vs
Employers Holdings, Inc.（EIG）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是Employers Holdings, Inc.的1.1倍（$179.7M vs $170.5M），Rocket Lab Corp同比增速更快（35.7% vs -21.3%），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs -11.4%）
Employers Holdings, Inc.是总部位于美国的保险控股企业，主营劳工赔偿保险产品，主要面向美国境内中小微企业客户，同时提供定制化风险管理解决方案，服务覆盖多类中低风险行业，助力客户管控工作场所安全风险、满足员工保障相关合规要求。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
EIG vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.1倍
$170.5M
营收增速更快
RKLB
高出57.0%
-21.3%
两年增速更快
RKLB
近两年复合增速
-11.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $170.5M | $179.7M |
| 净利润 | — | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | — | -28.4% |
| 净利率 | — | -29.5% |
| 营收同比 | -21.3% | 35.7% |
| 净利润同比 | — | -1.1% |
| 每股收益（稀释后） | — | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EIGRKLB
| Q1 26 | $170.5M | — | ||
| Q4 25 | $188.5M | $179.7M | ||
| Q3 25 | $239.3M | $155.1M | ||
| Q2 25 | $246.3M | $144.5M | ||
| Q1 25 | $202.6M | $122.6M | ||
| Q4 24 | $216.6M | $132.4M | ||
| Q3 24 | $224.0M | $104.8M | ||
| Q2 24 | $217.0M | $106.3M |
净利润EIGRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | $-52.9M | ||
| Q3 25 | $-8.3M | $-18.3M | ||
| Q2 25 | $29.7M | $-66.4M | ||
| Q1 25 | $12.8M | $-60.6M | ||
| Q4 24 | — | $-52.3M | ||
| Q3 24 | $30.3M | $-51.9M | ||
| Q2 24 | $31.7M | $-41.6M |
毛利率EIGRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% |
营业利润率EIGRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | -28.4% | ||
| Q3 25 | -4.7% | -38.0% | ||
| Q2 25 | 15.0% | -41.3% | ||
| Q1 25 | 7.8% | -48.3% | ||
| Q4 24 | — | -38.9% | ||
| Q3 24 | 16.4% | -49.5% | ||
| Q2 24 | 18.4% | -40.7% |
净利率EIGRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | -29.5% | ||
| Q3 25 | -3.5% | -11.8% | ||
| Q2 25 | 12.1% | -46.0% | ||
| Q1 25 | 6.3% | -49.5% | ||
| Q4 24 | — | -39.5% | ||
| Q3 24 | 13.5% | -49.6% | ||
| Q2 24 | 14.6% | -39.2% |
每股收益（稀释后）EIGRKLB
| Q1 26 | — | — | ||
| Q4 25 | $-0.93 | $-0.09 | ||
| Q3 25 | $-0.36 | $-0.03 | ||
| Q2 25 | $1.23 | $-0.13 | ||
| Q1 25 | $0.52 | $-0.12 | ||
| Q4 24 | $1.14 | $-0.11 | ||
| Q3 24 | $1.21 | $-0.10 | ||
| Q2 24 | $1.25 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $169.9M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $955.7M | $1.7B |
| 总资产 | $3.4B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资EIGRKLB
| Q1 26 | $169.9M | — | ||
| Q4 25 | $169.9M | $1.0B | ||
| Q3 25 | $172.4M | $976.7M | ||
| Q2 25 | $78.1M | $688.1M | ||
| Q1 25 | $100.4M | $428.4M | ||
| Q4 24 | $68.4M | $419.0M | ||
| Q3 24 | $173.9M | $442.4M | ||
| Q2 24 | $126.4M | $496.8M |
总债务EIGRKLB
| Q1 26 | — | — | ||
| Q4 25 | $19.0M | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | $0 | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M |
股东权益EIGRKLB
| Q1 26 | $955.7M | — | ||
| Q4 25 | $955.7M | $1.7B | ||
| Q3 25 | $1.0B | $1.3B | ||
| Q2 25 | $1.1B | $688.5M | ||
| Q1 25 | $1.1B | $431.3M | ||
| Q4 24 | $1.1B | $382.5M | ||
| Q3 24 | $1.1B | $419.8M | ||
| Q2 24 | $1.0B | $455.2M |
总资产EIGRKLB
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.4B | $2.3B | ||
| Q3 25 | $3.5B | $2.2B | ||
| Q2 25 | $3.5B | $1.6B | ||
| Q1 25 | $3.6B | $1.3B | ||
| Q4 24 | $3.5B | $1.2B | ||
| Q3 24 | $3.6B | $1.2B | ||
| Q2 24 | $3.5B | $1.2B |
负债/权益比EIGRKLB
| Q1 26 | — | — | ||
| Q4 25 | 0.02× | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | 0.00× | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | — | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势，按日历期对齐
经营现金流EIGRKLB
| Q1 26 | — | — | ||
| Q4 25 | $44.7M | $-64.5M | ||
| Q3 25 | $29.4M | $-23.5M | ||
| Q2 25 | $0 | $-23.2M | ||
| Q1 25 | $14.6M | $-54.2M | ||
| Q4 24 | $76.4M | $-2.4M | ||
| Q3 24 | $51.0M | $-30.9M | ||
| Q2 24 | $11.7M | $-13.0M |
自由现金流EIGRKLB
| Q1 26 | — | — | ||
| Q4 25 | $44.6M | $-114.2M | ||
| Q3 25 | — | $-69.4M | ||
| Q2 25 | — | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | $76.3M | $-23.9M | ||
| Q3 24 | — | $-41.9M | ||
| Q2 24 | — | $-28.3M |
自由现金流率EIGRKLB
| Q1 26 | — | — | ||
| Q4 25 | 23.7% | -63.6% | ||
| Q3 25 | — | -44.8% | ||
| Q2 25 | — | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | 35.2% | -18.1% | ||
| Q3 24 | — | -40.0% | ||
| Q2 24 | — | -26.7% |
资本支出强度EIGRKLB
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 27.6% | ||
| Q3 25 | — | 29.6% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | — | 23.4% | ||
| Q4 24 | 0.0% | 16.3% | ||
| Q3 24 | — | 10.5% | ||
| Q2 24 | — | 14.4% |
现金转化率EIGRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 1.14× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.68× | — | ||
| Q2 24 | 0.37× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EIG
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
