vs
EKSO BIONICS HOLDINGS, INC.（EKSO）与Ouster, Inc.（OUST）财务数据对比。点击上方公司名可切换其他公司
Ouster, Inc.的季度营收约是EKSO BIONICS HOLDINGS, INC.的19.8倍（$62.2M vs $3.1M）。Ouster, Inc.同比增速更快（106.6% vs -38.3%）。EKSO BIONICS HOLDINGS, INC.自由现金流更多（$-4.5M vs $-37.2M）。过去两年Ouster, Inc.的营收复合增速更高（54.8% vs -8.6%）
Ekso Bionics Holdings Inc.专注于研发制造动力外骨骼仿生装置，这类可穿戴机器人设备能够提升工业劳动者的体能，同时也可以帮助因脑损伤、中风、多发性硬化症或脊髓损伤导致瘫痪、行动障碍的患者增强行动能力与耐力，帮助下肢无力甚至瘫痪人群重新站立行走。
Ouster, Inc.是总部位于美国加利福尼亚州旧金山的激光雷达技术企业，主打高分辨率数字化3D激光雷达传感器，产品广泛应用于自动驾驶车辆、工业自动化、机器人、无人机、地图测绘、国防及安防等领域。
EKSO vs OUST — 直观对比
营收规模更大
OUST
是对方的19.8倍
$3.1M
营收增速更快
OUST
高出144.9%
-38.3%
自由现金流更多
EKSO
多$32.7M
$-37.2M
两年增速更快
OUST
近两年复合增速
-8.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.1M | $62.2M |
| 净利润 | $-4.7M | — |
| 毛利率 | 53.2% | 60.2% |
| 营业利润率 | -143.6% | 1.5% |
| 净利率 | -148.9% | — |
| 营收同比 | -38.3% | 106.6% |
| 净利润同比 | -36.9% | — |
| 每股收益（稀释后） | $-3.01 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EKSOOUST
| Q4 25 | $3.1M | $62.2M | ||
| Q3 25 | $4.2M | $39.5M | ||
| Q2 25 | $2.1M | $35.0M | ||
| Q1 25 | $3.4M | $32.6M | ||
| Q4 24 | $5.1M | $30.1M | ||
| Q3 24 | $4.1M | $28.1M | ||
| Q2 24 | $5.0M | $27.0M | ||
| Q1 24 | $3.8M | $25.9M |
净利润EKSOOUST
| Q4 25 | $-4.7M | — | ||
| Q3 25 | $-1.4M | $-21.7M | ||
| Q2 25 | $-2.7M | $-20.6M | ||
| Q1 25 | $-2.9M | $-22.0M | ||
| Q4 24 | $-3.4M | — | ||
| Q3 24 | $-2.1M | $-25.6M | ||
| Q2 24 | $-2.4M | $-23.9M | ||
| Q1 24 | $-3.4M | $-23.8M |
毛利率EKSOOUST
| Q4 25 | 53.2% | 60.2% | ||
| Q3 25 | 60.3% | 42.1% | ||
| Q2 25 | 39.8% | 45.2% | ||
| Q1 25 | 53.5% | 41.3% | ||
| Q4 24 | 53.3% | 43.8% | ||
| Q3 24 | 53.5% | 38.3% | ||
| Q2 24 | 53.3% | 33.7% | ||
| Q1 24 | 51.9% | 28.6% |
营业利润率EKSOOUST
| Q4 25 | -143.6% | 1.5% | ||
| Q3 25 | -33.2% | -61.4% | ||
| Q2 25 | -193.2% | -76.5% | ||
| Q1 25 | -101.9% | -73.0% | ||
| Q4 24 | -43.8% | -85.1% | ||
| Q3 24 | -63.9% | -98.0% | ||
| Q2 24 | -47.2% | -93.6% | ||
| Q1 24 | -86.7% | -99.5% |
净利率EKSOOUST
| Q4 25 | -148.9% | — | ||
| Q3 25 | -33.6% | -55.0% | ||
| Q2 25 | -131.7% | -58.8% | ||
| Q1 25 | -85.7% | -67.5% | ||
| Q4 24 | -67.1% | — | ||
| Q3 24 | -50.2% | -91.1% | ||
| Q2 24 | -48.8% | -88.4% | ||
| Q1 24 | -91.3% | -91.9% |
每股收益（稀释后）EKSOOUST
| Q4 25 | $-3.01 | $0.10 | ||
| Q3 25 | $-0.54 | $-0.37 | ||
| Q2 25 | $-1.24 | $-0.38 | ||
| Q1 25 | $-0.12 | $-0.42 | ||
| Q4 24 | $-4.71 | $-0.46 | ||
| Q3 24 | $-1.53 | $-0.54 | ||
| Q2 24 | $-1.99 | $-0.53 | ||
| Q1 24 | $-0.20 | $-0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $208.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $9.0M | $261.7M |
| 总资产 | $20.1M | $349.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EKSOOUST
| Q4 25 | $1.2M | $208.6M | ||
| Q3 25 | $2.7M | $244.5M | ||
| Q2 25 | $5.2M | $226.5M | ||
| Q1 25 | $8.1M | $168.2M | ||
| Q4 24 | $4.5M | $172.0M | ||
| Q3 24 | $8.3M | $151.4M | ||
| Q2 24 | $5.9M | $184.2M | ||
| Q1 24 | $8.8M | $187.8M |
股东权益EKSOOUST
| Q4 25 | $9.0M | $261.7M | ||
| Q3 25 | $9.7M | $247.4M | ||
| Q2 25 | $10.9M | $221.0M | ||
| Q1 25 | $12.7M | $167.9M | ||
| Q4 24 | $12.7M | $180.9M | ||
| Q3 24 | $14.9M | $171.7M | ||
| Q2 24 | $12.1M | $170.6M | ||
| Q1 24 | $14.1M | $167.2M |
总资产EKSOOUST
| Q4 25 | $20.1M | $349.5M | ||
| Q3 25 | $21.7M | $353.8M | ||
| Q2 25 | $23.2M | $321.8M | ||
| Q1 25 | $27.3M | $268.6M | ||
| Q4 24 | $26.7M | $276.1M | ||
| Q3 24 | $29.2M | $255.2M | ||
| Q2 24 | $27.0M | $309.9M | ||
| Q1 24 | $29.0M | $317.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.3M | $-15.4M |
| 自由现金流经营现金流 - 资本支出 | $-4.5M | $-37.2M |
| 自由现金流率自由现金流/营收 | -141.9% | -59.8% |
| 资本支出强度资本支出/营收 | 4.0% | 35.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.0M | $-64.8M |
8季度趋势，按日历期对齐
经营现金流EKSOOUST
| Q4 25 | $-4.3M | $-15.4M | ||
| Q3 25 | $-2.1M | $-18.3M | ||
| Q2 25 | $-3.4M | $-1.3M | ||
| Q1 25 | $-2.0M | $-4.9M | ||
| Q4 24 | $-1.4M | $-2.6M | ||
| Q3 24 | $-2.3M | $-3.8M | ||
| Q2 24 | $-2.7M | $-21.6M | ||
| Q1 24 | $-3.5M | $-5.7M |
自由现金流EKSOOUST
| Q4 25 | $-4.5M | $-37.2M | ||
| Q3 25 | $-2.1M | $-20.0M | ||
| Q2 25 | $-3.5M | $-2.2M | ||
| Q1 25 | $-2.0M | $-5.4M | ||
| Q4 24 | $-1.5M | $-4.0M | ||
| Q3 24 | $-2.3M | $-4.3M | ||
| Q2 24 | — | $-22.0M | ||
| Q1 24 | $-3.5M | $-7.1M |
自由现金流率EKSOOUST
| Q4 25 | -141.9% | -59.8% | ||
| Q3 25 | -49.0% | -50.7% | ||
| Q2 25 | -169.4% | -6.3% | ||
| Q1 25 | -58.5% | -16.6% | ||
| Q4 24 | -28.6% | -13.3% | ||
| Q3 24 | -55.3% | -15.4% | ||
| Q2 24 | — | -81.5% | ||
| Q1 24 | -92.5% | -27.4% |
资本支出强度EKSOOUST
| Q4 25 | 4.0% | 35.0% | ||
| Q3 25 | 0.3% | 4.3% | ||
| Q2 25 | 1.9% | 2.5% | ||
| Q1 25 | 0.3% | 1.7% | ||
| Q4 24 | 0.4% | 4.8% | ||
| Q3 24 | 0.2% | 2.0% | ||
| Q2 24 | 0.0% | 1.3% | ||
| Q1 24 | 0.2% | 5.3% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
