vs
Emerald Holding, Inc.（EEX）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
Emerald Holding, Inc.的季度营收约是GDEV Inc.的1.1倍（$132.7M vs $119.9M），GDEV Inc.净利率更高（13.9% vs -22.8%，领先36.6%），Emerald Holding, Inc.同比增速更快（24.3% vs 13.3%）
TVS Emerald Haven地产有限公司是一家印度房地产开发企业，总部位于泰米尔纳德邦金奈，为TVS控股旗下子公司，专注于打造可持续居住社区以及各类城市开发项目，在印度本土房地产业务领域拥有清晰的业务定位。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
EEX vs GDEV — 直观对比
营收规模更大
EEX
是对方的1.1倍
$119.9M
营收增速更快
EEX
高出10.9%
13.3%
净利率更高
GDEV
高出36.6%
-22.8%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $132.7M | $119.9M |
| 净利润 | $-30.2M | $16.6M |
| 毛利率 | — | — |
| 营业利润率 | -11.8% | 15.5% |
| 净利率 | -22.8% | 13.9% |
| 营收同比 | 24.3% | 13.3% |
| 净利润同比 | -692.2% | 13.0% |
| 每股收益（稀释后） | $-0.15 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEXGDEV
| Q4 25 | $132.7M | — | ||
| Q3 25 | $77.5M | — | ||
| Q2 25 | $105.5M | $119.9M | ||
| Q1 25 | $147.7M | — | ||
| Q4 24 | $106.8M | — | ||
| Q3 24 | $72.6M | — | ||
| Q2 24 | $86.0M | $105.8M | ||
| Q1 24 | $133.4M | — |
净利润EEXGDEV
| Q4 25 | $-30.2M | — | ||
| Q3 25 | $-14.4M | — | ||
| Q2 25 | $-1.4M | $16.6M | ||
| Q1 25 | $15.3M | — | ||
| Q4 24 | $5.1M | — | ||
| Q3 24 | $-11.1M | — | ||
| Q2 24 | $-2.8M | $14.7M | ||
| Q1 24 | $11.0M | — |
营业利润率EEXGDEV
| Q4 25 | -11.8% | — | ||
| Q3 25 | -10.1% | — | ||
| Q2 25 | 9.7% | 15.5% | ||
| Q1 25 | 24.2% | — | ||
| Q4 24 | 19.5% | — | ||
| Q3 24 | -6.5% | — | ||
| Q2 24 | 7.4% | 14.4% | ||
| Q1 24 | 18.2% | — |
净利率EEXGDEV
| Q4 25 | -22.8% | — | ||
| Q3 25 | -18.6% | — | ||
| Q2 25 | -1.3% | 13.9% | ||
| Q1 25 | 10.4% | — | ||
| Q4 24 | 4.8% | — | ||
| Q3 24 | -15.3% | — | ||
| Q2 24 | -3.3% | 13.9% | ||
| Q1 24 | 8.2% | — |
每股收益（稀释后）EEXGDEV
| Q4 25 | $-0.15 | — | ||
| Q3 25 | $-0.07 | — | ||
| Q2 25 | $-0.01 | $0.90 | ||
| Q1 25 | $0.08 | — | ||
| Q4 24 | $0.01 | — | ||
| Q3 24 | $-0.05 | — | ||
| Q2 24 | $-0.03 | $0.81 | ||
| Q1 24 | $0.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $100.9M | $41.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $338.8M | $-129.4M |
| 总资产 | $1.2B | $210.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EEXGDEV
| Q4 25 | $100.9M | — | ||
| Q3 25 | $95.4M | — | ||
| Q2 25 | $156.4M | $41.6M | ||
| Q1 25 | $276.8M | — | ||
| Q4 24 | $194.8M | — | ||
| Q3 24 | $188.9M | — | ||
| Q2 24 | $193.2M | $50.8M | ||
| Q1 24 | $186.8M | — |
股东权益EEXGDEV
| Q4 25 | $338.8M | — | ||
| Q3 25 | $369.5M | — | ||
| Q2 25 | $389.4M | $-129.4M | ||
| Q1 25 | $392.1M | — | ||
| Q4 24 | $385.9M | — | ||
| Q3 24 | $391.1M | — | ||
| Q2 24 | $407.6M | $-118.7M | ||
| Q1 24 | $-90.7M | — |
总资产EEXGDEV
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | $210.2M | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | $282.8M | ||
| Q1 24 | $1.1B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.3M | — |
| 自由现金流经营现金流 - 资本支出 | $11.7M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 0.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $41.4M | — |
8季度趋势，按日历期对齐
经营现金流EEXGDEV
| Q4 25 | $12.3M | — | ||
| Q3 25 | $1.8M | — | ||
| Q2 25 | $15.9M | — | ||
| Q1 25 | $12.6M | — | ||
| Q4 24 | $20.6M | — | ||
| Q3 24 | $9.1M | — | ||
| Q2 24 | $9.8M | — | ||
| Q1 24 | $7.3M | — |
自由现金流EEXGDEV
| Q4 25 | $11.7M | — | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $15.8M | — | ||
| Q1 25 | $12.4M | — | ||
| Q4 24 | $19.9M | — | ||
| Q3 24 | $9.0M | — | ||
| Q2 24 | $9.6M | — | ||
| Q1 24 | $7.0M | — |
自由现金流率EEXGDEV
| Q4 25 | 8.8% | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 15.0% | — | ||
| Q1 25 | 8.4% | — | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 12.4% | — | ||
| Q2 24 | 11.2% | — | ||
| Q1 24 | 5.2% | — |
资本支出强度EEXGDEV
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.2% | — |
现金转化率EEXGDEV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.82× | — | ||
| Q4 24 | 4.04× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.66× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
GDEV
暂无分部数据
