vs
Emerald Holding, Inc.（EEX）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是Emerald Holding, Inc.的1.5倍（$200.5M vs $132.7M），ROGERS CORP净利率更高（2.2% vs -22.8%，领先25.0%），Emerald Holding, Inc.同比增速更快（24.3% vs 5.2%），Emerald Holding, Inc.自由现金流更多（$11.7M vs $1.1M），过去两年Emerald Holding, Inc.的营收复合增速更高（-0.3% vs -3.3%）
TVS Emerald Haven地产有限公司是一家印度房地产开发企业，总部位于泰米尔纳德邦金奈，为TVS控股旗下子公司，专注于打造可持续居住社区以及各类城市开发项目，在印度本土房地产业务领域拥有清晰的业务定位。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
EEX vs ROG — 直观对比
营收规模更大
ROG
是对方的1.5倍
$132.7M
营收增速更快
EEX
高出19.0%
5.2%
净利率更高
ROG
高出25.0%
-22.8%
自由现金流更多
EEX
多$10.6M
$1.1M
两年增速更快
EEX
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $132.7M | $200.5M |
| 净利润 | $-30.2M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | -11.8% | — |
| 净利率 | -22.8% | 2.2% |
| 营收同比 | 24.3% | 5.2% |
| 净利润同比 | -692.2% | 421.4% |
| 每股收益（稀释后） | $-0.15 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEXROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $132.7M | $201.5M | ||
| Q3 25 | $77.5M | $216.0M | ||
| Q2 25 | $105.5M | $202.8M | ||
| Q1 25 | $147.7M | $190.5M | ||
| Q4 24 | $106.8M | $192.2M | ||
| Q3 24 | $72.6M | $210.3M | ||
| Q2 24 | $86.0M | $214.2M |
净利润EEXROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $-30.2M | $4.6M | ||
| Q3 25 | $-14.4M | $8.6M | ||
| Q2 25 | $-1.4M | $-73.6M | ||
| Q1 25 | $15.3M | $-1.4M | ||
| Q4 24 | $5.1M | $-500.0K | ||
| Q3 24 | $-11.1M | $10.7M | ||
| Q2 24 | $-2.8M | $8.1M |
毛利率EEXROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率EEXROG
| Q1 26 | — | — | ||
| Q4 25 | -11.8% | 3.5% | ||
| Q3 25 | -10.1% | 7.3% | ||
| Q2 25 | 9.7% | -33.3% | ||
| Q1 25 | 24.2% | -0.2% | ||
| Q4 24 | 19.5% | -6.6% | ||
| Q3 24 | -6.5% | 6.9% | ||
| Q2 24 | 7.4% | 5.3% |
净利率EEXROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | -22.8% | 2.3% | ||
| Q3 25 | -18.6% | 4.0% | ||
| Q2 25 | -1.3% | -36.3% | ||
| Q1 25 | 10.4% | -0.7% | ||
| Q4 24 | 4.8% | -0.3% | ||
| Q3 24 | -15.3% | 5.1% | ||
| Q2 24 | -3.3% | 3.8% |
每股收益（稀释后）EEXROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $-0.15 | $0.20 | ||
| Q3 25 | $-0.07 | $0.48 | ||
| Q2 25 | $-0.01 | $-4.00 | ||
| Q1 25 | $0.08 | $-0.08 | ||
| Q4 24 | $0.01 | $-0.04 | ||
| Q3 24 | $-0.05 | $0.58 | ||
| Q2 24 | $-0.03 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $100.9M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $338.8M | $1.2B |
| 总资产 | $1.2B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EEXROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $100.9M | $197.0M | ||
| Q3 25 | $95.4M | $167.8M | ||
| Q2 25 | $156.4M | $157.2M | ||
| Q1 25 | $276.8M | $175.6M | ||
| Q4 24 | $194.8M | $159.8M | ||
| Q3 24 | $188.9M | $146.4M | ||
| Q2 24 | $193.2M | $119.9M |
股东权益EEXROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $338.8M | $1.2B | ||
| Q3 25 | $369.5M | $1.2B | ||
| Q2 25 | $389.4M | $1.2B | ||
| Q1 25 | $392.1M | $1.3B | ||
| Q4 24 | $385.9M | $1.3B | ||
| Q3 24 | $391.1M | $1.3B | ||
| Q2 24 | $407.6M | $1.3B |
总资产EEXROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.2B | $1.4B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.2B | $1.5B | ||
| Q4 24 | $1.0B | $1.5B | ||
| Q3 24 | $1.1B | $1.5B | ||
| Q2 24 | $1.1B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.3M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $11.7M | $1.1M |
| 自由现金流率自由现金流/营收 | 8.8% | 0.5% |
| 资本支出强度资本支出/营收 | 0.5% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | $41.4M | $70.1M |
8季度趋势，按日历期对齐
经营现金流EEXROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $12.3M | $46.9M | ||
| Q3 25 | $1.8M | $28.9M | ||
| Q2 25 | $15.9M | $13.7M | ||
| Q1 25 | $12.6M | $11.7M | ||
| Q4 24 | $20.6M | $33.7M | ||
| Q3 24 | $9.1M | $42.4M | ||
| Q2 24 | $9.8M | $22.9M |
自由现金流EEXROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $11.7M | $42.2M | ||
| Q3 25 | $1.5M | $21.2M | ||
| Q2 25 | $15.8M | $5.6M | ||
| Q1 25 | $12.4M | $2.1M | ||
| Q4 24 | $19.9M | $18.3M | ||
| Q3 24 | $9.0M | $25.2M | ||
| Q2 24 | $9.6M | $8.8M |
自由现金流率EEXROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 8.8% | 20.9% | ||
| Q3 25 | 1.9% | 9.8% | ||
| Q2 25 | 15.0% | 2.8% | ||
| Q1 25 | 8.4% | 1.1% | ||
| Q4 24 | 18.6% | 9.5% | ||
| Q3 24 | 12.4% | 12.0% | ||
| Q2 24 | 11.2% | 4.1% |
资本支出强度EEXROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 0.5% | 2.3% | ||
| Q3 25 | 0.4% | 3.6% | ||
| Q2 25 | 0.1% | 4.0% | ||
| Q1 25 | 0.1% | 5.0% | ||
| Q4 24 | 0.7% | 8.0% | ||
| Q3 24 | 0.1% | 8.2% | ||
| Q2 24 | 0.2% | 6.6% |
现金转化率EEXROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | — | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.82× | — | ||
| Q4 24 | 4.04× | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
ROG
暂无分部数据
