vs
e.l.f. Beauty, Inc.（ELF）与E.W. SCRIPPS Co（SSP）财务数据对比。点击上方公司名可切换其他公司
E.W. SCRIPPS Co的季度营收约是e.l.f. Beauty, Inc.的1.1倍（$516.9M vs $489.5M），e.l.f. Beauty, Inc.净利率更高（8.0% vs -0.3%，领先8.4%），e.l.f. Beauty, Inc.同比增速更快（37.8% vs -1.4%）
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
E.W.斯克里普斯公司简称斯克里普斯，是美国的广播传媒企业，1878年由爱德华·威利斯·斯克里普斯与姐姐艾伦·勃朗宁·斯克里普斯创立，最初为日报连锁企业，前身是一家传媒集团，如今总部位于俄亥俄州辛辛那提市的斯克里普斯中心，企业格言为“给人光明，大众自寻前路”，品牌标识为沿用已久的灯塔。
ELF vs SSP — 直观对比
营收规模更大
SSP
是对方的1.1倍
$489.5M
营收增速更快
ELF
高出39.2%
-1.4%
净利率更高
ELF
高出8.4%
-0.3%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $489.5M | $516.9M |
| 净利润 | $39.4M | $-1.8M |
| 毛利率 | 71.0% | — |
| 营业利润率 | 13.8% | 4.8% |
| 净利率 | 8.0% | -0.3% |
| 营收同比 | 37.8% | -1.4% |
| 净利润同比 | 128.1% | — |
| 每股收益（稀释后） | $0.65 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ELFSSP
| Q1 26 | — | $516.9M | ||
| Q4 25 | $489.5M | $560.3M | ||
| Q3 25 | $343.9M | $525.9M | ||
| Q2 25 | $353.7M | $540.1M | ||
| Q1 25 | — | $524.4M | ||
| Q4 24 | — | $728.4M | ||
| Q3 24 | — | $646.3M | ||
| Q2 24 | — | $573.6M |
净利润ELFSSP
| Q1 26 | — | $-1.8M | ||
| Q4 25 | $39.4M | $-28.5M | ||
| Q3 25 | $3.0M | $-33.0M | ||
| Q2 25 | $33.3M | $-36.0M | ||
| Q1 25 | — | $-3.5M | ||
| Q4 24 | — | $95.4M | ||
| Q3 24 | — | $47.8M | ||
| Q2 24 | — | $1.4M |
毛利率ELFSSP
| Q1 26 | — | — | ||
| Q4 25 | 71.0% | — | ||
| Q3 25 | 69.4% | — | ||
| Q2 25 | 69.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率ELFSSP
| Q1 26 | — | 4.8% | ||
| Q4 25 | 13.8% | 7.5% | ||
| Q3 25 | 2.2% | 7.2% | ||
| Q2 25 | 13.8% | 14.2% | ||
| Q1 25 | — | 5.2% | ||
| Q4 24 | — | 26.3% | ||
| Q3 24 | — | 18.8% | ||
| Q2 24 | — | 9.7% |
净利率ELFSSP
| Q1 26 | — | -0.3% | ||
| Q4 25 | 8.0% | -5.1% | ||
| Q3 25 | 0.9% | -6.3% | ||
| Q2 25 | 9.4% | -6.7% | ||
| Q1 25 | — | -0.7% | ||
| Q4 24 | — | 13.1% | ||
| Q3 24 | — | 7.4% | ||
| Q2 24 | — | 0.2% |
每股收益（稀释后）ELFSSP
| Q1 26 | — | — | ||
| Q4 25 | $0.65 | $-0.51 | ||
| Q3 25 | $0.05 | $-0.55 | ||
| Q2 25 | $0.58 | $-0.59 | ||
| Q1 25 | — | $-0.22 | ||
| Q4 24 | — | $0.94 | ||
| Q3 24 | — | $0.37 | ||
| Q2 24 | — | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $196.8M | $83.7M |
| 总债务越低越好 | $816.7M | $0 |
| 股东权益账面价值 | $1.2B | $1.2B |
| 总资产 | $2.3B | $4.9B |
| 负债/权益比越低杠杆越低 | 0.70× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资ELFSSP
