | ||
| Q4 25 | $538.2M | $105.8M | ||
| Q3 25 | $462.6M | $99.5M | ||
| Q2 25 | $426.0M | $103.9M | ||
| Q1 25 | $619.5M | $128.0M | ||
| Q4 24 | $537.5M | $144.0M | ||
| Q3 24 | $608.4M | $157.1M | ||
| Q2 24 | $609.1M | $190.2M |
总债务EERXT
| Q1 26 | $23.7M | — | ||
| Q4 25 | $936.3M | $2.7B | ||
| Q3 25 | $942.0M | $2.8B | ||
| Q2 25 | $946.2M | $2.8B | ||
| Q1 25 | $322.6M | $2.8B | ||
| Q4 24 | $333.6M | $2.8B | ||
| Q3 24 | $345.7M | $2.8B | ||
| Q2 24 | $356.4M | $2.9B |
股东权益EERXT
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.2B | $-1.2B | ||
| Q3 25 | $2.2B | $-1.2B | ||
| Q2 25 | $2.1B | $-1.1B | ||
| Q1 25 | $1.9B | $-1.1B | ||
| Q4 24 | $1.9B | $-1.0B | ||
| Q3 24 | $1.9B | $-949.7M | ||
| Q2 24 | $1.8B | $-756.2M |
总资产EERXT
| Q1 26 | $4.1B | — | ||
| Q4 25 | $4.1B | $2.8B | ||
| Q3 25 | $4.1B | $2.8B | ||
| Q2 25 | $4.0B | $2.9B | ||
| Q1 25 | $2.9B | $3.0B | ||
| Q4 24 | $2.9B | $3.1B | ||
| Q3 24 | $2.9B | $3.1B | ||
| Q2 24 | $2.9B | $3.4B |
负债/权益比EERXT
| Q1 26 | 0.01× | — | ||
| Q4 25 | 0.42× | — | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.44× | — | ||
| Q1 25 | 0.17× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.18× | — | ||
| Q2 24 | 0.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.0M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 1.20× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流EERXT
| Q1 26 | $60.0M | — | ||
| Q4 25 | $104.4M | $59.7M | ||
| Q3 25 | $114.9M | $70.7M | ||
| Q2 25 | $87.1M | $8.4M | ||
| Q1 25 | $154.8M | $12.6M | ||
| Q4 24 | $49.6M | $54.3M | ||
| Q3 24 | $39.8M | $51.8M | ||
| Q2 24 | $90.4M | $24.1M |
自由现金流EERXT
| Q1 26 | — | — | ||
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M |
自由现金流率EERXT
| Q1 26 | — | — | ||
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% |
资本支出强度EERXT
| Q1 26 | — | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% |
现金转化率EERXT
| Q1 26 | 1.20× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EE
| LNG, gas and power | $275.2M | 63% |
| Terminal services | $158.3M | 37% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
