vs
e.l.f. Beauty, Inc.（ELF）与Priority Technology Holdings, Inc.（PRTH）财务数据对比。点击上方公司名可切换其他公司
e.l.f. Beauty, Inc.的季度营收约是Priority Technology Holdings, Inc.的2.0倍（$489.5M vs $247.1M），e.l.f. Beauty, Inc.净利率更高（8.0% vs 3.6%，领先4.4%），e.l.f. Beauty, Inc.同比增速更快（37.8% vs 8.8%），e.l.f. Beauty, Inc.自由现金流更多（$52.8M vs $30.9M）
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
Priority Technology Holdings, Inc.是一家聚焦信息技术领域的企业，业务围绕计算机、通信系统等相关信息设备展开，涵盖信息的创建、处理、存储、检索与传输等相关信息技术应用服务，依托计算机科学与工程技术支撑业务开展。
ELF vs PRTH — 直观对比
营收规模更大
ELF
是对方的2.0倍
$247.1M
营收增速更快
ELF
高出28.9%
8.8%
净利率更高
ELF
高出4.4%
3.6%
自由现金流更多
ELF
多$21.9M
$30.9M
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $489.5M | $247.1M |
| 净利润 | $39.4M | $8.9M |
| 毛利率 | 71.0% | — |
| 营业利润率 | 13.8% | 13.6% |
| 净利率 | 8.0% | 3.6% |
| 营收同比 | 37.8% | 8.8% |
| 净利润同比 | 128.1% | 23.9% |
| 每股收益（稀释后） | $0.65 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ELFPRTH
| Q4 25 | $489.5M | $247.1M | ||
| Q3 25 | $343.9M | $241.4M | ||
| Q2 25 | $353.7M | $239.8M | ||
| Q1 25 | — | $224.6M | ||
| Q4 24 | — | $227.1M | ||
| Q3 24 | — | $227.0M | ||
| Q2 24 | — | $219.9M | ||
| Q1 24 | — | $205.7M |
净利润ELFPRTH
| Q4 25 | $39.4M | $8.9M | ||
| Q3 25 | $3.0M | $27.6M | ||
| Q2 25 | $33.3M | $10.9M | ||
| Q1 25 | — | $8.3M | ||
| Q4 24 | — | $7.2M | ||
| Q3 24 | — | $10.6M | ||
| Q2 24 | — | $994.0K | ||
| Q1 24 | — | $5.2M |
毛利率ELFPRTH
| Q4 25 | 71.0% | — | ||
| Q3 25 | 69.4% | — | ||
| Q2 25 | 69.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率ELFPRTH
| Q4 25 | 13.8% | 13.6% | ||
| Q3 25 | 2.2% | 15.6% | ||
| Q2 25 | 13.8% | 15.6% | ||
| Q1 25 | — | 14.5% | ||
| Q4 24 | — | 15.0% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 15.1% | ||
| Q1 24 | — | 13.6% |
净利率ELFPRTH
| Q4 25 | 8.0% | 3.6% | ||
| Q3 25 | 0.9% | 11.4% | ||
| Q2 25 | 9.4% | 4.5% | ||
| Q1 25 | — | 3.7% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 2.5% |
每股收益（稀释后）ELFPRTH
| Q4 25 | $0.65 | $0.10 | ||
| Q3 25 | $0.05 | $0.34 | ||
| Q2 25 | $0.58 | $0.14 | ||
| Q1 25 | — | $0.10 | ||
| Q4 24 | — | $-0.05 | ||
| Q3 24 | — | $0.07 | ||
| Q2 24 | — | $-0.23 | ||
| Q1 24 | — | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $196.8M | $77.2M |
| 总债务越低越好 | $816.7M | $1.0B |
| 股东权益账面价值 | $1.2B | $-100.4M |
| 总资产 | $2.3B | $2.4B |
| 负债/权益比越低杠杆越低 | 0.70× | — |
8季度趋势，按日历期对齐
现金及短期投资ELFPRTH
