vs
Employers Holdings, Inc.（EIG）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
GIBRALTAR INDUSTRIES, INC.的季度营收约是Employers Holdings, Inc.的1.3倍（$225.0M vs $170.5M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs -21.3%），过去两年Employers Holdings, Inc.的营收复合增速更高（-11.4% vs -12.3%）
Employers Holdings, Inc.是总部位于美国的保险控股企业，主营劳工赔偿保险产品，主要面向美国境内中小微企业客户，同时提供定制化风险管理解决方案，服务覆盖多类中低风险行业，助力客户管控工作场所安全风险、满足员工保障相关合规要求。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
EIG vs ROCK — 直观对比
营收规模更大
ROCK
是对方的1.3倍
$170.5M
营收增速更快
ROCK
高出46.2%
-21.3%
两年增速更快
EIG
近两年复合增速
-12.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $170.5M | $225.0M |
| 净利润 | — | — |
| 毛利率 | — | 25.3% |
| 营业利润率 | — | 7.9% |
| 净利率 | — | — |
| 营收同比 | -21.3% | 24.9% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EIGROCK
| Q1 26 | $170.5M | — | ||
| Q4 25 | $188.5M | $225.0M | ||
| Q3 25 | $239.3M | $310.9M | ||
| Q2 25 | $246.3M | $309.5M | ||
| Q1 25 | $202.6M | $290.0M | ||
| Q4 24 | $216.6M | $180.1M | ||
| Q3 24 | $224.0M | $277.1M | ||
| Q2 24 | $217.0M | $273.6M |
净利润EIGROCK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $-8.3M | $-89.1M | ||
| Q2 25 | $29.7M | $26.0M | ||
| Q1 25 | $12.8M | $21.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | $30.3M | $34.0M | ||
| Q2 24 | $31.7M | $32.2M |
毛利率EIGROCK
| Q1 26 | — | — | ||
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.6% | ||
| Q2 25 | — | 28.4% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 30.5% |
营业利润率EIGROCK
| Q1 26 | — | — | ||
| Q4 25 | — | 7.9% | ||
| Q3 25 | -4.7% | 12.8% | ||
| Q2 25 | 15.0% | 12.8% | ||
| Q1 25 | 7.8% | 8.8% | ||
| Q4 24 | — | 13.3% | ||
| Q3 24 | 16.4% | 15.6% | ||
| Q2 24 | 18.4% | 14.9% |
净利率EIGROCK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | -3.5% | -28.6% | ||
| Q2 25 | 12.1% | 8.4% | ||
| Q1 25 | 6.3% | 7.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 13.5% | 12.3% | ||
| Q2 24 | 14.6% | 11.8% |
每股收益（稀释后）EIGROCK
| Q1 26 | — | — | ||
| Q4 25 | $-0.93 | — | ||
| Q3 25 | $-0.36 | $-2.98 | ||
| Q2 25 | $1.23 | $0.87 | ||
| Q1 25 | $0.52 | — | ||
| Q4 24 | $1.14 | — | ||
| Q3 24 | $1.21 | $1.11 | ||
| Q2 24 | $1.25 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $169.9M | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $955.7M | $950.4M |
| 总资产 | $3.4B | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资EIGROCK
| Q1 26 | $169.9M | — | ||
| Q4 25 | $169.9M | $115.7M | ||
| Q3 25 | $172.4M | $89.4M | ||
| Q2 25 | $78.1M | $43.3M | ||
| Q1 25 | $100.4M | $25.1M | ||
| Q4 24 | $68.4M | $269.5M | ||
| Q3 24 | $173.9M | $228.9M | ||
| Q2 24 | $126.4M | $179.1M |
总债务EIGROCK
| Q1 26 | — | — | ||
| Q4 25 | $19.0M | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | $0 | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益EIGROCK
| Q1 26 | $955.7M | — | ||
| Q4 25 | $955.7M | $950.4M | ||
| Q3 25 | $1.0B | $951.8M | ||
| Q2 25 | $1.1B | $1.0B | ||
| Q1 25 | $1.1B | $1.0B | ||
| Q4 24 | $1.1B | $1.0B | ||
| Q3 24 | $1.1B | $1.0B | ||
| Q2 24 | $1.0B | $975.7M |
总资产EIGROCK
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.4B | $1.4B | ||
| Q3 25 | $3.5B | $1.4B | ||
| Q2 25 | $3.5B | $1.5B | ||
| Q1 25 | $3.6B | $1.4B | ||
| Q4 24 | $3.5B | $1.4B | ||
| Q3 24 | $3.6B | $1.4B | ||
| Q2 24 | $3.5B | $1.4B |
负债/权益比EIGROCK
| Q1 26 | — | — | ||
| Q4 25 | 0.02× | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | 0.00× | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流EIGROCK
| Q1 26 | — | — | ||
| Q4 25 | $44.7M | $35.5M | ||
| Q3 25 | $29.4M | $73.0M | ||
| Q2 25 | $0 | $44.9M | ||
| Q1 25 | $14.6M | $13.7M | ||
| Q4 24 | $76.4M | $19.9M | ||
| Q3 24 | $51.0M | $64.7M | ||
| Q2 24 | $11.7M | $36.5M |
自由现金流EIGROCK
| Q1 26 | — | — | ||
| Q4 25 | $44.6M | $26.2M | ||
| Q3 25 | — | $64.8M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | $76.3M | $14.1M | ||
| Q3 24 | — | $60.5M | ||
| Q2 24 | — | $33.5M |
自由现金流率EIGROCK
| Q1 26 | — | — | ||
| Q4 25 | 23.7% | 11.7% | ||
| Q3 25 | — | 20.8% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | 35.2% | 7.8% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 12.2% |
资本支出强度EIGROCK
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 4.1% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | 0.0% | 3.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.1% |
现金转化率EIGROCK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.00× | 1.73× | ||
| Q1 25 | 1.14× | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.68× | 1.90× | ||
| Q2 24 | 0.37× | 1.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EIG
暂无分部数据
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
