vs
e.l.f. Beauty, Inc.（ELF）与PROGRESS SOFTWARE CORP（PRGS）财务数据对比。点击上方公司名可切换其他公司
e.l.f. Beauty, Inc.的季度营收约是PROGRESS SOFTWARE CORP的1.9倍（$489.5M vs $252.7M），PROGRESS SOFTWARE CORP净利率更高（10.2% vs 8.0%，领先2.1%），e.l.f. Beauty, Inc.同比增速更快（37.8% vs 17.5%），PROGRESS SOFTWARE CORP自由现金流更多（$59.9M vs $52.8M）
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
Progress Software是全球领先的企业级软件服务商，主营应用开发平台、数据连接工具、数字体验解决方案等产品，服务覆盖金融、医疗、制造、零售等多行业的全球企业客户，助力客户搭建高性能可扩展的业务应用，提升运营效率。
ELF vs PRGS — 直观对比
营收规模更大
ELF
是对方的1.9倍
$252.7M
营收增速更快
ELF
高出20.2%
17.5%
净利率更高
PRGS
高出2.1%
8.0%
自由现金流更多
PRGS
多$7.2M
$52.8M
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $489.5M | $252.7M |
| 净利润 | $39.4M | $25.7M |
| 毛利率 | 71.0% | 81.6% |
| 营业利润率 | 13.8% | 15.2% |
| 净利率 | 8.0% | 10.2% |
| 营收同比 | 37.8% | 17.5% |
| 净利润同比 | 128.1% | 2144.6% |
| 每股收益（稀释后） | $0.65 | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ELFPRGS
| Q4 25 | $489.5M | $252.7M | ||
| Q3 25 | $343.9M | $249.8M | ||
| Q2 25 | $353.7M | $237.4M | ||
| Q1 25 | — | $238.0M | ||
| Q4 24 | — | $215.0M | ||
| Q3 24 | — | $178.7M | ||
| Q2 24 | — | $175.1M | ||
| Q1 24 | — | $184.7M |
净利润ELFPRGS
| Q4 25 | $39.4M | $25.7M | ||
| Q3 25 | $3.0M | $19.4M | ||
| Q2 25 | $33.3M | $17.0M | ||
| Q1 25 | — | $10.9M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $28.5M | ||
| Q2 24 | — | $16.2M | ||
| Q1 24 | — | $22.6M |
毛利率ELFPRGS
| Q4 25 | 71.0% | 81.6% | ||
| Q3 25 | 69.4% | 81.0% | ||
| Q2 25 | 69.1% | 80.1% | ||
| Q1 25 | — | 80.6% | ||
| Q4 24 | — | 83.0% | ||
| Q3 24 | — | 83.7% | ||
| Q2 24 | — | 81.7% | ||
| Q1 24 | — | 82.2% |
营业利润率ELFPRGS
| Q4 25 | 13.8% | 15.2% | ||
| Q3 25 | 2.2% | 17.6% | ||
| Q2 25 | 13.8% | 16.3% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | — | 22.6% | ||
| Q2 24 | — | 15.5% | ||
| Q1 24 | — | 19.0% |
净利率ELFPRGS
| Q4 25 | 8.0% | 10.2% | ||
| Q3 25 | 0.9% | 7.8% | ||
| Q2 25 | 9.4% | 7.2% | ||
| Q1 25 | — | 4.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 15.9% | ||
| Q2 24 | — | 9.2% | ||
| Q1 24 | — | 12.3% |
每股收益（稀释后）ELFPRGS
| Q4 25 | $0.65 | $0.59 | ||
| Q3 25 | $0.05 | $0.44 | ||
| Q2 25 | $0.58 | $0.39 | ||
| Q1 25 | — | $0.24 | ||
| Q4 24 | — | $0.01 | ||
| Q3 24 | — | $0.65 | ||
| Q2 24 | — | $0.37 | ||
| Q1 24 | — | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $196.8M | $94.8M |
| 总债务越低越好 | $816.7M | $1.4B |
| 股东权益账面价值 | $1.2B | $478.3M |
| 总资产 | $2.3B | $2.5B |
| 负债/权益比越低杠杆越低 | 0.70× | 2.93× |
8季度趋势，按日历期对齐
