vs
礼蓝动物保健（ELAN）与罗宾汉（HOOD）财务数据对比。点击上方公司名可切换其他公司
礼蓝动物保健的季度营收约是罗宾汉的1.2倍（$1.1B vs $927.0M），罗宾汉净利率更高（36.2% vs -24.1%，领先60.4%），礼蓝动物保健同比增速更快（12.2% vs -27.7%），过去两年罗宾汉的营收复合增速更高（16.6% vs -2.6%）
礼蓝动物保健是一家美国动物保健制药企业，专注于生产宠物及家畜用药品与疫苗。该公司原为礼来公司旗下子公司，2019年完成分拆独立，目前是全球第三大动物保健企业。
罗宾汉市场（Robinhood Markets, Inc.）是总部位于美国加利福尼亚州门洛帕克的金融服务企业，旗下电子交易平台支持股票、ETF、期权、期货、加密货币等品类交易，还提供加密货币钱包、财富管理、信用卡等金融服务，部分银行服务与FDIC投保银行合作推出，同时运营新闻网站Sherwood.News。
ELAN vs HOOD — 直观对比
营收规模更大
ELAN
是对方的1.2倍
$927.0M
营收增速更快
ELAN
高出39.9%
-27.7%
净利率更高
HOOD
高出60.4%
-24.1%
两年增速更快
HOOD
近两年复合增速
-2.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $927.0M |
| 净利润 | $-276.0M | $336.0M |
| 毛利率 | 51.5% | — |
| 营业利润率 | -22.6% | — |
| 净利率 | -24.1% | 36.2% |
| 营收同比 | 12.2% | -27.7% |
| 净利润同比 | -3350.0% | -2.9% |
| 每股收益（稀释后） | $-0.55 | $336.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ELANHOOD
| Q1 26 | — | $927.0M | ||
| Q4 25 | $1.1B | $1.3B | ||
| Q3 25 | $1.1B | $1.3B | ||
| Q2 25 | $1.2B | $989.0M | ||
| Q1 25 | $1.2B | $927.0M | ||
| Q4 24 | $1.0B | $1.0B | ||
| Q3 24 | $1.0B | $637.0M | ||
| Q2 24 | $1.2B | $682.0M |
净利润ELANHOOD
| Q1 26 | — | $336.0M | ||
| Q4 25 | $-276.0M | $605.0M | ||
| Q3 25 | $-34.0M | $556.0M | ||
| Q2 25 | $11.0M | $386.0M | ||
| Q1 25 | $67.0M | $336.0M | ||
| Q4 24 | $-8.0M | $916.0M | ||
| Q3 24 | $364.0M | $150.0M | ||
| Q2 24 | $-50.0M | $188.0M |
毛利率ELANHOOD
| Q1 26 | — | — | ||
| Q4 25 | 51.5% | — | ||
| Q3 25 | 53.4% | — | ||
| Q2 25 | 57.5% | — | ||
| Q1 25 | 57.3% | — | ||
| Q4 24 | 50.9% | — | ||
| Q3 24 | 52.2% | — | ||
| Q2 24 | 58.2% | — |
营业利润率ELANHOOD
| Q1 26 | — | — | ||
| Q4 25 | -22.6% | 51.5% | ||
| Q3 25 | -4.4% | 49.8% | ||
| Q2 25 | 2.0% | 44.7% | ||
| Q1 25 | 5.0% | 40.0% | ||
| Q4 24 | -5.0% | 55.0% | ||
| Q3 24 | 54.3% | 24.0% | ||
| Q2 24 | -2.7% | 28.0% |
净利率ELANHOOD
| Q1 26 | — | 36.2% | ||
| Q4 25 | -24.1% | 47.2% | ||
| Q3 25 | -3.0% | 43.6% | ||
| Q2 25 | 0.9% | 39.0% | ||
| Q1 25 | 5.6% | 36.2% | ||
| Q4 24 | -0.8% | 90.3% | ||
| Q3 24 | 35.3% | 23.5% | ||
| Q2 24 | -4.2% | 27.6% |
每股收益（稀释后）ELANHOOD
| Q1 26 | — | $336.00 | ||
| Q4 25 | $-0.55 | $0.65 | ||
| Q3 25 | $-0.07 | $0.61 | ||
| Q2 25 | $0.02 | $0.42 | ||
| Q1 25 | $0.13 | $0.37 | ||
| Q4 24 | $-0.01 | $1.00 | ||
| Q3 24 | $0.73 | $0.17 | ||
| Q2 24 | $-0.10 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $545.0M | $4.3B |
| 总债务越低越好 | $3.9B | — |
| 股东权益账面价值 | $6.5B | $9.2B |
| 总资产 | $13.4B | $38.1B |
| 负债/权益比越低杠杆越低 | 0.60× | — |
8季度趋势，按日历期对齐
现金及短期投资ELANHOOD
| Q1 26 | — | $4.3B | ||
| Q4 25 | $545.0M | $4.3B | ||
| Q3 25 | $505.0M | $4.3B | ||
| Q2 25 | $539.0M | $4.2B | ||
| Q1 25 | $487.0M | $4.4B | ||
| Q4 24 | $468.0M | $4.3B | ||
