vs
简柏特（EGP）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
简柏特的季度营收约是null的1.6倍（$190.3M vs $117.3M），简柏特净利率更高（49.7% vs -7.3%，领先57.0%），简柏特同比增速更快（9.1% vs 5.3%），过去两年简柏特的营收复合增速更高（9.4% vs -14.4%）
简柏特是全球领先的信息技术服务、咨询及外包服务商，总部位于美国纽约，注册地为百慕大，最初创立于印度古尔冈。目前公司全球员工超12.5万名，服务覆盖30余个国家，于纽交所上市，2023年营收达44.8亿美元。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
EGP vs SWIM — 直观对比
营收规模更大
EGP
是对方的1.6倍
$117.3M
营收增速更快
EGP
高出3.8%
5.3%
净利率更高
EGP
高出57.0%
-7.3%
两年增速更快
EGP
近两年复合增速
-14.4%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $190.3M | $117.3M |
| 净利润 | $94.6M | $-8.5M |
| 毛利率 | — | 31.7% |
| 营业利润率 | — | — |
| 净利率 | 49.7% | -7.3% |
| 营收同比 | 9.1% | 5.3% |
| 净利润同比 | 59.2% | -43.1% |
| 每股收益（稀释后） | $1.77 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EGPSWIM
| Q1 26 | $190.3M | $117.3M | ||
| Q4 25 | $187.5M | $100.0M | ||
| Q3 25 | $182.1M | $161.9M | ||
| Q2 25 | $177.3M | $172.6M | ||
| Q1 25 | $174.4M | $111.4M | ||
| Q4 24 | $164.0M | $87.3M | ||
| Q3 24 | $162.9M | $150.5M | ||
| Q2 24 | $159.1M | $160.1M |
净利润EGPSWIM
| Q1 26 | $94.6M | $-8.5M | ||
| Q4 25 | $67.8M | $-7.0M | ||
| Q3 25 | $67.0M | $8.1M | ||
| Q2 25 | $63.3M | $16.0M | ||
| Q1 25 | $59.4M | $-6.0M | ||
| Q4 24 | $58.7M | $-29.2M | ||
| Q3 24 | $55.2M | $5.9M | ||
| Q2 24 | $55.3M | $13.3M |
毛利率EGPSWIM
| Q1 26 | — | 31.7% | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% |
营业利润率EGPSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | -10.7% | ||
| Q3 25 | — | 13.3% | ||
| Q2 25 | — | 14.3% | ||
| Q1 25 | — | -4.4% | ||
| Q4 24 | — | -14.9% | ||
| Q3 24 | — | 8.9% | ||
| Q2 24 | — | 12.5% |
净利率EGPSWIM
| Q1 26 | 49.7% | -7.3% | ||
| Q4 25 | 36.1% | -7.0% | ||
| Q3 25 | 36.8% | 5.0% | ||
| Q2 25 | 35.7% | 9.3% | ||
| Q1 25 | 34.1% | -5.4% | ||
| Q4 24 | 35.8% | -33.4% | ||
| Q3 24 | 33.9% | 3.9% | ||
| Q2 24 | 34.8% | 8.3% |
每股收益（稀释后）EGPSWIM
| Q1 26 | $1.77 | $-0.07 | ||
| Q4 25 | $1.27 | $-0.06 | ||
| Q3 25 | $1.26 | $0.07 | ||
| Q2 25 | $1.20 | $0.13 | ||
| Q1 25 | $1.14 | $-0.05 | ||
| Q4 24 | $1.17 | $-0.24 | ||
| Q3 24 | $1.13 | $0.05 | ||
| Q2 24 | $1.14 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $31.4M | — |
| 总债务越低越好 | $1.6B | $3.3M |
| 股东权益账面价值 | $3.6B | $396.7M |
| 总资产 | $5.5B | $856.4M |
| 负债/权益比越低杠杆越低 | 0.45× | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资EGPSWIM
| Q1 26 | $31.4M | — | ||
| Q4 25 | $1.0M | — | ||
| Q3 25 | $3.0M | — | ||
| Q2 25 | $32.9M | — | ||
| Q1 25 | $20.5M | — | ||
| Q4 24 | $17.5M | — | ||
| Q3 24 | $17.0M | — | ||
| Q2 24 | $39.4M | — |
总债务EGPSWIM
| Q1 26 | $1.6B | $3.3M | ||
| Q4 25 | — | $279.8M | ||
| Q3 25 | $1.4B | $281.1M | ||
| Q2 25 | $1.5B | $281.5M | ||
| Q1 25 | $1.5B | $306.9M | ||
| Q4 24 | $1.5B | $281.5M | ||
| Q3 24 | $1.6B | $282.8M | ||
| Q2 24 | $1.7B | $282.4M |
股东权益EGPSWIM
| Q1 26 | $3.6B | $396.7M | ||
| Q4 25 | $3.5B | $405.9M | ||
| Q3 25 | $3.5B | $408.4M | ||
| Q2 25 | $3.4B | $398.4M | ||
| Q1 25 | $3.3B | $381.1M | ||
| Q4 24 | $3.3B | $387.2M | ||
| Q3 24 | $2.8B | $416.6M | ||
| Q2 24 | $2.8B | $408.1M |
总资产EGPSWIM
| Q1 26 | $5.5B | $856.4M | ||
| Q4 25 | $5.4B | $823.2M | ||
| Q3 25 | $5.4B | $844.4M | ||
| Q2 25 | $5.2B | $822.1M | ||
| Q1 25 | $5.1B | $824.6M | ||
| Q4 24 | $5.1B | $794.2M | ||
| Q3 24 | $4.8B | $853.4M | ||
| Q2 24 | $4.7B | $830.0M |
负债/权益比EGPSWIM
| Q1 26 | 0.45× | 0.01× | ||
| Q4 25 | — | 0.69× | ||
| Q3 25 | 0.41× | 0.69× | ||
| Q2 25 | 0.43× | 0.71× | ||
| Q1 25 | 0.43× | 0.81× | ||
| Q4 24 | 0.46× | 0.73× | ||
| Q3 24 | 0.57× | 0.68× | ||
| Q2 24 | 0.60× | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $142.3M | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | $126.7M | — |
| 自由现金流率自由现金流/营收 | 66.6% | — |
| 资本支出强度资本支出/营收 | 8.2% | — |
| 现金转化率经营现金流/净利润 | 1.50× | — |
| 过去12个月自由现金流最近4个季度 | $771.1M | — |
8季度趋势，按日历期对齐
经营现金流EGPSWIM
| Q1 26 | $142.3M | $-47.7M | ||
| Q4 25 | $480.7M | $23.3M | ||
| Q3 25 | $138.9M | $51.0M | ||
| Q2 25 | $143.4M | $36.0M | ||
| Q1 25 | $133.7M | $-46.9M | ||
| Q4 24 | $416.6M | $6.2M | ||
| Q3 24 | $122.9M | $37.2M | ||
| Q2 24 | $122.9M | $52.4M |
自由现金流EGPSWIM
| Q1 26 | $126.7M | — | ||
| Q4 25 | $404.9M | $14.1M | ||
| Q3 25 | $120.3M | $45.2M | ||
| Q2 25 | $119.2M | $29.1M | ||
| Q1 25 | $113.9M | $-50.3M | ||
| Q4 24 | $357.3M | $-98.0K | ||
| Q3 24 | $108.5M | $33.2M | ||
| Q2 24 | $102.8M | $47.9M |
自由现金流率EGPSWIM
| Q1 26 | 66.6% | — | ||
| Q4 25 | 216.0% | 14.1% | ||
| Q3 25 | 66.0% | 27.9% | ||
| Q2 25 | 67.2% | 16.8% | ||
| Q1 25 | 65.3% | -45.2% | ||
| Q4 24 | 217.8% | -0.1% | ||
| Q3 24 | 66.6% | 22.1% | ||
| Q2 24 | 64.6% | 29.9% |
资本支出强度EGPSWIM
| Q1 26 | 8.2% | — | ||
| Q4 25 | 40.5% | 9.2% | ||
| Q3 25 | 10.2% | 3.6% | ||
| Q2 25 | 13.7% | 4.0% | ||
| Q1 25 | 11.3% | 3.1% | ||
| Q4 24 | 36.1% | 7.2% | ||
| Q3 24 | 8.9% | 2.7% | ||
| Q2 24 | 12.6% | 2.8% |
现金转化率EGPSWIM
| Q1 26 | 1.50× | — | ||
| Q4 25 | 7.10× | — | ||
| Q3 25 | 2.07× | 6.29× | ||
| Q2 25 | 2.26× | 2.25× | ||
| Q1 25 | 2.25× | — | ||
| Q4 24 | 7.10× | — | ||
| Q3 24 | 2.23× | 6.32× | ||
| Q2 24 | 2.22× | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
