vs
e.l.f. Beauty, Inc.（ELF）与RENASANT CORP（RNST）财务数据对比。点击上方公司名可切换其他公司
e.l.f. Beauty, Inc.的季度营收约是RENASANT CORP的1.8倍（$489.5M vs $273.8M），RENASANT CORP净利率更高（32.2% vs 8.0%，领先24.2%）
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
瑞耐桑特银行是美国密西西比州图珀洛的区域商业金融机构，母公司为瑞耐桑特公司，在阿拉巴马、佛罗里达、佐治亚、密西西比、路易斯安那、田纳西、北卡罗来纳、南卡罗来纳八州拥有280多家分支机构，旗下还运营内容平台“瑞耐桑特国度”，发布博客及节目内容。
ELF vs RNST — 直观对比
营收规模更大
ELF
是对方的1.8倍
$273.8M
净利率更高
RNST
高出24.2%
8.0%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $489.5M | $273.8M |
| 净利润 | $39.4M | $88.2M |
| 毛利率 | 71.0% | — |
| 营业利润率 | 13.8% | — |
| 净利率 | 8.0% | 32.2% |
| 营收同比 | 37.8% | — |
| 净利润同比 | 128.1% | 112.5% |
| 每股收益（稀释后） | $0.65 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ELFRNST
| Q1 26 | — | $273.8M | ||
| Q4 25 | $489.5M | $278.4M | ||
| Q3 25 | $343.9M | $269.5M | ||
| Q2 25 | $353.7M | $267.2M | ||
| Q1 25 | — | $170.7M | ||
| Q4 24 | — | $167.1M | ||
| Q3 24 | — | $220.3M | ||
| Q2 24 | — | $163.8M |
净利润ELFRNST
| Q1 26 | — | $88.2M | ||
| Q4 25 | $39.4M | $78.9M | ||
| Q3 25 | $3.0M | $59.8M | ||
| Q2 25 | $33.3M | $1.0M | ||
| Q1 25 | — | $41.5M | ||
| Q4 24 | — | $44.7M | ||
| Q3 24 | — | $72.5M | ||
| Q2 24 | — | $38.8M |
毛利率ELFRNST
| Q1 26 | — | — | ||
| Q4 25 | 71.0% | — | ||
| Q3 25 | 69.4% | — | ||
| Q2 25 | 69.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率ELFRNST
| Q1 26 | — | — | ||
| Q4 25 | 13.8% | 34.8% | ||
| Q3 25 | 2.2% | 27.9% | ||
| Q2 25 | 13.8% | 1.0% | ||
| Q1 25 | — | 30.4% | ||
| Q4 24 | — | 29.8% | ||
| Q3 24 | — | 44.2% | ||
| Q2 24 | — | 29.6% |
净利率ELFRNST
| Q1 26 | — | 32.2% | ||
| Q4 25 | 8.0% | 28.4% | ||
| Q3 25 | 0.9% | 22.2% | ||
| Q2 25 | 9.4% | 0.4% | ||
| Q1 25 | — | 24.3% | ||
| Q4 24 | — | 26.8% | ||
| Q3 24 | — | 32.9% | ||
| Q2 24 | — | 23.7% |
每股收益（稀释后）ELFRNST
| Q1 26 | — | $0.94 | ||
| Q4 25 | $0.65 | $0.78 | ||
| Q3 25 | $0.05 | $0.63 | ||
| Q2 25 | $0.58 | $0.01 | ||
| Q1 25 | — | $0.65 | ||
| Q4 24 | — | $0.70 | ||
| Q3 24 | — | $1.18 | ||
| Q2 24 | — | $0.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $196.8M | $1.2B |
| 总债务越低越好 | $816.7M | $806.2M |
| 股东权益账面价值 | $1.2B | $3.9B |
| 总资产 | $2.3B | $27.1B |
| 负债/权益比越低杠杆越低 | 0.70× | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资ELFRNST
| Q1 26 | — | $1.2B | ||
| Q4 25 | $196.8M | $1.1B | ||
| Q3 25 | $194.4M | $1.1B | ||
| Q2 25 | $170.0M | $1.4B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $851.9M |
