vs
EURONET WORLDWIDE, INC.（EEFT）与Masco（MAS）财务数据对比。点击上方公司名可切换其他公司
Masco的季度营收约是EURONET WORLDWIDE, INC.的1.6倍（$1.8B vs $1.1B），Masco净利率更高（9.2% vs 4.7%，领先4.5%），EURONET WORLDWIDE, INC.同比增速更快（5.9% vs -1.9%），EURONET WORLDWIDE, INC.自由现金流更多（$434.3M vs $371.0M），过去两年EURONET WORLDWIDE, INC.的营收复合增速更高（13.7% vs -3.5%）
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商，业务涵盖自动柜员机（ATM）、销售点（POS）服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件，旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
美国家居建材企业Masco主营家装及新建住宅市场相关产品，旗下拥有20余家子公司，在全球运营近80座生产工厂，其中美国本土近60座，海外地区超20座。公司1969年于纽交所挂牌上市，后实现快速增长，成功跻身美国财富500强榜单。
EEFT vs MAS — 直观对比
营收规模更大
MAS
是对方的1.6倍
$1.1B
营收增速更快
EEFT
高出7.8%
-1.9%
净利率更高
MAS
高出4.5%
4.7%
自由现金流更多
EEFT
多$63.3M
$371.0M
两年增速更快
EEFT
近两年复合增速
-3.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.8B |
| 净利润 | $51.8M | $165.0M |
| 毛利率 | — | 33.9% |
| 营业利润率 | 9.1% | 13.8% |
| 净利率 | 4.7% | 9.2% |
| 营收同比 | 5.9% | -1.9% |
| 净利润同比 | 14.3% | -9.3% |
| 每股收益（稀释后） | $0.97 | $0.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEFTMAS
| Q4 25 | $1.1B | $1.8B | ||
| Q3 25 | $1.1B | $1.9B | ||
| Q2 25 | $1.1B | $2.1B | ||
| Q1 25 | $915.5M | $1.8B | ||
| Q4 24 | $1.0B | $1.8B | ||
| Q3 24 | $1.1B | $2.0B | ||
| Q2 24 | $986.2M | $2.1B | ||
| Q1 24 | $857.0M | $1.9B |
净利润EEFTMAS
| Q4 25 | $51.8M | $165.0M | ||
| Q3 25 | $122.0M | $189.0M | ||
| Q2 25 | $97.6M | $270.0M | ||
| Q1 25 | $38.4M | $186.0M | ||
| Q4 24 | $45.3M | $182.0M | ||
| Q3 24 | $151.5M | $167.0M | ||
| Q2 24 | $83.1M | $258.0M | ||
| Q1 24 | $26.2M | $215.0M |
毛利率EEFTMAS
| Q4 25 | — | 33.9% | ||
| Q3 25 | — | 34.2% | ||
| Q2 25 | — | 37.6% | ||
| Q1 25 | — | 35.8% | ||
| Q4 24 | — | 34.8% | ||
| Q3 24 | — | 36.6% | ||
| Q2 24 | — | 37.5% | ||
| Q1 24 | — | 35.6% |
营业利润率EEFTMAS
| Q4 25 | 9.1% | 13.8% | ||
| Q3 25 | 17.0% | 15.8% | ||
| Q2 25 | 14.8% | 20.1% | ||
| Q1 25 | 8.2% | 15.9% | ||
| Q4 24 | 11.7% | 15.9% | ||
| Q3 24 | 16.6% | 18.0% | ||
| Q2 24 | 13.6% | 19.0% | ||
| Q1 24 | 7.5% | 16.5% |
净利率EEFTMAS
| Q4 25 | 4.7% | 9.2% | ||
| Q3 25 | 10.6% | 9.9% | ||
| Q2 25 | 9.1% | 13.2% | ||
| Q1 25 | 4.2% | 10.3% | ||
| Q4 24 | 4.3% | 10.0% | ||
| Q3 24 | 13.8% | 8.4% | ||
| Q2 24 | 8.4% | 12.3% | ||
| Q1 24 | 3.1% | 11.2% |
每股收益（稀释后）EEFTMAS
| Q4 25 | $0.97 | $0.81 | ||
| Q3 25 | $2.75 | $0.90 | ||
| Q2 25 | $2.27 | $1.28 | ||
| Q1 25 | $0.85 | $0.87 | ||
| Q4 24 | $0.96 | $0.85 | ||
| Q3 24 | $3.21 | $0.77 | ||
| Q2 24 | $1.73 | $1.17 | ||
| Q1 24 | $0.55 | $0.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $647.0M |
| 总债务越低越好 | $1.0B | $2.9B |
| 股东权益账面价值 | $1.3B | $-185.0M |
| 总资产 | $6.5B | $5.2B |
| 负债/权益比越低杠杆越低 | 0.79× | — |
8季度趋势，按日历期对齐
现金及短期投资EEFTMAS
| Q4 25 | $1.0B | $647.0M | ||
| Q3 25 | $1.2B | $559.0M | ||
