vs
EKSO BIONICS HOLDINGS, INC.（EKSO）与伊萨（ESAB）财务数据对比。点击上方公司名可切换其他公司
伊萨的季度营收约是EKSO BIONICS HOLDINGS, INC.的231.8倍（$727.8M vs $3.1M）。伊萨净利率更高（7.5% vs -148.9%，领先156.4%）。伊萨同比增速更快（8.5% vs -38.3%）。伊萨自由现金流更多（$70.3M vs $-4.5M）。过去两年伊萨的营收复合增速更高（2.8% vs -8.6%）
Ekso Bionics Holdings Inc.专注于研发制造动力外骨骼仿生装置，这类可穿戴机器人设备能够提升工业劳动者的体能，同时也可以帮助因脑损伤、中风、多发性硬化症或脊髓损伤导致瘫痪、行动障碍的患者增强行动能力与耐力，帮助下肢无力甚至瘫痪人群重新站立行走。
ESAB（全称Elektriska Svetsnings-Aktiebolaget）是一家美国与瑞典合资的跨国工业企业，主营焊接、切割设备及配套耗材的研发、生产与销售，为全球制造业、基建等多领域客户提供专业可靠的工业解决方案，在全球工业市场拥有较高知名度。
EKSO vs ESAB — 直观对比
营收规模更大
ESAB
是对方的231.8倍
$3.1M
营收增速更快
ESAB
高出46.8%
-38.3%
净利率更高
ESAB
高出156.4%
-148.9%
自由现金流更多
ESAB
多$74.8M
$-4.5M
两年增速更快
ESAB
近两年复合增速
-8.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.1M | $727.8M |
| 净利润 | $-4.7M | $54.8M |
| 毛利率 | 53.2% | 37.0% |
| 营业利润率 | -143.6% | 14.6% |
| 净利率 | -148.9% | 7.5% |
| 营收同比 | -38.3% | 8.5% |
| 净利润同比 | -36.9% | 2.1% |
| 每股收益（稀释后） | $-3.01 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EKSOESAB
| Q4 25 | $3.1M | $727.8M | ||
| Q3 25 | $4.2M | $715.6M | ||
| Q2 25 | $2.1M | $678.1M | ||
| Q1 25 | $3.4M | — | ||
| Q4 24 | $5.1M | $670.8M | ||
| Q3 24 | $4.1M | $673.3M | ||
| Q2 24 | $5.0M | $707.1M | ||
| Q1 24 | $3.8M | $689.7M |
净利润EKSOESAB
| Q4 25 | $-4.7M | $54.8M | ||
| Q3 25 | $-1.4M | $66.9M | ||
| Q2 25 | $-2.7M | $67.4M | ||
| Q1 25 | $-2.9M | — | ||
| Q4 24 | $-3.4M | $53.7M | ||
| Q3 24 | $-2.1M | $68.2M | ||
| Q2 24 | $-2.4M | $82.9M | ||
| Q1 24 | $-3.4M | $60.0M |
毛利率EKSOESAB
| Q4 25 | 53.2% | 37.0% | ||
| Q3 25 | 60.3% | 37.2% | ||
| Q2 25 | 39.8% | 37.6% | ||
| Q1 25 | 53.5% | — | ||
| Q4 24 | 53.3% | 38.5% | ||
| Q3 24 | 53.5% | 37.7% | ||
| Q2 24 | 53.3% | 38.2% | ||
| Q1 24 | 51.9% | 37.0% |
营业利润率EKSOESAB
| Q4 25 | -143.6% | 14.6% | ||
| Q3 25 | -33.2% | 15.2% | ||
| Q2 25 | -193.2% | 16.2% | ||
| Q1 25 | -101.9% | — | ||
| Q4 24 | -43.8% | 16.6% | ||
| Q3 24 | -63.9% | 15.7% | ||
| Q2 24 | -47.2% | 16.9% | ||
| Q1 24 | -86.7% | 16.0% |
净利率EKSOESAB
| Q4 25 | -148.9% | 7.5% | ||
| Q3 25 | -33.6% | 9.3% | ||
| Q2 25 | -131.7% | 9.9% | ||
| Q1 25 | -85.7% | — | ||
| Q4 24 | -67.1% | 8.0% | ||
| Q3 24 | -50.2% | 10.1% | ||
| Q2 24 | -48.8% | 11.7% | ||
| Q1 24 | -91.3% | 8.7% |
每股收益（稀释后）EKSOESAB
| Q4 25 | $-3.01 | $0.90 | ||
| Q3 25 | $-0.54 | $1.09 | ||
| Q2 25 | $-1.24 | $1.10 | ||
| Q1 25 | $-0.12 | — | ||
| Q4 24 | $-4.71 | $0.87 | ||
| Q3 24 | $-1.53 | $1.11 | ||
| Q2 24 | $-1.99 | $1.35 | ||
| Q1 24 | $-0.20 | $0.98 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $218.2M |
| 总债务越低越好 | — | $1.3B |
| 股东权益账面价值 | $9.0M | $2.1B |
| 总资产 | $20.1M | $4.9B |
| 负债/权益比越低杠杆越低 | — | 0.63× |
8季度趋势，按日历期对齐
现金及短期投资EKSOESAB
