vs
Everest Group(EG)与哈特福德(HIG)财务数据对比。点击上方公司名可切换其他公司
Everest Group的季度营收约是哈特福德的1.1倍($4.4B vs $4.1B),哈特福德净利率更高(13.2% vs 10.1%,领先3.1%),Everest Group同比增速更快(-4.6% vs -43.7%),过去两年Everest Group的营收复合增速更高(3.4% vs -20.8%)
Everest Group是全球领先的再保险及保险服务提供商,业务覆盖全球100余个国家和地区,面向商业机构与个人客户提供财产、意外伤害、特种保险及人寿保险等多元化产品,具备成熟的风险管理能力与深厚的行业积淀。
哈特福德(The Hartford)是美国头部保险企业,位列2024年《财富》世界500强第162位,总部位于康涅狄格州哈特福德市。集团拥有200余年行业经验,在财产意外险、员工福利及共同基金领域处于领先地位,凭借优质服务、可持续运营与诚信经营广受认可。
EG vs HIG — 直观对比
营收规模更大
EG
是对方的1.1倍
$4.1B
营收增速更快
EG
高出39.1%
-43.7%
净利率更高
HIG
高出3.1%
10.1%
两年增速更快
EG
近两年复合增速
-20.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $4.4B | $4.1B |
| 净利润 | $446.0M | $536.0M |
| 毛利率 | — | — |
| 营业利润率 | 12.5% | — |
| 净利率 | 10.1% | 13.2% |
| 营收同比 | -4.6% | -43.7% |
| 净利润同比 | 175.2% | 12.0% |
| 每股收益(稀释后) | $10.71 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EG
HIG
| Q1 26 | — | $4.1B | ||
| Q4 25 | $4.4B | $7.3B | ||
| Q3 25 | $4.3B | $7.2B | ||
| Q2 25 | $4.5B | $7.0B | ||
| Q1 25 | $4.3B | $6.8B | ||
| Q4 24 | $4.6B | $6.9B | ||
| Q3 24 | $4.3B | $6.8B | ||
| Q2 24 | $4.2B | $6.5B |
净利润
EG
HIG
| Q1 26 | — | $536.0M | ||
| Q4 25 | $446.0M | — | ||
| Q3 25 | $255.0M | $1.1B | ||
| Q2 25 | $680.0M | $995.0M | ||
| Q1 25 | $210.0M | $630.0M | ||
| Q4 24 | $-593.0M | — | ||
| Q3 24 | $509.0M | $767.0M | ||
| Q2 24 | $724.0M | $738.0M |
营业利润率
EG
HIG
| Q1 26 | — | — | ||
| Q4 25 | 12.5% | 19.3% | ||
| Q3 25 | 6.2% | 18.2% | ||
| Q2 25 | 18.1% | 17.8% | ||
| Q1 25 | 5.8% | 11.5% | ||
| Q4 24 | -16.1% | 15.6% | ||
| Q3 24 | 13.5% | 14.1% | ||
| Q2 24 | 19.7% | 14.1% |
净利率
EG
HIG
| Q1 26 | — | 13.2% | ||
| Q4 25 | 10.1% | — | ||
| Q3 25 | 5.9% | 14.9% | ||
| Q2 25 | 15.1% | 14.2% | ||
| Q1 25 | 4.9% | 9.3% | ||
| Q4 24 | -12.8% | — | ||
| Q3 24 | 11.9% | 11.4% | ||
| Q2 24 | 17.1% | 11.4% |
每股收益(稀释后)
EG
HIG
| Q1 26 | — | — | ||
| Q4 25 | $10.71 | $3.96 | ||
| Q3 25 | $6.09 | $3.77 | ||
| Q2 25 | $16.10 | $3.44 | ||
| Q1 25 | $4.90 | $2.15 | ||
| Q4 24 | $-13.59 | $2.88 | ||
| Q3 24 | $11.80 | $2.56 | ||
| Q2 24 | $16.70 | $2.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $15.5B | $16.8M |
| 总资产 | $62.5B | $86.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EG
HIG
| Q1 26 | — | $1.7M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $662.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务
EG
HIG
| Q1 26 | — | — | ||
| Q4 25 | — | $4.4B | ||
| Q3 25 | — | $4.4B | ||
| Q2 25 | — | $4.4B | ||
| Q1 25 | — | $4.4B | ||
| Q4 24 | — | $4.4B | ||
| Q3 24 | — | $4.4B | ||
| Q2 24 | — | $4.4B |
股东权益
EG
HIG
| Q1 26 | — | $16.8M | ||
| Q4 25 | $15.5B | $19.0B | ||
| Q3 25 | $15.4B | $18.4B | ||
| Q2 25 | $15.0B | $17.5B | ||
| Q1 25 | $14.1B | $16.8B | ||
| Q4 24 | $13.9B | $16.4B | ||
| Q3 24 | $15.3B | $17.0B | ||
| Q2 24 | $14.2B | $15.7B |
总资产
EG
HIG
| Q1 26 | — | $86.3M | ||
| Q4 25 | $62.5B | $86.0B | ||
| Q3 25 | $62.2B | $85.0B | ||
| Q2 25 | $60.5B | $83.6B | ||
| Q1 25 | $58.1B | $82.3B | ||
| Q4 24 | $56.3B | $80.9B | ||
| Q3 24 | $55.9B | $81.2B | ||
| Q2 24 | $52.6B | $79.0B |
负债/权益比
EG
HIG
| Q1 26 | — | — | ||
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 0.24× | ||
| Q2 25 | — | 0.25× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.27× | ||
| Q3 24 | — | 0.26× | ||
| Q2 24 | — | 0.28× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-398.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -0.89× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
EG
HIG
| Q1 26 | — | — | ||
| Q4 25 | $-398.0M | $5.9B | ||
| Q3 25 | $1.5B | $1.8B | ||
| Q2 25 | $1.1B | $1.3B | ||
| Q1 25 | $928.0M | $985.0M | ||
| Q4 24 | $780.0M | $5.9B | ||
| Q3 24 | $1.7B | $1.7B | ||
| Q2 24 | $1.3B | $1.3B |
自由现金流
EG
HIG
| Q1 26 | — | — | ||
| Q4 25 | — | $5.8B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $947.0M | ||
| Q4 24 | — | $5.8B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.2B |
自由现金流率
EG
HIG
| Q1 26 | — | — | ||
| Q4 25 | — | 78.4% | ||
| Q3 25 | — | 24.8% | ||
| Q2 25 | — | 17.9% | ||
| Q1 25 | — | 13.9% | ||
| Q4 24 | — | 83.8% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 18.5% |
资本支出强度
EG
HIG
| Q1 26 | — | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 0.9% |
现金转化率
EG
HIG
| Q1 26 | — | — | ||
| Q4 25 | -0.89× | — | ||
| Q3 25 | 5.72× | 1.70× | ||
| Q2 25 | 1.59× | 1.30× | ||
| Q1 25 | 4.42× | 1.56× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.41× | 2.19× | ||
| Q2 24 | 1.85× | 1.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EG
| Insurance | $3.7B | 84% |
| Other | $705.0M | 16% |
HIG
| Earned premiums | $3.6B | 88% |
| Other | $486.0M | 12% |
| Fee income | $12.0M | 0% |