| Q2 25 | $1.3B | $390.0M | ||
| Q1 25 | $1.4B | $377.0M | ||
| Q4 24 | $1.3B | $634.0M | ||
| Q3 24 | $1.5B | $646.0M | ||
| Q2 24 | $1.3B | $398.0M | ||
| Q1 24 | $1.2B | $368.0M |
总债务EEFTMAS
| Q4 25 | $1.0B | $2.9B | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.1B | $2.9B | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.3B | — |
股东权益EEFTMAS
| Q4 25 | $1.3B | $-185.0M | ||
| Q3 25 | $1.3B | $-78.0M | ||
| Q2 25 | $1.4B | $-84.0M | ||
| Q1 25 | $1.3B | $-254.0M | ||
| Q4 24 | $1.2B | $-279.0M | ||
| Q3 24 | $1.4B | $-88.0M | ||
| Q2 24 | $1.2B | $-26.0M | ||
| Q1 24 | $1.2B | $-75.0M |
总资产EEFTMAS
| Q4 25 | $6.5B | $5.2B | ||
| Q3 25 | $6.3B | $5.3B | ||
| Q2 25 | $6.6B | $5.3B | ||
| Q1 25 | $6.1B | $5.1B | ||
| Q4 24 | $5.8B | $5.0B | ||
| Q3 24 | $6.3B | $5.3B | ||
| Q2 24 | $6.1B | $5.4B | ||
| Q1 24 | $5.7B | $5.3B |
负债/权益比EEFTMAS
| Q4 25 | 0.79× | — | ||
| Q3 25 | 0.85× | — | ||
| Q2 25 | 0.74× | — | ||
| Q1 25 | 1.46× | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 1.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $559.8M | $418.0M |
| 自由现金流经营现金流 - 资本支出 | $434.3M | $371.0M |
| 自由现金流率自由现金流/营收 | 39.2% | 20.7% |
| 资本支出强度资本支出/营收 | 11.3% | 2.6% |
| 现金转化率经营现金流/净利润 | 10.81× | 2.53× |
| 过去12个月自由现金流最近4个季度 | $722.3M | $866.0M |
8季度趋势，按日历期对齐
经营现金流EEFTMAS
| Q4 25 | $559.8M | $418.0M | ||
| Q3 25 | $197.3M | $456.0M | ||
| Q2 25 | $182.9M | $306.0M | ||
| Q1 25 | $1.7M | $-158.0M | ||
| Q4 24 | $732.8M | $407.0M | ||
| Q3 24 | $440.3M | $416.0M | ||
| Q2 24 | $182.2M | $346.0M | ||
| Q1 24 | $30.0M | $-94.0M |
自由现金流EEFTMAS
| Q4 25 | $434.3M | $371.0M | ||
| Q3 25 | $161.2M | $415.0M | ||
| Q2 25 | $148.3M | $270.0M | ||
| Q1 25 | $-21.5M | $-190.0M | ||
| Q4 24 | $615.6M | $351.0M | ||
| Q3 24 | $414.5M | $378.0M | ||
| Q2 24 | $148.8M | $303.0M | ||
| Q1 24 | $6.2M | $-125.0M |
自由现金流率EEFTMAS
| Q4 25 | 39.2% | 20.7% | ||
| Q3 25 | 14.1% | 21.6% | ||
| Q2 25 | 13.8% | 13.2% | ||
| Q1 25 | -2.3% | -10.5% | ||
| Q4 24 | 58.8% | 19.2% | ||
| Q3 24 | 37.7% | 19.1% | ||
| Q2 24 | 15.1% | 14.5% | ||
| Q1 24 | 0.7% | -6.5% |
资本支出强度EEFTMAS
| Q4 25 | 11.3% | 2.6% | ||
| Q3 25 | 3.2% | 2.1% | ||
| Q2 25 | 3.2% | 1.8% | ||
| Q1 25 | 2.5% | 1.8% | ||
| Q4 24 | 11.2% | 3.1% | ||
| Q3 24 | 2.3% | 1.9% | ||
| Q2 24 | 3.4% | 2.1% | ||
| Q1 24 | 2.8% | 1.6% |
现金转化率EEFTMAS
| Q4 25 | 10.81× | 2.53× | ||
| Q3 25 | 1.62× | 2.41× | ||
| Q2 25 | 1.87× | 1.13× | ||
| Q1 25 | 0.04× | -0.85× | ||
| Q4 24 | 16.18× | 2.24× | ||
| Q3 24 | 2.91× | 2.49× | ||
| Q2 24 | 2.19× | 1.34× | ||
| Q1 24 | 1.15× | -0.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEFT
暂无分部数据
MAS
| Plumbing Products | $844.0M | 47% |
| Decorative Architectural Products | $545.0M | 30% |
| Other | $404.0M | 23% |
