vs
e.l.f. Beauty, Inc.（ELF）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是e.l.f. Beauty, Inc.的1.6倍（$786.9M vs $489.5M），RANGE RESOURCES CORP净利率更高（22.8% vs 8.0%，领先14.7%），e.l.f. Beauty, Inc.同比增速更快（37.8% vs 18.0%）
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
ELF vs RRC — 直观对比
营收规模更大
RRC
是对方的1.6倍
$489.5M
营收增速更快
ELF
高出19.8%
18.0%
净利率更高
RRC
高出14.7%
8.0%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $489.5M | $786.9M |
| 净利润 | $39.4M | $179.1M |
| 毛利率 | 71.0% | 94.5% |
| 营业利润率 | 13.8% | — |
| 净利率 | 8.0% | 22.8% |
| 营收同比 | 37.8% | 18.0% |
| 净利润同比 | 128.1% | 88.8% |
| 每股收益（稀释后） | $0.65 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ELFRRC
| Q4 25 | $489.5M | $786.9M | ||
| Q3 25 | $343.9M | $655.3M | ||
| Q2 25 | $353.7M | $699.6M | ||
| Q1 25 | — | $846.3M | ||
| Q4 24 | — | $667.0M | ||
| Q3 24 | — | $567.9M | ||
| Q2 24 | — | $513.2M | ||
| Q1 24 | — | $598.8M |
净利润ELFRRC
| Q4 25 | $39.4M | $179.1M | ||
| Q3 25 | $3.0M | $144.3M | ||
| Q2 25 | $33.3M | $237.6M | ||
| Q1 25 | — | $97.1M | ||
| Q4 24 | — | $94.8M | ||
| Q3 24 | — | $50.7M | ||
| Q2 24 | — | $28.7M | ||
| Q1 24 | — | $92.1M |
毛利率ELFRRC
| Q4 25 | 71.0% | 94.5% | ||
| Q3 25 | 69.4% | 92.5% | ||
| Q2 25 | 69.1% | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | — | 94.3% | ||
| Q2 24 | — | 93.4% | ||
| Q1 24 | — | 94.7% |
营业利润率ELFRRC
| Q4 25 | 13.8% | — | ||
| Q3 25 | 2.2% | — | ||
| Q2 25 | 13.8% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
净利率ELFRRC
| Q4 25 | 8.0% | 22.8% | ||
| Q3 25 | 0.9% | 22.0% | ||
| Q2 25 | 9.4% | 34.0% | ||
| Q1 25 | — | 11.5% | ||
| Q4 24 | — | 14.2% | ||
| Q3 24 | — | 8.9% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 15.4% |
每股收益（稀释后）ELFRRC
| Q4 25 | $0.65 | $0.75 | ||
| Q3 25 | $0.05 | $0.60 | ||
| Q2 25 | $0.58 | $0.99 | ||
| Q1 25 | — | $0.40 | ||
| Q4 24 | — | $0.38 | ||
| Q3 24 | — | $0.21 | ||
| Q2 24 | — | $0.12 | ||
| Q1 24 | — | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $196.8M | $204.0K |
| 总债务越低越好 | $816.7M | $1.2B |
| 股东权益账面价值 | $1.2B | $4.3B |
| 总资产 | $2.3B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.70× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资ELFRRC
| Q4 25 | $196.8M | $204.0K | ||
| Q3 25 | $194.4M | $175.0K | ||
| Q2 25 | $170.0M | $134.0K | ||
| Q1 25 | — | $344.6M | ||
| Q4 24 | — | $304.5M | ||
| Q3 24 | — | $277.4M | ||
| Q2 24 | — | $251.1M | ||
| Q1 24 | — | $343.1M |
总债务ELFRRC
| Q4 25 | $816.7M | $1.2B | ||
| Q3 25 | $831.6M | $1.2B | ||
| Q2 25 | $256.7M | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益ELFRRC
| Q4 25 | $1.2B | $4.3B | ||
| Q3 25 | $1.1B | $4.2B | ||
| Q2 25 | $804.9M | $4.1B | ||
| Q1 25 | — | $3.9B | ||
| Q4 24 | — | $3.9B | ||
| Q3 24 | — | $3.9B | ||
| Q2 24 | — | $3.9B | ||
| Q1 24 | — | $3.8B |
总资产ELFRRC
| Q4 25 | $2.3B | $7.4B | ||
| Q3 25 | $2.3B | $7.2B | ||
| Q2 25 | $1.3B | $7.1B | ||
| Q1 25 | — | $7.4B | ||
| Q4 24 | — | $7.3B | ||
| Q3 24 | — | $7.2B | ||
| Q2 24 | — | $7.3B | ||
| Q1 24 | — | $7.4B |
负债/权益比ELFRRC
| Q4 25 | 0.70× | 0.28× | ||
| Q3 25 | 0.73× | 0.29× | ||
| Q2 25 | 0.32× | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.4M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $52.8M | — |
| 自由现金流率自由现金流/营收 | 10.8% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | 1.51× | 1.44× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ELFRRC
| Q4 25 | $59.4M | $257.5M | ||
| Q3 25 | $23.4M | $247.5M | ||
| Q2 25 | $27.2M | $336.2M | ||
| Q1 25 | — | $330.1M | ||
| Q4 24 | — | $217.9M | ||
| Q3 24 | — | $245.9M | ||
| Q2 24 | — | $148.8M | ||
| Q1 24 | — | $331.9M |
自由现金流ELFRRC
| Q4 25 | $52.8M | — | ||
| Q3 25 | $16.6M | — | ||
| Q2 25 | $20.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率ELFRRC
| Q4 25 | 10.8% | — | ||
| Q3 25 | 4.8% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度ELFRRC
| Q4 25 | 1.4% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率ELFRRC
| Q4 25 | 1.51× | 1.44× | ||
| Q3 25 | 7.82× | 1.72× | ||
| Q2 25 | 0.82× | 1.42× | ||
| Q1 25 | — | 3.40× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | — | 4.85× | ||
| Q2 24 | — | 5.18× | ||
| Q1 24 | — | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ELF
暂无分部数据
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