总债务ELFRNST
| Q1 26 | — | $806.2M | ||
| Q4 25 | $816.7M | $499.8M | ||
| Q3 25 | $831.6M | $558.9M | ||
| Q2 25 | $256.7M | $557.0M | ||
| Q1 25 | — | $433.3M | ||
| Q4 24 | — | $430.6M | ||
| Q3 24 | — | $433.2M | ||
| Q2 24 | — | $428.7M |
股东权益ELFRNST
| Q1 26 | — | $3.9B | ||
| Q4 25 | $1.2B | $3.9B | ||
| Q3 25 | $1.1B | $3.8B | ||
| Q2 25 | $804.9M | $3.8B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.4B |
总资产ELFRNST
| Q1 26 | — | $27.1B | ||
| Q4 25 | $2.3B | $26.8B | ||
| Q3 25 | $2.3B | $26.7B | ||
| Q2 25 | $1.3B | $26.6B | ||
| Q1 25 | — | $18.3B | ||
| Q4 24 | — | $18.0B | ||
| Q3 24 | — | $18.0B | ||
| Q2 24 | — | $17.5B |
负债/权益比ELFRNST
| Q1 26 | — | 0.21× | ||
| Q4 25 | 0.70× | 0.13× | ||
| Q3 25 | 0.73× | 0.15× | ||
| Q2 25 | 0.32× | 0.15× | ||
| Q1 25 | — | 0.16× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.18× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.4M | — |
| 自由现金流经营现金流 - 资本支出 | $52.8M | — |
| 自由现金流率自由现金流/营收 | 10.8% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | 1.51× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ELFRNST
| Q1 26 | — | — | ||
| Q4 25 | $59.4M | $271.5M | ||
| Q3 25 | $23.4M | $135.5M | ||
| Q2 25 | $27.2M | $-77.3M | ||
| Q1 25 | — | $106.2M | ||
| Q4 24 | — | $106.4M | ||
| Q3 24 | — | $-1.7M | ||
| Q2 24 | — | $-49.1M |
自由现金流ELFRNST
| Q1 26 | — | — | ||
| Q4 25 | $52.8M | $237.8M | ||
| Q3 25 | $16.6M | $120.1M | ||
| Q2 25 | $20.1M | $-87.5M | ||
| Q1 25 | — | $101.3M | ||
| Q4 24 | — | $92.8M | ||
| Q3 24 | — | $-5.3M | ||
| Q2 24 | — | $-52.6M |
自由现金流率ELFRNST
| Q1 26 | — | — | ||
| Q4 25 | 10.8% | 85.4% | ||
| Q3 25 | 4.8% | 44.6% | ||
| Q2 25 | 5.7% | -32.7% | ||
| Q1 25 | — | 59.4% | ||
| Q4 24 | — | 55.5% | ||
| Q3 24 | — | -2.4% | ||
| Q2 24 | — | -32.1% |
资本支出强度ELFRNST
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 12.1% | ||
| Q3 25 | 2.0% | 5.7% | ||
| Q2 25 | 2.0% | 3.8% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 8.2% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 2.1% |
现金转化率ELFRNST
| Q1 26 | — | — | ||
| Q4 25 | 1.51× | 3.44× | ||
| Q3 25 | 7.82× | 2.27× | ||
| Q2 25 | 0.82× | -75.92× | ||
| Q1 25 | — | 2.56× | ||
| Q4 24 | — | 2.38× | ||
| Q3 24 | — | -0.02× | ||
| Q2 24 | — | -1.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ELF
暂无分部数据
RNST
| Net Interest Income | $223.6M | 82% |
| Noninterest Income | $50.3M | 18% |
