vs
EKSO BIONICS HOLDINGS, INC.（EKSO）与Nauticus Robotics, Inc.（KITT）财务数据对比。点击上方公司名可切换其他公司
EKSO BIONICS HOLDINGS, INC.的季度营收约是Nauticus Robotics, Inc.的3.0倍（$3.1M vs $1.1M）。EKSO BIONICS HOLDINGS, INC.净利率更高（-148.9% vs -1812.8%，领先1664.0%）。Nauticus Robotics, Inc.同比增速更快（124.4% vs -38.3%）。EKSO BIONICS HOLDINGS, INC.自由现金流更多（$-4.5M vs $-5.0M）。过去两年Nauticus Robotics, Inc.的营收复合增速更高（50.9% vs -8.6%）
Ekso Bionics Holdings Inc.专注于研发制造动力外骨骼仿生装置，这类可穿戴机器人设备能够提升工业劳动者的体能，同时也可以帮助因脑损伤、中风、多发性硬化症或脊髓损伤导致瘫痪、行动障碍的患者增强行动能力与耐力，帮助下肢无力甚至瘫痪人群重新站立行走。
Nauticus Robotics是一家专注于水下智能机器人研发的科技企业，核心产品包括自主水下航行器及配套智能操作系统，服务覆盖海上能源、海事国防、海洋科研等领域，为客户提供高效低耗的海洋作业解决方案。
EKSO vs KITT — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.1M | $1.1M |
| 净利润 | $-4.7M | $-19.2M |
| 毛利率 | 53.2% | — |
| 营业利润率 | -143.6% | -531.0% |
| 净利率 | -148.9% | -1812.8% |
| 营收同比 | -38.3% | 124.4% |
| 净利润同比 | -36.9% | 77.3% |
| 每股收益（稀释后） | $-3.01 | $-7.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $3.1M | $1.1M | ||
| Q3 25 | $4.2M | $2.0M | ||
| Q2 25 | $2.1M | $2.1M | ||
| Q1 25 | $3.4M | $165.3K | ||
| Q4 24 | $5.1M | $471.2K | ||
| Q3 24 | $4.1M | $370.2K | ||
| Q2 24 | $5.0M | $501.7K | ||
| Q1 24 | $3.8M | $464.4K |
| Q4 25 | $-4.7M | $-19.2M | ||
| Q3 25 | $-1.4M | $-6.6M | ||
| Q2 25 | $-2.7M | $-7.5M | ||
| Q1 25 | $-2.9M | $-7.6M | ||
| Q4 24 | $-3.4M | $-84.5M | ||
| Q3 24 | $-2.1M | $17.9M | ||
| Q2 24 | $-2.4M | $4.5M | ||
| Q1 24 | $-3.4M | $-72.8M |
| Q4 25 | 53.2% | — | ||
| Q3 25 | 60.3% | — | ||
| Q2 25 | 39.8% | — | ||
| Q1 25 | 53.5% | — | ||
| Q4 24 | 53.3% | — | ||
| Q3 24 | 53.5% | — | ||
| Q2 24 | 53.3% | — | ||
| Q1 24 | 51.9% | — |
| Q4 25 | -143.6% | -531.0% | ||
| Q3 25 | -33.2% | -297.3% | ||
| Q2 25 | -193.2% | -307.0% | ||
| Q1 25 | -101.9% | -3548.3% | ||
| Q4 24 | -43.8% | -1312.1% | ||
| Q3 24 | -63.9% | -1504.6% | ||
| Q2 24 | -47.2% | -1198.4% | ||
| Q1 24 | -86.7% | -1195.1% |
| Q4 25 | -148.9% | -1812.8% | ||
| Q3 25 | -33.6% | -335.9% | ||
| Q2 25 | -131.7% | -359.1% | ||
| Q1 25 | -85.7% | -4579.1% | ||
| Q4 24 | -67.1% | -17940.7% | ||
| Q3 24 | -50.2% | 4844.0% | ||
| Q2 24 | -48.8% | 905.1% | ||
| Q1 24 | -91.3% | -15686.1% |
| Q4 25 | $-3.01 | $-7.31 | ||
| Q3 25 | $-0.54 | $-2.60 | ||
| Q2 25 | $-1.24 | $-0.26 | ||
| Q1 25 | $-0.12 | $-0.28 | ||
| Q4 24 | $-4.71 | $-267.45 | ||
| Q3 24 | $-1.53 | $-3.23 | ||
| Q2 24 | $-1.99 | $-1.12 | ||
| Q1 24 | $-0.20 | $-58.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $7.0M |
| 总债务越低越好 | — | $21.5M |
| 股东权益账面价值 | $9.0M | $7.0M |
| 总资产 | $20.1M | $42.6M |
| 负债/权益比越低杠杆越低 | — | 3.06× |
8季度趋势，按日历期对齐
| Q4 25 | $1.2M | $7.0M | ||
| Q3 25 | $2.7M | $5.5M | ||
| Q2 25 | $5.2M | $2.7M | ||
| Q1 25 | $8.1M | $10.1M | ||
| Q4 24 | $4.5M | $1.2M | ||
| Q3 24 | $8.3M | $2.9M | ||
| Q2 24 | $5.9M | $8.1M | ||
| Q1 24 | $8.8M | $6.2M |
| Q4 25 | — | $21.5M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $28.9M | ||
| Q3 24 | — | $79.4M | ||
| Q2 24 | — | $109.5M | ||
| Q1 24 | — | $118.6M |
| Q4 25 | $9.0M | $7.0M | ||
| Q3 25 | $9.7M | $-4.1M | ||
| Q2 25 | $10.9M | $-5.7M | ||
| Q1 25 | $12.7M | $1.5M | ||
| Q4 24 | $12.7M | $-20.4M | ||
| Q3 24 | $14.9M | $-66.5M | ||
| Q2 24 | $12.1M | $-91.5M | ||
| Q1 24 | $14.1M | $-112.8M |
| Q4 25 | $20.1M | $42.6M | ||
| Q3 25 | $21.7M | $42.8M | ||
| Q2 25 | $23.2M | $41.9M | ||
| Q1 25 | $27.3M | $48.5M | ||
| Q4 24 | $26.7M | $22.7M | ||
| Q3 24 | $29.2M | $25.0M | ||
| Q2 24 | $27.0M | $31.2M | ||
| Q1 24 | $29.0M | $29.4M |
| Q4 25 | — | 3.06× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.3M | $-4.1M |
| 自由现金流经营现金流 - 资本支出 | $-4.5M | $-5.0M |
| 自由现金流率自由现金流/营收 | -141.9% | -470.4% |
| 资本支出强度资本支出/营收 | 4.0% | 86.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.0M | $-24.0M |
8季度趋势，按日历期对齐
| Q4 25 | $-4.3M | $-4.1M | ||
| Q3 25 | $-2.1M | $-4.9M | ||
| Q2 25 | $-3.4M | $-7.4M | ||
| Q1 25 | $-2.0M | $-6.6M | ||
| Q4 24 | $-1.4M | $-4.2M | ||
| Q3 24 | $-2.3M | $-5.1M | ||
| Q2 24 | $-2.7M | $-8.4M | ||
| Q1 24 | $-3.5M | $-6.7M |
| Q4 25 | $-4.5M | $-5.0M | ||
| Q3 25 | $-2.1M | $-4.9M | ||
| Q2 25 | $-3.5M | $-7.4M | ||
| Q1 25 | $-2.0M | $-6.7M | ||
| Q4 24 | $-1.5M | $-4.3M | ||
| Q3 24 | $-2.3M | $-5.2M | ||
| Q2 24 | — | $-8.4M | ||
| Q1 24 | $-3.5M | $-7.0M |
| Q4 25 | -141.9% | -470.4% | ||
| Q3 25 | -49.0% | -249.8% | ||
| Q2 25 | -169.4% | -354.5% | ||
| Q1 25 | -58.5% | -4053.0% | ||
| Q4 24 | -28.6% | -903.5% | ||
| Q3 24 | -55.3% | -1402.5% | ||
| Q2 24 | — | -1678.0% | ||
| Q1 24 | -92.5% | -1504.1% |
| Q4 25 | 4.0% | 86.4% | ||
| Q3 25 | 0.3% | 0.1% | ||
| Q2 25 | 1.9% | 0.0% | ||
| Q1 25 | 0.3% | 29.0% | ||
| Q4 24 | 0.4% | 7.4% | ||
| Q3 24 | 0.2% | 31.0% | ||
| Q2 24 | 0.0% | 5.5% | ||
| Q1 24 | 0.2% | 69.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.28× | ||
| Q2 24 | — | -1.85× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
