vs
ELTEK LTD(ELTK)与PLEXUS CORP(PLXS)财务数据对比。点击上方公司名可切换其他公司
ELTEK LTD的季度营收约是PLEXUS CORP的12.3倍($12.5M vs $1.0M)。PLEXUS CORP净利率更高(4430.5% vs 2.9%,领先4427.6%)。ELTEK LTD同比增速更快(19.7% vs 6.0%)
Eltek是面向电信与工业领域的电能转换产品品牌,现为台达电子旗下业务板块,相关产品由位于挪威德拉门的台达电子(挪威)公司负责研发与销售。截至2018年,Eltek拥有约2000名员工,在全球40个国家设有办事处。
Plexus Corp是总部位于美国密歇根州特洛伊市的软件企业,专注于开发及推广Plex制造云产品,这是一款面向制造行业的SaaS模式云计算ERP解决方案,可助力制造企业实现数字化运营管理升级。
ELTK vs PLXS — 直观对比
营收规模更大
ELTK
是对方的12.3倍
$1.0M
营收增速更快
ELTK
高出13.7%
6.0%
净利率更高
PLXS
高出4427.6%
2.9%
损益表 — Q2 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $12.5M | $1.0M |
| 净利润 | $365.0K | $45.1M |
| 毛利率 | 24.1% | — |
| 营业利润率 | 11.6% | — |
| 净利率 | 2.9% | 4430.5% |
| 营收同比 | 19.7% | 6.0% |
| 净利润同比 | -51.4% | 79.5% |
| 每股收益(稀释后) | $0.05 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ELTK
PLXS
| Q2 25 | $12.5M | $1.0M | ||
| Q1 25 | — | $980.2K | ||
| Q4 24 | — | $976.1K | ||
| Q2 24 | $10.5M | $960.8K | ||
| Q1 24 | — | $966.9K | ||
| Q4 23 | — | $982.6K | ||
| Q3 23 | — | $1.0B | ||
| Q2 23 | $11.0M | — |
净利润
ELTK
PLXS
| Q2 25 | $365.0K | $45.1M | ||
| Q1 25 | — | $39.1M | ||
| Q4 24 | — | $37.3M | ||
| Q2 24 | $751.0K | $25.1M | ||
| Q1 24 | — | $16.2M | ||
| Q4 23 | — | $29.2M | ||
| Q3 23 | — | $15.8M | ||
| Q2 23 | $1.3M | — |
毛利率
ELTK
PLXS
| Q2 25 | 24.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q2 24 | 15.6% | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | 8.9% | ||
| Q2 23 | 26.7% | — |
营业利润率
ELTK
PLXS
| Q2 25 | 11.6% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q2 24 | 3.9% | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | 2.7% | ||
| Q2 23 | 12.6% | — |
净利率
ELTK
PLXS
| