vs
e.l.f. Beauty, Inc.（ELF）与PIPER SANDLER COMPANIES（PIPR）财务数据对比。点击上方公司名可切换其他公司
PIPER SANDLER COMPANIES的季度营收约是e.l.f. Beauty, Inc.的1.4倍（$667.0M vs $489.5M），PIPER SANDLER COMPANIES净利率更高（17.1% vs 8.0%，领先9.0%），e.l.f. Beauty, Inc.同比增速更快（37.8% vs 37.4%）
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
Piper Sandler是一家美国跨国投资银行及金融服务提供商，核心业务覆盖并购重组、财务重整、公开募股、公共财政、机构经纪、投资管理、证券研究等领域，通过旗下核心子公司Piper Sandler & Co.为企业、机构投资者及公共组织提供专业金融服务。
ELF vs PIPR — 直观对比
营收规模更大
PIPR
是对方的1.4倍
$489.5M
营收增速更快
ELF
高出0.3%
37.4%
净利率更高
PIPR
高出9.0%
8.0%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $489.5M | $667.0M |
| 净利润 | $39.4M | $114.0M |
| 毛利率 | 71.0% | — |
| 营业利润率 | 13.8% | 28.3% |
| 净利率 | 8.0% | 17.1% |
| 营收同比 | 37.8% | 37.4% |
| 净利润同比 | 128.1% | 65.0% |
| 每股收益（稀释后） | $0.65 | $6.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ELFPIPR
| Q4 25 | $489.5M | $667.0M | ||
| Q3 25 | $343.9M | $480.1M | ||
| Q2 25 | $353.7M | $398.6M | ||
| Q1 25 | — | $358.6M | ||
| Q4 24 | — | $485.4M | ||
| Q3 24 | — | $360.9M | ||
| Q2 24 | — | $340.8M | ||
| Q1 24 | — | $344.4M |
净利润ELFPIPR
| Q4 25 | $39.4M | $114.0M | ||
| Q3 25 | $3.0M | $60.3M | ||
| Q2 25 | $33.3M | $42.2M | ||
| Q1 25 | — | $64.9M | ||
| Q4 24 | — | $69.1M | ||
| Q3 24 | — | $34.8M | ||
| Q2 24 | — | $34.8M | ||
| Q1 24 | — | $42.5M |
毛利率ELFPIPR
| Q4 25 | 71.0% | — | ||
| Q3 25 | 69.4% | — | ||
| Q2 25 | 69.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率ELFPIPR
| Q4 25 | 13.8% | 28.3% | ||
| Q3 25 | 2.2% | 22.4% | ||
| Q2 25 | 13.8% | 12.3% | ||
| Q1 25 | — | 8.2% | ||
| Q4 24 | — | 16.9% | ||
| Q3 24 | — | 15.4% | ||
| Q2 24 | — | 8.3% | ||
| Q1 24 | — | 15.2% |
净利率ELFPIPR
| Q4 25 | 8.0% | 17.1% | ||
| Q3 25 | 0.9% | 12.6% | ||
| Q2 25 | 9.4% | 10.6% | ||
| Q1 25 | — | 18.1% | ||
| Q4 24 | — | 14.2% | ||
| Q3 24 | — | 9.6% | ||
| Q2 24 | — | 10.2% | ||
| Q1 24 | — | 12.3% |
每股收益（稀释后）ELFPIPR
| Q4 25 | $0.65 | $6.41 | ||
| Q3 25 | $0.05 | $3.38 | ||
| Q2 25 | $0.58 | $2.38 | ||
| Q1 25 | — | $3.65 | ||
| Q4 24 | — | $3.88 | ||
| Q3 24 | — | $1.96 | ||
| Q2 24 | — | $1.97 | ||
| Q1 24 | — | $2.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $196.8M | — |
| 总债务越低越好 | $816.7M | — |
| 股东权益账面价值 | $1.2B | $1.4B |
| 总资产 | $2.3B | $2.6B |
| 负债/权益比越低杠杆越低 | 0.70× | — |
8季度趋势，按日历期对齐
现金及短期投资ELFPIPR
| Q4 25 | $196.8M | — | ||
| Q3 25 | $194.4M | — | ||
| Q2 25 | $170.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务ELFPIPR
| Q4 25 | $816.7M | — | ||
| Q3 25 | $831.6M | — | ||
| Q2 25 | $256.7M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ELFPIPR
| Q4 25 | $1.2B | $1.4B | ||
| Q3 25 | $1.1B | $1.3B | ||
| Q2 25 | $804.9M | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.1B |
总资产ELFPIPR
| Q4 25 | $2.3B | $2.6B | ||
| Q3 25 | $2.3B | $2.2B | ||
| Q2 25 | $1.3B | $2.0B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $1.8B |
负债/权益比ELFPIPR
| Q4 25 | 0.70× | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.4M | $729.8M |
| 自由现金流经营现金流 - 资本支出 | $52.8M | — |
| 自由现金流率自由现金流/营收 | 10.8% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | 1.51× | 6.40× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ELFPIPR
| Q4 25 | $59.4M | $729.8M | ||
| Q3 25 | $23.4M | $31.9M | ||
| Q2 25 | $27.2M | $32.1M | ||
| Q1 25 | — | $-207.2M | ||
| Q4 24 | — | $163.8M | ||
| Q3 24 | — | $80.1M | ||
| Q2 24 | — | $266.5M | ||
| Q1 24 | — | $-197.2M |
自由现金流ELFPIPR
| Q4 25 | $52.8M | — | ||
| Q3 25 | $16.6M | — | ||
| Q2 25 | $20.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率ELFPIPR
| Q4 25 | 10.8% | — | ||
| Q3 25 | 4.8% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度ELFPIPR
| Q4 25 | 1.4% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率ELFPIPR
| Q4 25 | 1.51× | 6.40× | ||
| Q3 25 | 7.82× | 0.53× | ||
| Q2 25 | 0.82× | 0.76× | ||
| Q1 25 | — | -3.19× | ||
| Q4 24 | — | 2.37× | ||
| Q3 24 | — | 2.30× | ||
| Q2 24 | — | 7.66× | ||
| Q1 24 | — | -4.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ELF
暂无分部数据
PIPR
| Advisory Services | $402.6M | 60% |
| Equities Financing | $66.7M | 10% |
| Equity Salesand Trading | $64.2M | 10% |
| Fixed Income Salesand Trading | $47.9M | 7% |
| Other | $46.7M | 7% |
| Debt Financing | $38.9M | 6% |
