vs
Employers Holdings, Inc.（EIG）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是Employers Holdings, Inc.的1.9倍（$324.4M vs $170.5M），Revolve Group, Inc.同比增速更快（10.4% vs -21.3%），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs -11.4%）
Employers Holdings, Inc.是总部位于美国的保险控股企业，主营劳工赔偿保险产品，主要面向美国境内中小微企业客户，同时提供定制化风险管理解决方案，服务覆盖多类中低风险行业，助力客户管控工作场所安全风险、满足员工保障相关合规要求。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
EIG vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.9倍
$170.5M
营收增速更快
RVLV
高出31.7%
-21.3%
两年增速更快
RVLV
近两年复合增速
-11.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $170.5M | $324.4M |
| 净利润 | — | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | — | 6.3% |
| 净利率 | — | 5.7% |
| 营收同比 | -21.3% | 10.4% |
| 净利润同比 | — | 50.4% |
| 每股收益（稀释后） | — | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EIGRVLV
| Q1 26 | $170.5M | — | ||
| Q4 25 | $188.5M | $324.4M | ||
| Q3 25 | $239.3M | $295.6M | ||
| Q2 25 | $246.3M | $309.0M | ||
| Q1 25 | $202.6M | $296.7M | ||
| Q4 24 | $216.6M | $293.7M | ||
| Q3 24 | $224.0M | $283.1M | ||
| Q2 24 | $217.0M | $282.5M |
净利润EIGRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | $18.6M | ||
| Q3 25 | $-8.3M | $21.2M | ||
| Q2 25 | $29.7M | $10.2M | ||
| Q1 25 | $12.8M | $11.8M | ||
| Q4 24 | — | $12.3M | ||
| Q3 24 | $30.3M | $11.0M | ||
| Q2 24 | $31.7M | $15.4M |
毛利率EIGRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% |
营业利润率EIGRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | 6.3% | ||
| Q3 25 | -4.7% | 7.1% | ||
| Q2 25 | 15.0% | 5.8% | ||
| Q1 25 | 7.8% | 5.0% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | 16.4% | 5.0% | ||
| Q2 24 | 18.4% | 5.8% |
净利率EIGRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | -3.5% | 7.2% | ||
| Q2 25 | 12.1% | 3.3% | ||
| Q1 25 | 6.3% | 4.0% | ||
| Q4 24 | — | 4.2% | ||
| Q3 24 | 13.5% | 3.9% | ||
| Q2 24 | 14.6% | 5.4% |
每股收益（稀释后）EIGRVLV
| Q1 26 | — | — | ||
| Q4 25 | $-0.93 | $0.27 | ||
| Q3 25 | $-0.36 | $0.29 | ||
| Q2 25 | $1.23 | $0.14 | ||
| Q1 25 | $0.52 | $0.16 | ||
| Q4 24 | $1.14 | $0.18 | ||
| Q3 24 | $1.21 | $0.15 | ||
| Q2 24 | $1.25 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $169.9M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $955.7M | $512.5M |
| 总资产 | $3.4B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EIGRVLV
| Q1 26 | $169.9M | — | ||
| Q4 25 | $169.9M | $292.3M | ||
| Q3 25 | $172.4M | $315.4M | ||
| Q2 25 | $78.1M | $310.7M | ||
| Q1 25 | $100.4M | $300.8M | ||
| Q4 24 | $68.4M | $256.6M | ||
| Q3 24 | $173.9M | $252.8M | ||
| Q2 24 | $126.4M | $244.7M |
总债务EIGRVLV
| Q1 26 | — | — | ||
| Q4 25 | $19.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益EIGRVLV
| Q1 26 | $955.7M | — | ||
| Q4 25 | $955.7M | $512.5M | ||
| Q3 25 | $1.0B | $490.2M | ||
| Q2 25 | $1.1B | $468.6M | ||
| Q1 25 | $1.1B | $453.4M | ||
| Q4 24 | $1.1B | $437.8M | ||
| Q3 24 | $1.1B | $420.8M | ||
| Q2 24 | $1.0B | $405.8M |
总资产EIGRVLV
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.4B | $765.0M | ||
| Q3 25 | $3.5B | $751.3M | ||
| Q2 25 | $3.5B | $722.9M | ||
| Q1 25 | $3.6B | $713.9M | ||
| Q4 24 | $3.5B | $665.5M | ||
| Q3 24 | $3.6B | $670.9M | ||
| Q2 24 | $3.5B | $657.8M |
负债/权益比EIGRVLV
| Q1 26 | — | — | ||
| Q4 25 | 0.02× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流EIGRVLV
| Q1 26 | — | — | ||
| Q4 25 | $44.7M | $-10.2M | ||
| Q3 25 | $29.4M | $11.8M | ||
| Q2 25 | $0 | $12.6M | ||
| Q1 25 | $14.6M | $45.1M | ||
| Q4 24 | $76.4M | $3.9M | ||
| Q3 24 | $51.0M | $9.1M | ||
| Q2 24 | $11.7M | $-24.7M |
自由现金流EIGRVLV
| Q1 26 | — | — | ||
| Q4 25 | $44.6M | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | $76.3M | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $-25.7M |
自由现金流率EIGRVLV
| Q1 26 | — | — | ||
| Q4 25 | 23.7% | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | 35.2% | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -9.1% |
资本支出强度EIGRVLV
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | 0.0% | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% |
现金转化率EIGRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | -0.55× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | 0.00× | 1.24× | ||
| Q1 25 | 1.14× | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | 1.68× | 0.83× | ||
| Q2 24 | 0.37× | -1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EIG
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