| Q3 24 | $490.0M | $4.6B | ||
| Q2 24 | $416.0M | $4.5B |
总债务ELANHOOD
| Q1 26 | — | — | ||
| Q4 25 | $3.9B | — | ||
| Q3 25 | $4.0B | — | ||
| Q2 25 | $4.1B | — | ||
| Q1 25 | $4.4B | — | ||
| Q4 24 | $4.3B | — | ||
| Q3 24 | $4.4B | — | ||
| Q2 24 | $5.7B | — |
股东权益ELANHOOD
| Q1 26 | — | $9.2B | ||
| Q4 25 | $6.5B | $9.2B | ||
| Q3 25 | $6.7B | $8.6B | ||
| Q2 25 | $6.8B | $8.1B | ||
| Q1 25 | $6.4B | $8.0B | ||
| Q4 24 | $6.1B | $8.0B | ||
| Q3 24 | $6.5B | $7.2B | ||
| Q2 24 | $5.9B | $7.1B |
总资产ELANHOOD
| Q1 26 | — | $38.1B | ||
| Q4 25 | $13.4B | $38.1B | ||
| Q3 25 | $13.6B | $41.5B | ||
| Q2 25 | $13.7B | $35.3B | ||
| Q1 25 | $12.9B | $27.5B | ||
| Q4 24 | $12.6B | $26.2B | ||
| Q3 24 | $13.3B | $43.2B | ||
| Q2 24 | $13.8B | $41.3B |
负债/权益比ELANHOOD
| Q1 26 | — | — | ||
| Q4 25 | 0.60× | — | ||
| Q3 25 | 0.59× | — | ||
| Q2 25 | 0.61× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.96× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $108.0M | $642.0M |
| 自由现金流经营现金流 - 资本支出 | $46.0M | — |
| 自由现金流率自由现金流/营收 | 4.0% | — |
| 资本支出强度资本支出/营收 | 5.4% | — |
| 现金转化率经营现金流/净利润 | — | 1.91× |
| 过去12个月自由现金流最近4个季度 | $284.0M | — |
8季度趋势，按日历期对齐
经营现金流ELANHOOD
| Q1 26 | — | $642.0M | ||
| Q4 25 | $108.0M | $-937.0M | ||
| Q3 25 | $219.0M | $-1.6B | ||
| Q2 25 | $237.0M | $3.5B | ||
| Q1 25 | $-4.0M | $642.0M | ||
| Q4 24 | $177.0M | $-1.4B | ||
| Q3 24 | $162.0M | $1.8B | ||
| Q2 24 | $200.0M | $54.0M |
自由现金流ELANHOOD
| Q1 26 | — | — | ||
| Q4 25 | $46.0M | — | ||
| Q3 25 | $127.0M | — | ||
| Q2 25 | $180.0M | — | ||
| Q1 25 | $-69.0M | — | ||
| Q4 24 | $130.0M | — | ||
| Q3 24 | $120.0M | — | ||
| Q2 24 | $166.0M | — |
自由现金流率ELANHOOD
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | — | ||
| Q3 25 | 11.2% | — | ||
| Q2 25 | 14.5% | — | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | 12.7% | — | ||
| Q3 24 | 11.7% | — | ||
| Q2 24 | 14.0% | — |
资本支出强度ELANHOOD
| Q1 26 | — | — | ||
| Q4 25 | 5.4% | — | ||
| Q3 25 | 8.1% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | 5.4% | — | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 4.1% | — | ||
| Q2 24 | 2.9% | — |
现金转化率ELANHOOD
| Q1 26 | — | 1.91× | ||
| Q4 25 | — | -1.55× | ||
| Q3 25 | — | -2.83× | ||
| Q2 25 | 21.55× | 9.09× | ||
| Q1 25 | -0.06× | 1.91× | ||
| Q4 24 | — | -1.53× | ||
| Q3 24 | 0.45× | 12.08× | ||
| Q2 24 | — | 0.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ELAN
| Pet Health | $489.0M | 43% |
| Cattle | $296.0M | 26% |
| Poultry | $237.0M | 21% |
| Swine | $107.0M | 9% |
| Contract Manufacturing | $15.0M | 1% |
HOOD
| Transaction-based revenues | $583.0M | 63% |
| Other | $290.0M | 31% |
| Other revenues | $54.0M | 6% |