| Q1 26 | — | $83.7M | ||
| Q4 25 | $196.8M | $27.9M | ||
| Q3 25 | $194.4M | $54.7M | ||
| Q2 25 | $170.0M | $31.7M | ||
| Q1 25 | — | $24.0M | ||
| Q4 24 | — | $23.9M | ||
| Q3 24 | — | $34.6M | ||
| Q2 24 | — | $26.7M |
总债务ELFSSP
| Q1 26 | — | $0 | ||
| Q4 25 | $816.7M | — | ||
| Q3 25 | $831.6M | — | ||
| Q2 25 | $256.7M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ELFSSP
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.2B | $1.2B | ||
| Q3 25 | $1.1B | $1.3B | ||
| Q2 25 | $804.9M | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B |
总资产ELFSSP
| Q1 26 | — | $4.9B | ||
| Q4 25 | $2.3B | $5.0B | ||
| Q3 25 | $2.3B | $5.1B | ||
| Q2 25 | $1.3B | $5.1B | ||
| Q1 25 | — | $5.1B | ||
| Q4 24 | — | $5.2B | ||
| Q3 24 | — | $5.3B | ||
| Q2 24 | — | $5.3B |
负债/权益比ELFSSP
| Q1 26 | — | 0.00× | ||
| Q4 25 | 0.70× | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.98× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.4M | — |
| 自由现金流经营现金流 - 资本支出 | $52.8M | — |
| 自由现金流率自由现金流/营收 | 10.8% | — |
| 资本支出强度资本支出/营收 | 1.4% | 0.4% |
| 现金转化率经营现金流/净利润 | 1.51× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ELFSSP
| Q1 26 | — | — | ||
| Q4 25 | $59.4M | $45.1M | ||
| Q3 25 | $23.4M | $21.8M | ||
| Q2 25 | $27.2M | $-10.5M | ||
| Q1 25 | — | $-3.3M | ||
| Q4 24 | — | $153.3M | ||
| Q3 24 | — | $140.6M | ||
| Q2 24 | — | $26.4M |
自由现金流ELFSSP
| Q1 26 | — | — | ||
| Q4 25 | $52.8M | $31.2M | ||
| Q3 25 | $16.6M | $6.4M | ||
| Q2 25 | $20.1M | $-22.7M | ||
| Q1 25 | — | $-8.4M | ||
| Q4 24 | — | $146.9M | ||
| Q3 24 | — | $127.4M | ||
| Q2 24 | — | $2.8M |
自由现金流率ELFSSP
| Q1 26 | — | — | ||
| Q4 25 | 10.8% | 5.6% | ||
| Q3 25 | 4.8% | 1.2% | ||
| Q2 25 | 5.7% | -4.2% | ||
| Q1 25 | — | -1.6% | ||
| Q4 24 | — | 20.2% | ||
| Q3 24 | — | 19.7% | ||
| Q2 24 | — | 0.5% |
资本支出强度ELFSSP
| Q1 26 | — | 0.4% | ||
| Q4 25 | 1.4% | 2.5% | ||
| Q3 25 | 2.0% | 2.9% | ||
| Q2 25 | 2.0% | 2.3% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | — | 4.1% |
现金转化率ELFSSP
| Q1 26 | — | — | ||
| Q4 25 | 1.51× | — | ||
| Q3 25 | 7.82× | — | ||
| Q2 25 | 0.82× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.61× | ||
| Q3 24 | — | 2.94× | ||
| Q2 24 | — | 18.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ELF
暂无分部数据
SSP
| Local Media | $341.6M | 66% |
| Scripps Networks | $176.0M | 34% |
