vs
爱利金融（EFSI）与ROCKWELL MEDICAL, INC.（RMTI）财务数据对比。点击上方公司名可切换其他公司
ROCKWELL MEDICAL, INC.的季度营收约是爱利金融的1.1倍（$18.3M vs $16.4M），爱利金融同比增速更快（21.3% vs -25.6%），爱利金融自由现金流更多（$24.3M vs $2.2M），过去两年爱利金融的营收复合增速更高（1.5% vs -10.1%）
爱利金融公司是一家注册于特拉华州的美国银行控股公司，总部位于密歇根州底特律市的爱利底特律中心。该公司提供多种金融服务，涵盖汽车金融、直营银行线上银行服务、企业贷款、车辆保险、按揭贷款，以及分期销售、租赁协议等相关融资服务。
罗克韦尔医疗成立于1996年，总部位于美国密歇根州威克瑟姆，是一家上市制药企业，核心业务聚焦于终末期肾病与慢性肾病相关治疗方案的研发与商业化推广。
EFSI vs RMTI — 直观对比
营收规模更大
RMTI
是对方的1.1倍
$16.4M
营收增速更快
EFSI
高出47.0%
-25.6%
自由现金流更多
EFSI
多$22.1M
$2.2M
两年增速更快
EFSI
近两年复合增速
-10.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.4M | $18.3M |
| 净利润 | — | $-554.0K |
| 毛利率 | — | 21.1% |
| 营业利润率 | 33.6% | -2.2% |
| 净利率 | — | -3.0% |
| 营收同比 | 21.3% | -25.6% |
| 净利润同比 | — | 26.7% |
| 每股收益（稀释后） | $1.10 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EFSIRMTI
| Q4 25 | $16.4M | $18.3M | ||
| Q3 25 | $22.4M | $15.9M | ||
| Q2 25 | $20.6M | $16.1M | ||
| Q1 25 | $4.8M | $18.9M | ||
| Q4 24 | $22.0M | $24.7M | ||
| Q3 24 | $18.4M | $28.3M | ||
| Q2 24 | $16.5M | $25.8M | ||
| Q1 24 | $15.9M | $22.7M |
净利润EFSIRMTI
| Q4 25 | — | $-554.0K | ||
| Q3 25 | $5.6M | $-1.8M | ||
| Q2 25 | $5.3M | $-1.5M | ||
| Q1 25 | $-7.0M | $-1.5M | ||
| Q4 24 | — | $-756.0K | ||
| Q3 24 | $3.4M | $1.7M | ||
| Q2 24 | $3.2M | $343.0K | ||
| Q1 24 | $2.5M | $-1.7M |
毛利率EFSIRMTI
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | — | 15.6% | ||
| Q1 25 | — | 16.1% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 17.6% | ||
| Q1 24 | — | 13.5% |
营业利润率EFSIRMTI
| Q4 25 | 33.6% | -2.2% | ||
| Q3 25 | 30.9% | -9.9% | ||
| Q2 25 | 31.8% | -8.4% | ||
| Q1 25 | -189.0% | -7.2% | ||
| Q4 24 | 36.8% | -2.1% | ||
| Q3 24 | 21.6% | 6.8% | ||
| Q2 24 | 22.9% | 2.0% | ||
| Q1 24 | 19.1% | -5.8% |
净利率EFSIRMTI
| Q4 25 | — | -3.0% | ||
| Q3 25 | 25.0% | -11.0% | ||
| Q2 25 | 25.6% | -9.3% | ||
| Q1 25 | -145.8% | -8.0% | ||
| Q4 24 | — | -3.1% | ||
| Q3 24 | 18.6% | 5.9% | ||
| Q2 24 | 19.3% | 1.3% | ||
| Q1 24 | 16.0% | -7.6% |
每股收益（稀释后）EFSIRMTI
| Q4 25 | $1.10 | $-0.01 | ||
| Q3 25 | $1.04 | $-0.05 | ||
| Q2 25 | $0.98 | $-0.05 | ||
| Q1 25 | $-1.53 | $-0.04 | ||
| Q4 24 | $1.74 | $-0.02 | ||
| Q3 24 | $0.97 | $0.04 | ||
| Q2 24 | $0.89 | $0.01 | ||
| Q1 24 | $0.72 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $188.8M | $37.0M |
| 总资产 | $1.9B | $57.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EFSIRMTI
| Q4 25 | — | $10.7M | ||
| Q3 25 | — | $13.6M | ||
