vs
e.l.f. Beauty, Inc.（ELF）与Oportun Financial Corp（OPRT）财务数据对比。点击上方公司名可切换其他公司
e.l.f. Beauty, Inc.的季度营收约是Oportun Financial Corp的2.0倍（$489.5M vs $247.7M），e.l.f. Beauty, Inc.净利率更高（8.0% vs 1.4%，领先6.7%），e.l.f. Beauty, Inc.同比增速更快（37.8% vs -1.3%）
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
Oportun Financial Corp是总部位于美国的金融科技公司，专注为信用记录有限或无信用记录的中低收入弱势消费群体提供个人贷款、信用卡、储蓄产品等可负担的金融服务，依托自研AI风控模型保障服务公平性与风险可控。
ELF vs OPRT — 直观对比
营收规模更大
ELF
是对方的2.0倍
$247.7M
营收增速更快
ELF
高出39.0%
-1.3%
净利率更高
ELF
高出6.7%
1.4%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $489.5M | $247.7M |
| 净利润 | $39.4M | $3.4M |
| 毛利率 | 71.0% | — |
| 营业利润率 | 13.8% | 2.6% |
| 净利率 | 8.0% | 1.4% |
| 营收同比 | 37.8% | -1.3% |
| 净利润同比 | 128.1% | -61.0% |
| 每股收益（稀释后） | $0.65 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ELFOPRT
| Q4 25 | $489.5M | $247.7M | ||
| Q3 25 | $343.9M | $238.7M | ||
| Q2 25 | $353.7M | $234.3M | ||
| Q1 25 | — | $235.9M | ||
| Q4 24 | — | $250.9M | ||
| Q3 24 | — | $250.0M | ||
| Q2 24 | — | $250.4M | ||
| Q1 24 | — | $250.5M |
净利润ELFOPRT
| Q4 25 | $39.4M | $3.4M | ||
| Q3 25 | $3.0M | $5.2M | ||
| Q2 25 | $33.3M | $6.9M | ||
| Q1 25 | — | $9.8M | ||
| Q4 24 | — | $8.7M | ||
| Q3 24 | — | $-30.0M | ||
| Q2 24 | — | $-31.0M | ||
| Q1 24 | — | $-26.4M |
毛利率ELFOPRT
| Q4 25 | 71.0% | — | ||
| Q3 25 | 69.4% | — | ||
| Q2 25 | 69.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率ELFOPRT
| Q4 25 | 13.8% | 2.6% | ||
| Q3 25 | 2.2% | 6.0% | ||
| Q2 25 | 13.8% | 4.3% | ||
| Q1 25 | — | 5.6% | ||
| Q4 24 | — | 89.6% | ||
| Q3 24 | — | -15.8% | ||
| Q2 24 | — | -19.6% | ||
| Q1 24 | — | -12.2% |
净利率ELFOPRT
| Q4 25 | 8.0% | 1.4% | ||
| Q3 25 | 0.9% | 2.2% | ||
| Q2 25 | 9.4% | 2.9% | ||
| Q1 25 | — | 4.1% | ||
| Q4 24 | — | 200.1% | ||
| Q3 24 | — | -12.0% | ||
| Q2 24 | — | -12.4% | ||
| Q1 24 | — | -10.6% |
每股收益（稀释后）ELFOPRT
| Q4 25 | $0.65 | $0.07 | ||
| Q3 25 | $0.05 | $0.11 | ||
| Q2 25 | $0.58 | $0.14 | ||
| Q1 25 | — | $0.21 | ||
| Q4 24 | — | $0.26 | ||
| Q3 24 | — | $-0.75 | ||
| Q2 24 | — | $-0.78 | ||
| Q1 24 | — | $-0.68 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $196.8M | $105.5M |
| 总债务越低越好 | $816.7M | — |
| 股东权益账面价值 | $1.2B | $390.1M |
| 总资产 | $2.3B | $3.3B |
| 负债/权益比越低杠杆越低 | 0.70× | — |
8季度趋势，按日历期对齐
现金及短期投资ELFOPRT
| Q4 25 | $196.8M | $105.5M | ||
| Q3 25 | $194.4M | $104.6M | ||
| Q2 25 | $170.0M | $96.8M | ||
| Q1 25 | — | $78.5M | ||
| Q4 24 | — | $60.0M | ||
| Q3 24 | — | $71.8M | ||
| Q2 24 | — | $72.9M | ||
| Q1 24 | — | $69.2M |
总债务ELFOPRT
| Q4 25 | $816.7M | — | ||
| Q3 25 | $831.6M | — | ||
| Q2 25 | $256.7M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ELFOPRT
| Q4 25 | $1.2B | $390.1M | ||
| Q3 25 | $1.1B | $383.9M | ||
| Q2 25 | $804.9M | $376.0M | ||
| Q1 25 | — | $366.1M | ||
| Q4 24 | — | $353.8M | ||
| Q3 24 | — | $327.6M | ||
| Q2 24 | — | $354.1M | ||
| Q1 24 | — | $382.0M |
总资产ELFOPRT
| Q4 25 | $2.3B | $3.3B | ||
| Q3 25 | $2.3B | $3.2B | ||
| Q2 25 | $1.3B | $3.2B | ||
| Q1 25 | — | $3.2B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | — | $3.3B | ||
| Q2 24 | — | $3.3B | ||
| Q1 24 | — | $3.3B |
负债/权益比ELFOPRT
| Q4 25 | 0.70× | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.4M | $413.4M |
| 自由现金流经营现金流 - 资本支出 | $52.8M | — |
| 自由现金流率自由现金流/营收 | 10.8% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | 1.51× | 121.45× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ELFOPRT
| Q4 25 | $59.4M | $413.4M | ||
| Q3 25 | $23.4M | $99.0M | ||
| Q2 25 | $27.2M | $104.5M | ||
| Q1 25 | — | $101.0M | ||
| Q4 24 | — | $393.5M | ||
| Q3 24 | — | $108.5M | ||
| Q2 24 | — | $107.7M | ||
| Q1 24 | — | $85.9M |
自由现金流ELFOPRT
| Q4 25 | $52.8M | — | ||
| Q3 25 | $16.6M | — | ||
| Q2 25 | $20.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率ELFOPRT
| Q4 25 | 10.8% | — | ||
| Q3 25 | 4.8% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度ELFOPRT
| Q4 25 | 1.4% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率ELFOPRT
| Q4 25 | 1.51× | 121.45× | ||
| Q3 25 | 7.82× | 19.05× | ||
| Q2 25 | 0.82× | 15.20× | ||
| Q1 25 | — | 10.34× | ||
| Q4 24 | — | 45.04× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
