vs
e.l.f. Beauty, Inc.（ELF）与STEWART INFORMATION SERVICES CORP（STC）财务数据对比。点击上方公司名可切换其他公司
STEWART INFORMATION SERVICES CORP的季度营收约是e.l.f. Beauty, Inc.的1.6倍（$764.6M vs $489.5M），e.l.f. Beauty, Inc.净利率更高（8.0% vs 2.2%，领先5.8%），e.l.f. Beauty, Inc.同比增速更快（37.8% vs 27.7%）
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
斯图尔特信息服务公司（STC）是一家主营房地产信息、产权保险及交易管理服务的企业，旗下全资子公司斯图尔特产权担保公司、斯图尔特产权公司通过直营网点、斯图尔特可信供应商网络内的独立代理机构及合作企业，为美国及全球市场提供相关产品与服务，总部位于得克萨斯州休斯敦，现有员工约6350人。
ELF vs STC — 直观对比
营收规模更大
STC
是对方的1.6倍
$489.5M
营收增速更快
ELF
高出10.1%
27.7%
净利率更高
ELF
高出5.8%
2.2%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $489.5M | $764.6M |
| 净利润 | $39.4M | $17.0M |
| 毛利率 | 71.0% | — |
| 营业利润率 | 13.8% | — |
| 净利率 | 8.0% | 2.2% |
| 营收同比 | 37.8% | 27.7% |
| 净利润同比 | 128.1% | 448.4% |
| 每股收益（稀释后） | $0.65 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ELFSTC
| Q1 26 | — | $764.6M | ||
| Q4 25 | $489.5M | $790.6M | ||
| Q3 25 | $343.9M | $796.9M | ||
| Q2 25 | $353.7M | $722.2M | ||
| Q1 25 | — | $612.0M | ||
| Q4 24 | — | $665.9M | ||
| Q3 24 | — | $667.9M | ||
| Q2 24 | — | $602.2M |
净利润ELFSTC
| Q1 26 | — | $17.0M | ||
| Q4 25 | $39.4M | $36.3M | ||
| Q3 25 | $3.0M | $44.3M | ||
| Q2 25 | $33.3M | $31.9M | ||
| Q1 25 | — | $3.1M | ||
| Q4 24 | — | $22.7M | ||
| Q3 24 | — | $30.1M | ||
| Q2 24 | — | $17.3M |
毛利率ELFSTC
| Q1 26 | — | — | ||
| Q4 25 | 71.0% | — | ||
| Q3 25 | 69.4% | — | ||
| Q2 25 | 69.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率ELFSTC
| Q1 26 | — | — | ||
| Q4 25 | 13.8% | 6.5% | ||
| Q3 25 | 2.2% | 7.7% | ||
| Q2 25 | 13.8% | 6.5% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | — | 6.4% | ||
| Q2 24 | — | 4.8% |
净利率ELFSTC
| Q1 26 | — | 2.2% | ||
| Q4 25 | 8.0% | 4.6% | ||
| Q3 25 | 0.9% | 5.6% | ||
| Q2 25 | 9.4% | 4.4% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 2.9% |
每股收益（稀释后）ELFSTC
| Q1 26 | — | — | ||
| Q4 25 | $0.65 | $1.26 | ||
| Q3 25 | $0.05 | $1.55 | ||
| Q2 25 | $0.58 | $1.13 | ||
| Q1 25 | — | $0.11 | ||
| Q4 24 | — | $0.81 | ||
| Q3 24 | — | $1.07 | ||
| Q2 24 | — | $0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $196.8M | $317.5M |
| 总债务越低越好 | $816.7M | — |
| 股东权益账面价值 | $1.2B | — |
| 总资产 | $2.3B | — |
| 负债/权益比越低杠杆越低 | 0.70× | — |
8季度趋势，按日历期对齐
现金及短期投资ELFSTC
| Q1 26 | — | $317.5M | ||
| Q4 25 | $196.8M | $369.7M | ||
| Q3 25 | $194.4M | $233.2M | ||
| Q2 25 | $170.0M | $223.8M | ||
| Q1 25 | — | $194.2M | ||
| Q4 24 | — | $257.5M | ||
| Q3 24 | — | $228.7M | ||
| Q2 24 | — | $176.7M |
总债务ELFSTC
| Q1 26 | — | — | ||
| Q4 25 | $816.7M | — | ||
| Q3 25 | $831.6M | — | ||
| Q2 25 | $256.7M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $445.8M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ELFSTC
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $1.6B | ||
| Q3 25 | $1.1B | $1.5B | ||
| Q2 25 | $804.9M | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B |
总资产ELFSTC
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $3.3B | ||
| Q3 25 | $2.3B | $2.8B | ||
| Q2 25 | $1.3B | $2.8B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.6B |
负债/权益比ELFSTC
| Q1 26 | — | — | ||
| Q4 25 | 0.70× | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.4M | — |
| 自由现金流经营现金流 - 资本支出 | $52.8M | — |
| 自由现金流率自由现金流/营收 | 10.8% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | 1.51× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ELFSTC
| Q1 26 | — | — | ||
| Q4 25 | $59.4M | $89.5M | ||
| Q3 25 | $23.4M | $92.6M | ||
| Q2 25 | $27.2M | $53.4M | ||
| Q1 25 | — | $-29.9M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $76.1M | ||
| Q2 24 | — | $21.1M |
自由现金流ELFSTC
| Q1 26 | — | — | ||
| Q4 25 | $52.8M | $62.3M | ||
| Q3 25 | $16.6M | $73.6M | ||
| Q2 25 | $20.1M | $38.7M | ||
| Q1 25 | — | $-42.2M | ||
| Q4 24 | — | $55.6M | ||
| Q3 24 | — | $67.4M | ||
| Q2 24 | — | $11.9M |
自由现金流率ELFSTC
| Q1 26 | — | — | ||
| Q4 25 | 10.8% | 7.9% | ||
| Q3 25 | 4.8% | 9.2% | ||
| Q2 25 | 5.7% | 5.4% | ||
| Q1 25 | — | -6.9% | ||
| Q4 24 | — | 8.4% | ||
| Q3 24 | — | 10.1% | ||
| Q2 24 | — | 2.0% |
资本支出强度ELFSTC
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 3.4% | ||
| Q3 25 | 2.0% | 2.4% | ||
| Q2 25 | 2.0% | 2.0% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 1.5% |
现金转化率ELFSTC
| Q1 26 | — | — | ||
| Q4 25 | 1.51× | 2.47× | ||
| Q3 25 | 7.82× | 2.09× | ||
| Q2 25 | 0.82× | 1.67× | ||
| Q1 25 | — | -9.73× | ||
| Q4 24 | — | 2.99× | ||
| Q3 24 | — | 2.53× | ||
| Q2 24 | — | 1.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ELF
暂无分部数据
STC
| Agency title | $333.0M | 44% |
| Direct title | $270.2M | 35% |
| Real estate solutions | $161.4M | 21% |