| Q2 25 | — | $12.5M | ||
| Q1 25 | — | $11.4M | ||
| Q4 24 | — | $15.7M | ||
| Q3 24 | — | $12.3M | ||
| Q2 24 | — | $11.9M | ||
| Q1 24 | — | $6.6M |
股东权益EFSIRMTI
| Q4 25 | $188.8M | $37.0M | ||
| Q3 25 | $185.6M | $37.0M | ||
| Q2 25 | $179.6M | $30.4M | ||
| Q1 25 | $176.5M | $31.5M | ||
| Q4 24 | $119.0M | $32.6M | ||
| Q3 24 | $117.8M | $29.1M | ||
| Q2 24 | $111.1M | $23.5M | ||
| Q1 24 | $107.7M | $20.6M |
总资产EFSIRMTI
| Q4 25 | $1.9B | $57.1M | ||
| Q3 25 | $1.9B | $57.5M | ||
| Q2 25 | $2.0B | $52.6M | ||
| Q1 25 | $1.9B | $54.0M | ||
| Q4 24 | $1.9B | $59.2M | ||
| Q3 24 | $1.9B | $57.1M | ||
| Q2 24 | $1.8B | $53.0M | ||
| Q1 24 | $1.8B | $50.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $25.8M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $24.3M | $2.2M |
| 自由现金流率自由现金流/营收 | 148.6% | 12.0% |
| 资本支出强度资本支出/营收 | 8.6% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $39.7M | $-1.2M |
8季度趋势，按日历期对齐
经营现金流EFSIRMTI
| Q4 25 | $25.8M | $2.3M | ||
| Q3 25 | $8.2M | $-1.3M | ||
| Q2 25 | $2.6M | $1.8M | ||
| Q1 25 | $5.8M | $-3.5M | ||
| Q4 24 | $18.8M | $865.0K | ||
| Q3 24 | $7.5M | $4.3M | ||
| Q2 24 | $-1.8M | $1.4M | ||
| Q1 24 | $6.8M | $-2.4M |
自由现金流EFSIRMTI
| Q4 25 | $24.3M | $2.2M | ||
| Q3 25 | $7.8M | $-1.5M | ||
| Q2 25 | $2.3M | $1.7M | ||
| Q1 25 | $5.3M | $-3.5M | ||
| Q4 24 | $17.7M | $470.0K | ||
| Q3 24 | $7.3M | $4.1M | ||
| Q2 24 | $-2.2M | $1.2M | ||
| Q1 24 | $6.7M | $-2.5M |
自由现金流率EFSIRMTI
| Q4 25 | 148.6% | 12.0% | ||
| Q3 25 | 35.0% | -9.6% | ||
| Q2 25 | 11.2% | 10.5% | ||
| Q1 25 | 110.1% | -18.8% | ||
| Q4 24 | 80.6% | 1.9% | ||
| Q3 24 | 39.6% | 14.4% | ||
| Q2 24 | -13.6% | 4.5% | ||
| Q1 24 | 41.9% | -11.1% |
资本支出强度EFSIRMTI
| Q4 25 | 8.6% | 0.5% | ||
| Q3 25 | 1.7% | 1.4% | ||
| Q2 25 | 1.3% | 1.0% | ||
| Q1 25 | 11.2% | 0.3% | ||
| Q4 24 | 4.6% | 1.6% | ||
| Q3 24 | 1.3% | 0.7% | ||
| Q2 24 | 2.6% | 1.1% | ||
| Q1 24 | 0.6% | 0.6% |
现金转化率EFSIRMTI
| Q4 25 | — | — | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 0.49× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.19× | 2.57× | ||
| Q2 24 | -0.57× | 4.20× | ||
| Q1 24 | 2.65× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EFSI
| Asset Management | $6.0M | 37% |
| Other | $3.8M | 23% |
| Interchange Fees | $3.5M | 22% |
| Overdrawn Account Fees | $1.6M | 10% |
| Brokerage Commissions | $1.4M | 9% |
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