| Q4 25 | $196.8M | $77.2M | ||
| Q3 25 | $194.4M | $57.0M | ||
| Q2 25 | $170.0M | $50.6M | ||
| Q1 25 | — | $47.6M | ||
| Q4 24 | — | $58.6M | ||
| Q3 24 | — | $41.1M | ||
| Q2 24 | — | $34.6M | ||
| Q1 24 | — | $34.3M |
总债务ELFPRTH
| Q4 25 | $816.7M | $1.0B | ||
| Q3 25 | $831.6M | $997.5M | ||
| Q2 25 | $256.7M | $917.0M | ||
| Q1 25 | — | $918.9M | ||
| Q4 24 | — | $920.9M | ||
| Q3 24 | — | $808.1M | ||
| Q2 24 | — | $809.0M | ||
| Q1 24 | — | $631.4M |
股东权益ELFPRTH
| Q4 25 | $1.2B | $-100.4M | ||
| Q3 25 | $1.1B | $-110.3M | ||
| Q2 25 | $804.9M | $-146.1M | ||
| Q1 25 | — | $-158.3M | ||
| Q4 24 | — | $-166.8M | ||
| Q3 24 | — | $-165.8M | ||
| Q2 24 | — | $-172.1M | ||
| Q1 24 | — | $-159.9M |
总资产ELFPRTH
| Q4 25 | $2.3B | $2.4B | ||
| Q3 25 | $2.3B | $2.2B | ||
| Q2 25 | $1.3B | $2.0B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.6B |
负债/权益比ELFPRTH
| Q4 25 | 0.70× | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.4M | $36.8M |
| 自由现金流经营现金流 - 资本支出 | $52.8M | $30.9M |
| 自由现金流率自由现金流/营收 | 10.8% | 12.5% |
| 资本支出强度资本支出/营收 | 1.4% | 2.4% |
| 现金转化率经营现金流/净利润 | 1.51× | 4.12× |
| 过去12个月自由现金流最近4个季度 | — | $75.1M |
8季度趋势，按日历期对齐
经营现金流ELFPRTH
| Q4 25 | $59.4M | $36.8M | ||
| Q3 25 | $23.4M | $36.1M | ||
| Q2 25 | $27.2M | $17.1M | ||
| Q1 25 | — | $10.0M | ||
| Q4 24 | — | $23.8M | ||
| Q3 24 | — | $19.8M | ||
| Q2 24 | — | $28.7M | ||
| Q1 24 | — | $13.3M |
自由现金流ELFPRTH
| Q4 25 | $52.8M | $30.9M | ||
| Q3 25 | $16.6M | $30.1M | ||
| Q2 25 | $20.1M | $9.2M | ||
| Q1 25 | — | $4.9M | ||
| Q4 24 | — | $19.1M | ||
| Q3 24 | — | $14.5M | ||
| Q2 24 | — | $23.6M | ||
| Q1 24 | — | $6.7M |
自由现金流率ELFPRTH
| Q4 25 | 10.8% | 12.5% | ||
| Q3 25 | 4.8% | 12.5% | ||
| Q2 25 | 5.7% | 3.8% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 8.4% | ||
| Q3 24 | — | 6.4% | ||
| Q2 24 | — | 10.7% | ||
| Q1 24 | — | 3.3% |
资本支出强度ELFPRTH
| Q4 25 | 1.4% | 2.4% | ||
| Q3 25 | 2.0% | 2.5% | ||
| Q2 25 | 2.0% | 3.3% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 2.0% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 3.2% |
现金转化率ELFPRTH
| Q4 25 | 1.51× | 4.12× | ||
| Q3 25 | 7.82× | 1.31× | ||
| Q2 25 | 0.82× | 1.57× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 3.29× | ||
| Q3 24 | — | 1.87× | ||
| Q2 24 | — | 28.87× | ||
| Q1 24 | — | 2.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