现金及短期投资ELFPRGS
| Q4 25 | $196.8M | $94.8M | ||
| Q3 25 | $194.4M | $99.0M | ||
| Q2 25 | $170.0M | $102.0M | ||
| Q1 25 | — | $124.2M | ||
| Q4 24 | — | $118.1M | ||
| Q3 24 | — | $232.7M | ||
| Q2 24 | — | $190.4M | ||
| Q1 24 | — | $133.2M |
总债务ELFPRGS
| Q4 25 | $816.7M | $1.4B | ||
| Q3 25 | $831.6M | $1.4B | ||
| Q2 25 | $256.7M | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ELFPRGS
| Q4 25 | $1.2B | $478.3M | ||
| Q3 25 | $1.1B | $477.7M | ||
| Q2 25 | $804.9M | $452.7M | ||
| Q1 25 | — | $431.8M | ||
| Q4 24 | — | $438.8M | ||
| Q3 24 | — | $425.6M | ||
| Q2 24 | — | $401.7M | ||
| Q1 24 | — | $461.7M |
总资产ELFPRGS
| Q4 25 | $2.3B | $2.5B | ||
| Q3 25 | $2.3B | $2.4B | ||
| Q2 25 | $1.3B | $2.4B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.6B | ||
| Q1 24 | — | $1.5B |
负债/权益比ELFPRGS
| Q4 25 | 0.70× | 2.93× | ||
| Q3 25 | 0.73× | 2.97× | ||
| Q2 25 | 0.32× | 3.22× | ||
| Q1 25 | — | 3.50× | ||
| Q4 24 | — | 3.48× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.4M | $62.8M |
| 自由现金流经营现金流 - 资本支出 | $52.8M | $59.9M |
| 自由现金流率自由现金流/营收 | 10.8% | 23.7% |
| 资本支出强度资本支出/营收 | 1.4% | 1.1% |
| 现金转化率经营现金流/净利润 | 1.51× | 2.44× |
| 过去12个月自由现金流最近4个季度 | — | $229.5M |
8季度趋势，按日历期对齐
经营现金流ELFPRGS
| Q4 25 | $59.4M | $62.8M | ||
| Q3 25 | $23.4M | $73.4M | ||
| Q2 25 | $27.2M | $30.0M | ||
| Q1 25 | — | $68.9M | ||
| Q4 24 | — | $19.7M | ||
| Q3 24 | — | $57.7M | ||
| Q2 24 | — | $63.7M | ||
| Q1 24 | — | $70.5M |
自由现金流ELFPRGS
| Q4 25 | $52.8M | $59.9M | ||
| Q3 25 | $16.6M | $72.4M | ||
| Q2 25 | $20.1M | $29.5M | ||
| Q1 25 | — | $67.7M | ||
| Q4 24 | — | $16.8M | ||
| Q3 24 | — | $56.6M | ||
| Q2 24 | — | $62.7M | ||
| Q1 24 | — | $70.2M |
自由现金流率ELFPRGS
| Q4 25 | 10.8% | 23.7% | ||
| Q3 25 | 4.8% | 29.0% | ||
| Q2 25 | 5.7% | 12.4% | ||
| Q1 25 | — | 28.4% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 31.7% | ||
| Q2 24 | — | 35.8% | ||
| Q1 24 | — | 38.0% |
资本支出强度ELFPRGS
| Q4 25 | 1.4% | 1.1% | ||
| Q3 25 | 2.0% | 0.4% | ||
| Q2 25 | 2.0% | 0.2% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.2% |
现金转化率ELFPRGS
| Q4 25 | 1.51× | 2.44× | ||
| Q3 25 | 7.82× | 3.78× | ||
| Q2 25 | 0.82× | 1.76× | ||
| Q1 25 | — | 6.30× | ||
| Q4 24 | — | 17.13× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 3.93× | ||
| Q1 24 | — | 3.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ELF
暂无分部数据
PRGS
| Maintenanceand Services | $187.5M | 74% |
| Share File Acquisition | $67.5M | 27% |
