vs
Emerald Holding, Inc.（EEX）与Planet Labs PBC（PL）财务数据对比。点击上方公司名可切换其他公司
Emerald Holding, Inc.的季度营收约是Planet Labs PBC的1.6倍（$132.7M vs $81.3M），Emerald Holding, Inc.净利率更高（-22.8% vs -72.8%，领先50.1%），Planet Labs PBC同比增速更快（32.6% vs 24.3%），Emerald Holding, Inc.自由现金流更多（$11.7M vs $1.9M），过去两年Planet Labs PBC的营收复合增速更高（17.5% vs -0.3%）
TVS Emerald Haven地产有限公司是一家印度房地产开发企业，总部位于泰米尔纳德邦金奈，为TVS控股旗下子公司，专注于打造可持续居住社区以及各类城市开发项目，在印度本土房地产业务领域拥有清晰的业务定位。
Planet Labs PBC（常简称为Planet）是总部位于美国加利福尼亚州旧金山的上市地球影像企业，核心目标是实现全球范围的每日成像，以此监测地表变化、精准识别相关趋势，为多行业的地理数据分析需求提供可靠的数据支持。
EEX vs PL — 直观对比
营收规模更大
EEX
是对方的1.6倍
$81.3M
营收增速更快
PL
高出8.4%
24.3%
净利率更高
EEX
高出50.1%
-72.8%
自由现金流更多
EEX
多$9.8M
$1.9M
两年增速更快
PL
近两年复合增速
-0.3%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $132.7M | $81.3M |
| 净利润 | $-30.2M | $-59.2M |
| 毛利率 | — | 57.3% |
| 营业利润率 | -11.8% | -22.6% |
| 净利率 | -22.8% | -72.8% |
| 营收同比 | 24.3% | 32.6% |
| 净利润同比 | -692.2% | -194.7% |
| 每股收益（稀释后） | $-0.15 | $-0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEXPL
| Q4 25 | $132.7M | $81.3M | ||
| Q3 25 | $77.5M | $73.4M | ||
| Q2 25 | $105.5M | $66.3M | ||
| Q1 25 | $147.7M | $61.6M | ||
| Q4 24 | $106.8M | $61.3M | ||
| Q3 24 | $72.6M | $61.1M | ||
| Q2 24 | $86.0M | $60.4M | ||
| Q1 24 | $133.4M | $58.9M |
净利润EEXPL
| Q4 25 | $-30.2M | $-59.2M | ||
| Q3 25 | $-14.4M | $-22.6M | ||
| Q2 25 | $-1.4M | $-12.6M | ||
| Q1 25 | $15.3M | $-35.2M | ||
| Q4 24 | $5.1M | $-20.1M | ||
| Q3 24 | $-11.1M | $-38.7M | ||
| Q2 24 | $-2.8M | $-29.3M | ||
| Q1 24 | $11.0M | $-30.1M |
毛利率EEXPL
| Q4 25 | — | 57.3% | ||
| Q3 25 | — | 57.6% | ||
| Q2 25 | — | 55.2% | ||
| Q1 25 | — | 62.1% | ||
| Q4 24 | — | 61.2% | ||
| Q3 24 | — | 52.9% | ||
| Q2 24 | — | 52.4% | ||
| Q1 24 | — | 55.2% |
营业利润率EEXPL
| Q4 25 | -11.8% | -22.6% | ||
| Q3 25 | -10.1% | -24.5% | ||
| Q2 25 | 9.7% | -34.4% | ||
| Q1 25 | 24.2% | -31.5% | ||
| Q4 24 | 19.5% | -36.9% | ||
| Q3 24 | -6.5% | -64.8% | ||
| Q2 24 | 7.4% | -57.2% | ||
| Q1 24 | 18.2% | -57.6% |
净利率EEXPL
| Q4 25 | -22.8% | -72.8% | ||
| Q3 25 | -18.6% | -30.8% | ||
| Q2 25 | -1.3% | -19.1% | ||
| Q1 25 | 10.4% | -57.1% | ||
| Q4 24 | 4.8% | -32.8% | ||
| Q3 24 | -15.3% | -63.3% | ||
| Q2 24 | -3.3% | -48.5% | ||
| Q1 24 | 8.2% | -51.1% |
每股收益（稀释后）EEXPL
| Q4 25 | $-0.15 | $-0.19 | ||
| Q3 25 | $-0.07 | $-0.07 | ||
| Q2 25 | $-0.01 | $-0.04 | ||
| Q1 25 | $0.08 | $-0.12 | ||
| Q4 24 | $0.01 | $-0.07 | ||
| Q3 24 | $-0.05 | $-0.13 | ||
| Q2 24 | $-0.03 | $-0.10 | ||
