vs
EKSO BIONICS HOLDINGS, INC.（EKSO）与REGAL REXNORD CORP（RRX）财务数据对比。点击上方公司名可切换其他公司
REGAL REXNORD CORP的季度营收约是EKSO BIONICS HOLDINGS, INC.的485.1倍（$1.5B vs $3.1M）。REGAL REXNORD CORP净利率更高（4.2% vs -148.9%，领先153.0%）。REGAL REXNORD CORP同比增速更快（4.3% vs -38.3%）。REGAL REXNORD CORP自由现金流更多（$140.6M vs $-4.5M）。过去两年REGAL REXNORD CORP的营收复合增速更高（-0.8% vs -8.6%）
Ekso Bionics Holdings Inc.专注于研发制造动力外骨骼仿生装置，这类可穿戴机器人设备能够提升工业劳动者的体能，同时也可以帮助因脑损伤、中风、多发性硬化症或脊髓损伤导致瘫痪、行动障碍的患者增强行动能力与耐力，帮助下肢无力甚至瘫痪人群重新站立行走。
Regal Rexnord Corporation（股票代码RRX）总部位于美国威斯康星州密尔沃基，是专业生产电动机与动力传动部件的制造商，在美国、加拿大、墨西哥、欧洲及亚洲多地设有生产、销售及服务机构，全球员工约2.9万人。
EKSO vs RRX — 直观对比
营收规模更大
RRX
是对方的485.1倍
$3.1M
营收增速更快
RRX
高出42.6%
-38.3%
净利率更高
RRX
高出153.0%
-148.9%
自由现金流更多
RRX
多$145.1M
$-4.5M
两年增速更快
RRX
近两年复合增速
-8.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.1M | $1.5B |
| 净利润 | $-4.7M | $63.4M |
| 毛利率 | 53.2% | 37.5% |
| 营业利润率 | -143.6% | 10.8% |
| 净利率 | -148.9% | 4.2% |
| 营收同比 | -38.3% | 4.3% |
| 净利润同比 | -36.9% | 53.9% |
| 每股收益（稀释后） | $-3.01 | $0.95 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EKSORRX
| Q4 25 | $3.1M | $1.5B | ||
| Q3 25 | $4.2M | $1.5B | ||
| Q2 25 | $2.1M | $1.5B | ||
| Q1 25 | $3.4M | $1.4B | ||
| Q4 24 | $5.1M | $1.5B | ||
| Q3 24 | $4.1M | $1.5B | ||
| Q2 24 | $5.0M | $1.5B | ||
| Q1 24 | $3.8M | $1.5B |
净利润EKSORRX
| Q4 25 | $-4.7M | $63.4M | ||
| Q3 25 | $-1.4M | $79.6M | ||
| Q2 25 | $-2.7M | $79.2M | ||
| Q1 25 | $-2.9M | $57.3M | ||
| Q4 24 | $-3.4M | $41.2M | ||
| Q3 24 | $-2.1M | $72.7M | ||
| Q2 24 | $-2.4M | $62.5M | ||
| Q1 24 | $-3.4M | $19.8M |
毛利率EKSORRX
| Q4 25 | 53.2% | 37.5% | ||
| Q3 25 | 60.3% | 37.0% | ||
| Q2 25 | 39.8% | 37.7% | ||
| Q1 25 | 53.5% | 37.2% | ||
| Q4 24 | 53.3% | 34.9% | ||
| Q3 24 | 53.5% | 37.7% | ||
| Q2 24 | 53.3% | 36.9% | ||
| Q1 24 | 51.9% | 35.7% |
营业利润率EKSORRX
| Q4 25 | -143.6% | 10.8% | ||
| Q3 25 | -33.2% | 11.6% | ||
| Q2 25 | -193.2% | 12.2% | ||
| Q1 25 | -101.9% | 11.3% | ||
| Q4 24 | -43.8% | 8.8% | ||
| Q3 24 | -63.9% | 11.8% | ||
| Q2 24 | -47.2% | 12.5% | ||
| Q1 24 | -86.7% | 8.7% |
净利率EKSORRX
| Q4 25 | -148.9% | 4.2% | ||
| Q3 25 | -33.6% | 5.3% | ||
| Q2 25 | -131.7% | 5.3% | ||
| Q1 25 | -85.7% | 4.0% | ||
| Q4 24 | -67.1% | 2.8% | ||
| Q3 24 | -50.2% | 4.9% | ||
| Q2 24 | -48.8% | 4.0% | ||
| Q1 24 | -91.3% | 1.3% |
每股收益（稀释后）EKSORRX
| Q4 25 | $-3.01 | $0.95 | ||
| Q3 25 | $-0.54 | $1.20 | ||
| Q2 25 | $-1.24 | $1.19 | ||
| Q1 25 | $-0.12 | $0.86 | ||
| Q4 24 | $-4.71 | $0.61 | ||
| Q3 24 | $-1.53 | $1.09 | ||
| Q2 24 | $-1.99 | $0.94 | ||
| Q1 24 | $-0.20 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $521.7M |
| 总债务越低越好 | — | $4.8B |
| 股东权益账面价值 | $9.0M | $6.8B |
| 总资产 | $20.1M | $13.9B |
| 负债/权益比越低杠杆越低 | — | 0.70× |
8季度趋势，按日历期对齐
现金及短期投资EKSORRX
| Q4 25 | $1.2M | $521.7M | ||
| Q3 25 | $2.7M | $400.0M | ||
| Q2 25 | $5.2M | $320.1M | ||
| Q1 25 | $8.1M | $305.3M | ||
| Q4 24 | $4.5M | $393.5M | ||
| Q3 24 | $8.3M | $458.6M | ||
| Q2 24 | $5.9M | $510.4M | ||
| Q1 24 | $8.8M | $465.3M |
总债务EKSORRX
| Q4 25 | — | $4.8B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $5.5B | ||
| Q3 24 | — | $5.7B | ||
| Q2 24 | — | $5.8B | ||
| Q1 24 | — | $6.2B |
股东权益EKSORRX
| Q4 25 | $9.0M | $6.8B | ||
| Q3 25 | $9.7M | $6.8B | ||
| Q2 25 | $10.9M | $6.7B | ||
| Q1 25 | $12.7M | $6.4B | ||
| Q4 24 | $12.7M | $6.3B | ||
| Q3 24 | $14.9M | $6.5B | ||
| Q2 24 | $12.1M | $6.4B | ||
| Q1 24 | $14.1M | $6.3B |
总资产EKSORRX
| Q4 25 | $20.1M | $13.9B | ||
| Q3 25 | $21.7M | $13.9B | ||
| Q2 25 | $23.2M | $13.9B | ||
| Q1 25 | $27.3M | $14.0B | ||
| Q4 24 | $26.7M | $14.0B | ||
| Q3 24 | $29.2M | $14.6B | ||
| Q2 24 | $27.0M | $14.6B | ||
| Q1 24 | $29.0M | $15.1B |
负债/权益比EKSORRX
| Q4 25 | — | 0.70× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.88× | ||
| Q3 24 | — | 0.87× | ||
| Q2 24 | — | 0.91× | ||
| Q1 24 | — | 1.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.3M | $167.8M |
| 自由现金流经营现金流 - 资本支出 | $-4.5M | $140.6M |
| 自由现金流率自由现金流/营收 | -141.9% | 9.2% |
| 资本支出强度资本支出/营收 | 4.0% | 1.8% |
| 现金转化率经营现金流/净利润 | — | 2.65× |
| 过去12个月自由现金流最近4个季度 | $-12.0M | $893.1M |
8季度趋势，按日历期对齐
经营现金流EKSORRX
| Q4 25 | $-4.3M | $167.8M | ||
| Q3 25 | $-2.1M | $197.5M | ||
| Q2 25 | $-3.4M | $523.2M | ||
| Q1 25 | $-2.0M | $102.3M | ||
| Q4 24 | $-1.4M | $213.2M | ||
| Q3 24 | $-2.3M | $154.8M | ||
| Q2 24 | $-2.7M | $158.3M | ||
| Q1 24 | $-3.5M | $83.1M |
自由现金流EKSORRX
| Q4 25 | $-4.5M | $140.6M | ||
| Q3 25 | $-2.1M | $174.0M | ||
| Q2 25 | $-3.5M | $493.0M | ||
| Q1 25 | $-2.0M | $85.5M | ||
| Q4 24 | $-1.5M | $183.9M | ||
| Q3 24 | $-2.3M | $125.5M | ||
| Q2 24 | — | $125.9M | ||
| Q1 24 | $-3.5M | $64.6M |
自由现金流率EKSORRX
| Q4 25 | -141.9% | 9.2% | ||
| Q3 25 | -49.0% | 11.6% | ||
| Q2 25 | -169.4% | 33.0% | ||
| Q1 25 | -58.5% | 6.0% | ||
| Q4 24 | -28.6% | 12.6% | ||
| Q3 24 | -55.3% | 8.5% | ||
| Q2 24 | — | 8.1% | ||
| Q1 24 | -92.5% | 4.2% |
资本支出强度EKSORRX
| Q4 25 | 4.0% | 1.8% | ||
| Q3 25 | 0.3% | 1.6% | ||
| Q2 25 | 1.9% | 2.0% | ||
| Q1 25 | 0.3% | 1.2% | ||
| Q4 24 | 0.4% | 2.0% | ||
| Q3 24 | 0.2% | 2.0% | ||
| Q2 24 | 0.0% | 2.1% | ||
| Q1 24 | 0.2% | 1.2% |
现金转化率EKSORRX
| Q4 25 | — | 2.65× | ||
| Q3 25 | — | 2.48× | ||
| Q2 25 | — | 6.61× | ||
| Q1 25 | — | 1.79× | ||
| Q4 24 | — | 5.17× | ||
| Q3 24 | — | 2.13× | ||
| Q2 24 | — | 2.53× | ||
| Q1 24 | — | 4.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EKSO
暂无分部数据
RRX
| Other | $470.6M | 31% |
| Industrial Powertrain Solutions Segment | $441.8M | 29% |
| Automation And Motion Control Segment | $327.7M | 22% |
| Power Efficiency Solutions Segment | $283.2M | 19% |
