vs
Emerald Holding, Inc.（EEX）与牛津地产（IIPR）财务数据对比。点击上方公司名可切换其他公司
Emerald Holding, Inc.的季度营收约是牛津地产的2.0倍（$132.7M vs $66.7M），牛津地产净利率更高（47.8% vs -22.8%，领先70.5%），Emerald Holding, Inc.同比增速更快（24.3% vs -13.1%），过去两年Emerald Holding, Inc.的营收复合增速更高（-0.3% vs -6.0%）
TVS Emerald Haven地产有限公司是一家印度房地产开发企业，总部位于泰米尔纳德邦金奈，为TVS控股旗下子公司，专注于打造可持续居住社区以及各类城市开发项目，在印度本土房地产业务领域拥有清晰的业务定位。
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
EEX vs IIPR — 直观对比
营收规模更大
EEX
是对方的2.0倍
$66.7M
营收增速更快
EEX
高出37.4%
-13.1%
净利率更高
IIPR
高出70.5%
-22.8%
两年增速更快
EEX
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $132.7M | $66.7M |
| 净利润 | $-30.2M | $31.8M |
| 毛利率 | — | — |
| 营业利润率 | -11.8% | 47.8% |
| 净利率 | -22.8% | 47.8% |
| 营收同比 | 24.3% | -13.1% |
| 净利润同比 | -692.2% | -20.4% |
| 每股收益（稀释后） | $-0.15 | $1.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEXIIPR
| Q4 25 | $132.7M | $66.7M | ||
| Q3 25 | $77.5M | $64.7M | ||
| Q2 25 | $105.5M | $62.9M | ||
| Q1 25 | $147.7M | $71.7M | ||
| Q4 24 | $106.8M | $76.7M | ||
| Q3 24 | $72.6M | $76.5M | ||
| Q2 24 | $86.0M | $79.8M | ||
| Q1 24 | $133.4M | $75.5M |
净利润EEXIIPR
| Q4 25 | $-30.2M | $31.8M | ||
| Q3 25 | $-14.4M | $29.3M | ||
| Q2 25 | $-1.4M | $26.0M | ||
| Q1 25 | $15.3M | $31.1M | ||
| Q4 24 | $5.1M | $40.0M | ||
| Q3 24 | $-11.1M | $40.2M | ||
| Q2 24 | $-2.8M | $42.0M | ||
| Q1 24 | $11.0M | $39.4M |
营业利润率EEXIIPR
| Q4 25 | -11.8% | 47.8% | ||
| Q3 25 | -10.1% | 45.5% | ||
| Q2 25 | 9.7% | 45.9% | ||
| Q1 25 | 24.2% | 47.4% | ||
| Q4 24 | 19.5% | 54.7% | ||
| Q3 24 | -6.5% | 54.8% | ||
| Q2 24 | 7.4% | 53.1% | ||
| Q1 24 | 18.2% | 55.7% |
净利率EEXIIPR
| Q4 25 | -22.8% | 47.8% | ||
| Q3 25 | -18.6% | 45.3% | ||
| Q2 25 | -1.3% | 41.4% | ||
| Q1 25 | 10.4% | 43.3% | ||
| Q4 24 | 4.8% | 52.2% | ||
| Q3 24 | -15.3% | 52.6% | ||
| Q2 24 | -3.3% | 52.6% | ||
| Q1 24 | 8.2% | 52.3% |
每股收益（稀释后）EEXIIPR
| Q4 25 | $-0.15 | $1.07 | ||
| Q3 25 | $-0.07 | $0.97 | ||
| Q2 25 | $-0.01 | $0.86 | ||
| Q1 25 | $0.08 | $1.03 | ||
| Q4 24 | $0.01 | $1.35 | ||
| Q3 24 | $-0.05 | $1.37 | ||
| Q2 24 | $-0.03 | $1.44 | ||
| Q1 24 | $0.00 | $1.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $100.9M | $47.6M |
| 总债务越低越好 | — | $393.7M |
| 股东权益账面价值 | $338.8M | $1.8B |
| 总资产 | $1.2B | $2.4B |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资EEXIIPR
| Q4 25 | $100.9M | $47.6M | ||
| Q3 25 | $95.4M | $41.9M | ||
| Q2 25 | $156.4M | $104.9M | ||
| Q1 25 | $276.8M | $133.3M | ||
| Q4 24 | $194.8M | $151.2M | ||
| Q3 24 | $188.9M | $172.4M | ||
| Q2 24 | $193.2M | $160.9M | ||
| Q1 24 | $186.8M | $173.5M |
总债务EEXIIPR
| Q4 25 | — | $393.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益EEXIIPR
| Q4 25 | $338.8M | $1.8B | ||
| Q3 25 | $369.5M | $1.9B | ||
| Q2 25 | $389.4M | $1.9B | ||
| Q1 25 | $392.1M | $1.9B | ||
| Q4 24 | $385.9M | $1.9B | ||
| Q3 24 | $391.1M | $1.9B | ||
| Q2 24 | $407.6M | $1.9B | ||
| Q1 24 | $-90.7M | $2.0B |
总资产EEXIIPR
| Q4 25 | $1.2B | $2.4B | ||
| Q3 25 | $1.2B | $2.3B | ||
| Q2 25 | $1.2B | $2.3B | ||
| Q1 25 | $1.2B | $2.4B | ||
| Q4 24 | $1.0B | $2.4B | ||
| Q3 24 | $1.1B | $2.4B | ||
| Q2 24 | $1.1B | $2.4B | ||
| Q1 24 | $1.1B | $2.4B |
负债/权益比EEXIIPR
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.3M | $198.2M |
| 自由现金流经营现金流 - 资本支出 | $11.7M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 0.5% | — |
| 现金转化率经营现金流/净利润 | — | 6.22× |
| 过去12个月自由现金流最近4个季度 | $41.4M | — |
8季度趋势，按日历期对齐
经营现金流EEXIIPR
| Q4 25 | $12.3M | $198.2M | ||
| Q3 25 | $1.8M | $45.6M | ||
| Q2 25 | $15.9M | $48.4M | ||
| Q1 25 | $12.6M | $54.2M | ||
| Q4 24 | $20.6M | $258.4M | ||
| Q3 24 | $9.1M | $64.9M | ||
| Q2 24 | $9.8M | $64.2M | ||
| Q1 24 | $7.3M | $71.6M |
自由现金流EEXIIPR
| Q4 25 | $11.7M | — | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $15.8M | — | ||
| Q1 25 | $12.4M | — | ||
| Q4 24 | $19.9M | — | ||
| Q3 24 | $9.0M | — | ||
| Q2 24 | $9.6M | — | ||
| Q1 24 | $7.0M | — |
自由现金流率EEXIIPR
| Q4 25 | 8.8% | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 15.0% | — | ||
| Q1 25 | 8.4% | — | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 12.4% | — | ||
| Q2 24 | 11.2% | — | ||
| Q1 24 | 5.2% | — |
资本支出强度EEXIIPR
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.2% | — |
现金转化率EEXIIPR
| Q4 25 | — | 6.22× | ||
| Q3 25 | — | 1.56× | ||
| Q2 25 | — | 1.86× | ||
| Q1 25 | 0.82× | 1.75× | ||
| Q4 24 | 4.04× | 6.46× | ||
| Q3 24 | — | 1.61× | ||
| Q2 24 | — | 1.53× | ||
| Q1 24 | 0.66× | 1.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
IIPR
暂无分部数据
