vs
Emerald Holding, Inc.（EEX）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是Emerald Holding, Inc.的1.6倍（$212.2M vs $132.7M），LiveRamp Holdings, Inc.净利率更高（18.8% vs -22.8%，领先41.5%），Emerald Holding, Inc.同比增速更快（24.3% vs 8.6%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs -0.3%）
TVS Emerald Haven地产有限公司是一家印度房地产开发企业，总部位于泰米尔纳德邦金奈，为TVS控股旗下子公司，专注于打造可持续居住社区以及各类城市开发项目，在印度本土房地产业务领域拥有清晰的业务定位。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
EEX vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.6倍
$132.7M
营收增速更快
EEX
高出15.7%
8.6%
净利率更高
RAMP
高出41.5%
-22.8%
两年增速更快
RAMP
近两年复合增速
-0.3%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $132.7M | $212.2M |
| 净利润 | $-30.2M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | -11.8% | 18.6% |
| 净利率 | -22.8% | 18.8% |
| 营收同比 | 24.3% | 8.6% |
| 净利润同比 | -692.2% | 255.7% |
| 每股收益（稀释后） | $-0.15 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEXRAMP
| Q4 25 | $132.7M | $212.2M | ||
| Q3 25 | $77.5M | $199.8M | ||
| Q2 25 | $105.5M | $194.8M | ||
| Q1 25 | $147.7M | $188.7M | ||
| Q4 24 | $106.8M | $195.4M | ||
| Q3 24 | $72.6M | $185.5M | ||
| Q2 24 | $86.0M | $176.0M | ||
| Q1 24 | $133.4M | $171.9M |
净利润EEXRAMP
| Q4 25 | $-30.2M | $39.9M | ||
| Q3 25 | $-14.4M | $27.4M | ||
| Q2 25 | $-1.4M | $7.7M | ||
| Q1 25 | $15.3M | $-6.3M | ||
| Q4 24 | $5.1M | $11.2M | ||
| Q3 24 | $-11.1M | $1.7M | ||
| Q2 24 | $-2.8M | $-7.5M | ||
| Q1 24 | $11.0M | $-5.4M |
毛利率EEXRAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率EEXRAMP
| Q4 25 | -11.8% | 18.6% | ||
| Q3 25 | -10.1% | 10.7% | ||
| Q2 25 | 9.7% | 3.7% | ||
| Q1 25 | 24.2% | -6.1% | ||
| Q4 24 | 19.5% | 7.5% | ||
| Q3 24 | -6.5% | 4.0% | ||
| Q2 24 | 7.4% | -3.0% | ||
| Q1 24 | 18.2% | -8.3% |
净利率EEXRAMP
| Q4 25 | -22.8% | 18.8% | ||
| Q3 25 | -18.6% | 13.7% | ||
| Q2 25 | -1.3% | 4.0% | ||
| Q1 25 | 10.4% | -3.3% | ||
| Q4 24 | 4.8% | 5.7% | ||
| Q3 24 | -15.3% | 0.9% | ||
| Q2 24 | -3.3% | -4.3% | ||
| Q1 24 | 8.2% | -3.1% |
每股收益（稀释后）EEXRAMP
| Q4 25 | $-0.15 | $0.62 | ||
| Q3 25 | $-0.07 | $0.42 | ||
| Q2 25 | $-0.01 | $0.12 | ||
| Q1 25 | $0.08 | $-0.10 | ||
| Q4 24 | $0.01 | $0.17 | ||
| Q3 24 | $-0.05 | $0.03 | ||
| Q2 24 | $-0.03 | $-0.11 | ||
| Q1 24 | $0.00 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $100.9M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $338.8M | $962.3M |
| 总资产 | $1.2B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EEXRAMP
| Q4 25 | $100.9M | $403.4M | ||
| Q3 25 | $95.4M | $376.9M | ||
| Q2 25 | $156.4M | $371.1M | ||
| Q1 25 | $276.8M | $420.8M | ||
| Q4 24 | $194.8M | $384.3M | ||
| Q3 24 | $188.9M | $348.4M | ||
| Q2 24 | $193.2M | $342.7M | ||
| Q1 24 | $186.8M | $368.9M |
股东权益EEXRAMP
| Q4 25 | $338.8M | $962.3M | ||
| Q3 25 | $369.5M | $943.8M | ||
| Q2 25 | $389.4M | $947.8M | ||
| Q1 25 | $392.1M | $948.9M | ||
| Q4 24 | $385.9M | $957.7M | ||
| Q3 24 | $391.1M | $932.1M | ||
| Q2 24 | $407.6M | $951.9M | ||
| Q1 24 | $-90.7M | $949.1M |
总资产EEXRAMP
| Q4 25 | $1.2B | $1.3B | ||
| Q3 25 | $1.2B | $1.2B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | $1.2B | $1.3B | ||
| Q4 24 | $1.0B | $1.3B | ||
| Q3 24 | $1.1B | $1.2B | ||
| Q2 24 | $1.1B | $1.2B | ||
| Q1 24 | $1.1B | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.3M | — |
| 自由现金流经营现金流 - 资本支出 | $11.7M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 0.5% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $41.4M | — |
8季度趋势，按日历期对齐
经营现金流EEXRAMP
| Q4 25 | $12.3M | — | ||
| Q3 25 | $1.8M | $57.4M | ||
| Q2 25 | $15.9M | $-15.8M | ||
| Q1 25 | $12.6M | — | ||
| Q4 24 | $20.6M | $45.1M | ||
| Q3 24 | $9.1M | $55.6M | ||
| Q2 24 | $9.8M | $-9.3M | ||
| Q1 24 | $7.3M | — |
自由现金流EEXRAMP
| Q4 25 | $11.7M | — | ||
| Q3 25 | $1.5M | $56.8M | ||
| Q2 25 | $15.8M | $-16.2M | ||
| Q1 25 | $12.4M | — | ||
| Q4 24 | $19.9M | $44.8M | ||
| Q3 24 | $9.0M | $55.4M | ||
| Q2 24 | $9.6M | $-9.6M | ||
| Q1 24 | $7.0M | — |
自由现金流率EEXRAMP
| Q4 25 | 8.8% | — | ||
| Q3 25 | 1.9% | 28.4% | ||
| Q2 25 | 15.0% | -8.3% | ||
| Q1 25 | 8.4% | — | ||
| Q4 24 | 18.6% | 22.9% | ||
| Q3 24 | 12.4% | 29.8% | ||
| Q2 24 | 11.2% | -5.4% | ||
| Q1 24 | 5.2% | — |
资本支出强度EEXRAMP
| Q4 25 | 0.5% | 0.1% | ||
| Q3 25 | 0.4% | 0.3% | ||
| Q2 25 | 0.1% | 0.2% | ||
| Q1 25 | 0.1% | 0.2% | ||
| Q4 24 | 0.7% | 0.1% | ||
| Q3 24 | 0.1% | 0.1% | ||
| Q2 24 | 0.2% | 0.1% | ||
| Q1 24 | 0.2% | 1.0% |
现金转化率EEXRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | 0.82× | — | ||
| Q4 24 | 4.04× | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.66× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
RAMP
暂无分部数据