| Q1 24 | $0.00 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $100.9M | $443.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $338.8M | $349.6M |
| 总资产 | $1.2B | $1.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EEXPL
| Q4 25 | $100.9M | $443.3M | ||
| Q3 25 | $95.4M | $181.1M | ||
| Q2 25 | $156.4M | $133.5M | ||
| Q1 25 | $276.8M | $118.0M | ||
| Q4 24 | $194.8M | $139.0M | ||
| Q3 24 | $188.9M | $148.3M | ||
| Q2 24 | $193.2M | $107.4M | ||
| Q1 24 | $186.8M | $83.9M |
股东权益EEXPL
| Q4 25 | $338.8M | $349.6M | ||
| Q3 25 | $369.5M | $435.7M | ||
| Q2 25 | $389.4M | $444.8M | ||
| Q1 25 | $392.1M | $441.3M | ||
| Q4 24 | $385.9M | $464.6M | ||
| Q3 24 | $391.1M | $473.2M | ||
| Q2 24 | $407.6M | $500.3M | ||
| Q1 24 | $-90.7M | $518.0M |
总资产EEXPL
| Q4 25 | $1.2B | $1.1B | ||
| Q3 25 | $1.2B | $696.4M | ||
| Q2 25 | $1.2B | $658.4M | ||
| Q1 25 | $1.2B | $633.8M | ||
| Q4 24 | $1.0B | $630.8M | ||
| Q3 24 | $1.1B | $658.4M | ||
| Q2 24 | $1.1B | $674.6M | ||
| Q1 24 | $1.1B | $702.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.3M | $28.6M |
| 自由现金流经营现金流 - 资本支出 | $11.7M | $1.9M |
| 自由现金流率自由现金流/营收 | 8.8% | 2.3% |
| 资本支出强度资本支出/营收 | 0.5% | 32.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $41.4M | $40.7M |
8季度趋势，按日历期对齐
经营现金流EEXPL
| Q4 25 | $12.3M | $28.6M | ||
| Q3 25 | $1.8M | $67.8M | ||
| Q2 25 | $15.9M | $17.3M | ||
| Q1 25 | $12.6M | $-6.3M | ||
| Q4 24 | $20.6M | $4.1M | ||
| Q3 24 | $9.1M | $-7.9M | ||
| Q2 24 | $9.8M | $-4.3M | ||
| Q1 24 | $7.3M | $-6.8M |
自由现金流EEXPL
| Q4 25 | $11.7M | $1.9M | ||
| Q3 25 | $1.5M | $47.5M | ||
| Q2 25 | $15.8M | $9.2M | ||
| Q1 25 | $12.4M | $-17.9M | ||
| Q4 24 | $19.9M | $-3.6M | ||
| Q3 24 | $9.0M | $-23.0M | ||
| Q2 24 | $9.6M | $-14.2M | ||
| Q1 24 | $7.0M | $-15.7M |
自由现金流率EEXPL
| Q4 25 | 8.8% | 2.3% | ||
| Q3 25 | 1.9% | 64.7% | ||
| Q2 25 | 15.0% | 13.9% | ||
| Q1 25 | 8.4% | -29.1% | ||
| Q4 24 | 18.6% | -5.8% | ||
| Q3 24 | 12.4% | -37.6% | ||
| Q2 24 | 11.2% | -23.6% | ||
| Q1 24 | 5.2% | -26.7% |
资本支出强度EEXPL
| Q4 25 | 0.5% | 32.9% | ||
| Q3 25 | 0.4% | 27.6% | ||
| Q2 25 | 0.1% | 12.3% | ||
| Q1 25 | 0.1% | 18.9% | ||
| Q4 24 | 0.7% | 12.5% | ||
| Q3 24 | 0.1% | 24.8% | ||
| Q2 24 | 0.2% | 16.4% | ||
| Q1 24 | 0.2% | 15.1% |
现金转化率EEXPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.82× | — | ||
| Q4 24 | 4.04× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.66× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
PL
| Defense And Intelligence | $49.4M | 61% |
| Civil Government | $18.8M | 23% |
| Commercial | $13.1M | 16% |