| Q4 25 | $1.2M | $218.2M | ||
| Q3 25 | $2.7M | $258.2M | ||
| Q2 25 | $5.2M | $291.3M | ||
| Q1 25 | $8.1M | — | ||
| Q4 24 | $4.5M | $249.4M | ||
| Q3 24 | $8.3M | $253.7M | ||
| Q2 24 | $5.9M | $228.5M | ||
| Q1 24 | $8.8M | $76.5M |
总债务EKSOESAB
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $992.8M |
股东权益EKSOESAB
| Q4 25 | $9.0M | $2.1B | ||
| Q3 25 | $9.7M | $2.1B | ||
| Q2 25 | $10.9M | $1.9B | ||
| Q1 25 | $12.7M | — | ||
| Q4 24 | $12.7M | $1.8B | ||
| Q3 24 | $14.9M | $1.8B | ||
| Q2 24 | $12.1M | $1.7B | ||
| Q1 24 | $14.1M | $1.6B |
总资产EKSOESAB
| Q4 25 | $20.1M | $4.9B | ||
| Q3 25 | $21.7M | $4.4B | ||
| Q2 25 | $23.2M | $4.2B | ||
| Q1 25 | $27.3M | — | ||
| Q4 24 | $26.7M | $4.0B | ||
| Q3 24 | $29.2M | $4.1B | ||
| Q2 24 | $27.0M | $4.0B | ||
| Q1 24 | $29.0M | $3.8B |
负债/权益比EKSOESAB
| Q4 25 | — | 0.63× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.55× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.60× | ||
| Q3 24 | — | 0.59× | ||
| Q2 24 | — | 0.63× | ||
| Q1 24 | — | 0.61× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.3M | $81.5M |
| 自由现金流经营现金流 - 资本支出 | $-4.5M | $70.3M |
| 自由现金流率自由现金流/营收 | -141.9% | 9.7% |
| 资本支出强度资本支出/营收 | 4.0% | 1.5% |
| 现金转化率经营现金流/净利润 | — | 1.49× |
| 过去12个月自由现金流最近4个季度 | $-12.0M | $238.0M |
8季度趋势，按日历期对齐
经营现金流EKSOESAB
| Q4 25 | $-4.3M | $81.5M | ||
| Q3 25 | $-2.1M | $46.6M | ||
| Q2 25 | $-3.4M | $35.4M | ||
| Q1 25 | $-2.0M | — | ||
| Q4 24 | $-1.4M | $126.9M | ||
| Q3 24 | $-2.3M | $101.0M | ||
| Q2 24 | $-2.7M | $83.0M | ||
| Q1 24 | $-3.5M | $44.5M |
自由现金流EKSOESAB
| Q4 25 | $-4.5M | $70.3M | ||
| Q3 25 | $-2.1M | $37.4M | ||
| Q2 25 | $-3.5M | $28.1M | ||
| Q1 25 | $-2.0M | — | ||
| Q4 24 | $-1.5M | $102.2M | ||
| Q3 24 | $-2.3M | $90.4M | ||
| Q2 24 | — | $74.0M | ||
| Q1 24 | $-3.5M | $37.1M |
自由现金流率EKSOESAB
| Q4 25 | -141.9% | 9.7% | ||
| Q3 25 | -49.0% | 5.2% | ||
| Q2 25 | -169.4% | 4.1% | ||
| Q1 25 | -58.5% | — | ||
| Q4 24 | -28.6% | 15.2% | ||
| Q3 24 | -55.3% | 13.4% | ||
| Q2 24 | — | 10.5% | ||
| Q1 24 | -92.5% | 5.4% |
资本支出强度EKSOESAB
| Q4 25 | 4.0% | 1.5% | ||
| Q3 25 | 0.3% | 1.3% | ||
| Q2 25 | 1.9% | 1.1% | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.4% | 3.7% | ||
| Q3 24 | 0.2% | 1.6% | ||
| Q2 24 | 0.0% | 1.3% | ||
| Q1 24 | 0.2% | 1.1% |
现金转化率EKSOESAB
| Q4 25 | — | 1.49× | ||
| Q3 25 | — | 0.70× | ||
| Q2 25 | — | 0.53× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.36× | ||
| Q3 24 | — | 1.48× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | — | 0.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EKSO
暂无分部数据
ESAB
| Consumable Products | $477.9M | 66% |
| Equipment Products | $249.9M | 34% |
