vs
Elme Communities（ELME）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
GDEV Inc.的季度营收约是Elme Communities的1.9倍（$119.9M vs $62.1M），GDEV Inc.净利率更高（13.9% vs -198.9%，领先212.8%），GDEV Inc.同比增速更快（13.3% vs 1.7%）
Elme Communities是一家总部位于美国的上市房地产投资信托，主要持有、运营及开发高品质多户住宅项目，业务覆盖美国大西洋中部及东南部核心增长市场，为不同租户群体提供可负担及中档住宅选择。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
ELME vs GDEV — 直观对比
营收规模更大
GDEV
是对方的1.9倍
$62.1M
营收增速更快
GDEV
高出11.6%
1.7%
净利率更高
GDEV
高出212.8%
-198.9%
损益表 — Q3 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $62.1M | $119.9M |
| 净利润 | $-123.5M | $16.6M |
| 毛利率 | 61.1% | — |
| 营业利润率 | -183.3% | 15.5% |
| 净利率 | -198.9% | 13.9% |
| 营收同比 | 1.7% | 13.3% |
| 净利润同比 | -4058.7% | 13.0% |
| 每股收益（稀释后） | $-1.40 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ELMEGDEV
| Q3 25 | $62.1M | — | ||
| Q2 25 | $62.1M | $119.9M | ||
| Q1 25 | $61.5M | — | ||
| Q4 24 | $61.3M | — | ||
| Q3 24 | $61.1M | — | ||
| Q2 24 | $60.1M | $105.8M | ||
| Q1 24 | $59.5M | — | ||
| Q4 23 | $58.9M | — |
净利润ELMEGDEV
| Q3 25 | $-123.5M | — | ||
| Q2 25 | $-3.6M | $16.6M | ||
| Q1 25 | $-4.7M | — | ||
| Q4 24 | $-3.0M | — | ||
| Q3 24 | $-3.0M | — | ||
| Q2 24 | $-3.5M | $14.7M | ||
| Q1 24 | $-3.6M | — | ||
| Q4 23 | $-3.1M | — |
毛利率ELMEGDEV
| Q3 25 | 61.1% | — | ||
| Q2 25 | 63.5% | — | ||
| Q1 25 | 64.2% | — | ||
| Q4 24 | 62.9% | — | ||
| Q3 24 | 63.5% | — | ||
| Q2 24 | 63.4% | — | ||
| Q1 24 | 63.5% | — | ||
| Q4 23 | 65.6% | — |
营业利润率ELMEGDEV
| Q3 25 | -183.3% | — | ||
| Q2 25 | 9.6% | 15.5% | ||
| Q1 25 | 7.8% | — | ||
| Q4 24 | 10.4% | — | ||
| Q3 24 | 11.0% | — | ||
| Q2 24 | 9.8% | 14.4% | ||
| Q1 24 | 7.5% | — | ||
| Q4 23 | 10.7% | — |
净利率ELMEGDEV
| Q3 25 | -198.9% | — | ||
| Q2 25 | -5.7% | 13.9% | ||
| Q1 25 | -7.6% | — | ||
| Q4 24 | -4.9% | — | ||
| Q3 24 | -4.9% | — | ||
| Q2 24 | -5.8% | 13.9% | ||
| Q1 24 | -6.1% | — | ||
| Q4 23 | -5.3% | — |
每股收益（稀释后）ELMEGDEV
| Q3 25 | $-1.40 | — | ||
| Q2 25 | $-0.04 | $0.90 | ||
| Q1 25 | $-0.05 | — | ||
| Q4 24 | $-0.04 | — | ||
| Q3 24 | $-0.03 | — | ||
| Q2 24 | $-0.04 | $0.81 | ||
| Q1 24 | $-0.04 | — | ||
| Q4 23 | $-0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.1M | $41.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $908.9M | $-129.4M |
| 总资产 | $1.7B | $210.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ELMEGDEV
| Q3 25 | $7.1M | — | ||
| Q2 25 | $4.8M | $41.6M | ||
| Q1 25 | $6.4M | — | ||
| Q4 24 | $6.1M | — | ||
| Q3 24 | $4.8M | — | ||
| Q2 24 | $5.6M | $50.8M | ||
| Q1 24 | $4.2M | — | ||
| Q4 23 | $6.0M | — |
股东权益ELMEGDEV
| Q3 25 | $908.9M | — | ||
| Q2 25 | $1.0B | $-129.4M | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | $-118.7M | ||
| Q1 24 | $1.1B | — | ||
| Q4 23 | $1.2B | — |
总资产ELMEGDEV
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.8B | $210.2M | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.9B | $282.8M | ||
| Q1 24 | $1.9B | — | ||
| Q4 23 | $1.9B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.9M | — |
| 自由现金流经营现金流 - 资本支出 | $7.2M | — |
| 自由现金流率自由现金流/营收 | 11.6% | — |
| 资本支出强度资本支出/营收 | 14.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $86.7M | — |
8季度趋势，按日历期对齐
经营现金流ELMEGDEV
| Q3 25 | $15.9M | — | ||
| Q2 25 | $29.8M | — | ||
| Q1 25 | $16.2M | — | ||
| Q4 24 | $95.2M | — | ||
| Q3 24 | $20.7M | — | ||
| Q2 24 | $28.9M | — | ||
| Q1 24 | $21.2M | — | ||
| Q4 23 | $22.9M | — |
自由现金流ELMEGDEV
| Q3 25 | $7.2M | — | ||
| Q2 25 | $21.1M | — | ||
| Q1 25 | $10.5M | — | ||
| Q4 24 | $47.9M | — | ||
| Q3 24 | $8.8M | — | ||
| Q2 24 | $21.0M | — | ||
| Q1 24 | $7.6M | — | ||
| Q4 23 | $6.9M | — |
自由现金流率ELMEGDEV
| Q3 25 | 11.6% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 17.1% | — | ||
| Q4 24 | 78.1% | — | ||
| Q3 24 | 14.4% | — | ||
| Q2 24 | 34.9% | — | ||
| Q1 24 | 12.8% | — | ||
| Q4 23 | 11.8% | — |
资本支出强度ELMEGDEV
| Q3 25 | 14.0% | — | ||
| Q2 25 | 14.0% | — | ||
| Q1 25 | 9.2% | — | ||
| Q4 24 | 77.4% | — | ||
| Q3 24 | 19.4% | — | ||
| Q2 24 | 13.1% | — | ||
| Q1 24 | 22.9% | — | ||
| Q4 23 | 27.1% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ELME
| Residential Segment | $57.7M | 93% |
| Other | $4.4M | 7% |
GDEV
暂无分部数据
