vs
Encompass Health Corp（EHC）与Hudbay Minerals Inc.（HBM）财务数据对比。点击上方公司名可切换其他公司
Hudbay Minerals Inc.的季度营收约是Encompass Health Corp的1.3倍（$2.0B vs $1.5B），Encompass Health Corp净利率更高（9.5% vs 3.4%，领先6.1%）
Encompass Health Corp前身为Amcare及HealthSouth，总部位于美国阿拉巴马州伯明翰，是美国规模最大的住院康复服务提供商，在39个州及波多黎各拥有173家住院康复医院，为中风、神经系统疾病、心肺病症、脑损伤等患者提供专业康复诊疗服务。
哈德贝矿业是加拿大矿业企业，主营铜、金、银、锌、钼等矿产的生产开采。2024年公司铜产量达13.79万吨、黄金33.22万盎司、白银398.39万盎司、锌3.33万吨、钼1323吨，当年营收中铜销售占比57%，黄金占33%，锌占4%。
EHC vs HBM — 直观对比
营收规模更大
HBM
是对方的1.3倍
$1.5B
净利率更高
EHC
高出6.1%
3.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.0B |
| 净利润 | $146.1M | $67.8M |
| 毛利率 | — | 27.4% |
| 营业利润率 | 16.7% | — |
| 净利率 | 9.5% | 3.4% |
| 营收同比 | 9.9% | — |
| 净利润同比 | 20.8% | — |
| 每股收益（稀释后） | $1.43 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EHCHBM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | $525.0M | ||
| Q4 24 | $1.4B | $1.4B | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.3B | — |
净利润EHCHBM
| Q1 26 | — | $67.8M | ||
| Q4 25 | $146.1M | — | ||
| Q3 25 | $126.5M | — | ||
| Q2 25 | $142.1M | — | ||
| Q1 25 | $151.5M | $18.5M | ||
| Q4 24 | $120.9M | — | ||
| Q3 24 | $108.2M | — | ||
| Q2 24 | $114.1M | — |
毛利率EHCHBM
| Q1 26 | — | 27.4% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 29.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率EHCHBM
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | — | ||
| Q3 25 | 14.9% | — | ||
| Q2 25 | 16.2% | — | ||
| Q1 25 | 16.4% | — | ||
| Q4 24 | 14.3% | — | ||
| Q3 24 | 13.6% | — | ||
| Q2 24 | 14.3% | — |
净利率EHCHBM
| Q1 26 | — | 3.4% | ||
| Q4 25 | 9.5% | — | ||
| Q3 25 | 8.6% | — | ||
| Q2 25 | 9.7% | — | ||
| Q1 25 | 10.4% | 3.5% | ||
| Q4 24 | 8.6% | — | ||
| Q3 24 | 8.0% | — | ||
| Q2 24 | 8.8% | — |
每股收益（稀释后）EHCHBM
| Q1 26 | — | — | ||
| Q4 25 | $1.43 | — | ||
| Q3 25 | $1.24 | — | ||
| Q2 25 | $1.39 | — | ||
| Q1 25 | $1.48 | — | ||
| Q4 24 | $1.18 | — | ||
| Q3 24 | $1.06 | — | ||
| Q2 24 | $1.12 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $72.2M | — |
| 总债务越低越好 | $2.4B | — |
| 股东权益账面价值 | $2.4B | — |
| 总资产 | $7.1B | — |
| 负债/权益比越低杠杆越低 | 1.00× | — |
8季度趋势，按日历期对齐
现金及短期投资EHCHBM
| Q1 26 | — | — | ||
| Q4 25 | $72.2M | — | ||
| Q3 25 | $48.7M | — | ||
| Q2 25 | $99.1M | — | ||
| Q1 25 | $95.8M | — | ||
| Q4 24 | $85.4M | — | ||
| Q3 24 | $147.8M | — | ||
| Q2 24 | $154.4M | — |
总债务EHCHBM
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.7B | — |
股东权益EHCHBM
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $1.8B | — |
总资产EHCHBM
| Q1 26 | — | — | ||
| Q4 25 | $7.1B | — | ||
| Q3 25 | $6.9B | — | ||
| Q2 25 | $6.8B | — | ||
| Q1 25 | $6.6B | — | ||
| Q4 24 | $6.5B | — | ||
| Q3 24 | $6.5B | — | ||
| Q2 24 | $6.4B | — |
负债/权益比EHCHBM
| Q1 26 | — | — | ||
| Q4 25 | 1.00× | — | ||
| Q3 25 | 1.01× | — | ||
| Q2 25 | 1.02× | — | ||
| Q1 25 | 1.08× | — | ||
| Q4 24 | 1.14× | — | ||
| Q3 24 | 1.20× | — | ||
| Q2 24 | 1.46× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $346.0M | — |
| 自由现金流经营现金流 - 资本支出 | $116.7M | — |
| 自由现金流率自由现金流/营收 | 7.6% | — |
| 资本支出强度资本支出/营收 | 14.8% | — |
| 现金转化率经营现金流/净利润 | 2.37× | — |
| 过去12个月自由现金流最近4个季度 | $439.2M | — |
8季度趋势，按日历期对齐
经营现金流EHCHBM
| Q1 26 | — | — | ||
| Q4 25 | $346.0M | — | ||
| Q3 25 | $270.8M | — | ||
| Q2 25 | $270.2M | — | ||
| Q1 25 | $288.6M | — | ||
| Q4 24 | $278.8M | — | ||
| Q3 24 | $267.8M | — | ||
| Q2 24 | $217.4M | — |
自由现金流EHCHBM
| Q1 26 | — | — | ||
| Q4 25 | $116.7M | — | ||
| Q3 25 | $83.7M | — | ||
| Q2 25 | $113.3M | — | ||
| Q1 25 | $125.5M | — | ||
| Q4 24 | $80.1M | — | ||
| Q3 24 | $120.3M | — | ||
| Q2 24 | $60.5M | — |
自由现金流率EHCHBM
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | — | ||
| Q3 25 | 5.7% | — | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 8.6% | — | ||
| Q4 24 | 5.7% | — | ||
| Q3 24 | 8.9% | — | ||
| Q2 24 | 4.6% | — |
资本支出强度EHCHBM
| Q1 26 | — | — | ||
| Q4 25 | 14.8% | — | ||
| Q3 25 | 12.7% | — | ||
| Q2 25 | 10.8% | — | ||
| Q1 25 | 11.2% | — | ||
| Q4 24 | 14.1% | — | ||
| Q3 24 | 10.9% | — | ||
| Q2 24 | 12.1% | — |
现金转化率EHCHBM
| Q1 26 | — | — | ||
| Q4 25 | 2.37× | — | ||
| Q3 25 | 2.14× | — | ||
| Q2 25 | 1.90× | — | ||
| Q1 25 | 1.90× | — | ||
| Q4 24 | 2.31× | — | ||
| Q3 24 | 2.48× | — | ||
| Q2 24 | 1.91× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EHC
| Medicare | $1.0B | 66% |
| Medicare Advantage | $243.1M | 16% |
| Managed Care | $160.7M | 10% |
| Medicaid | $47.0M | 3% |
| Other Income Source | $44.8M | 3% |
| Other Thirdparty Payors | $11.2M | 1% |
| Workers Compensation | $7.6M | 0% |
| Patients | $4.6M | 0% |
HBM
暂无分部数据
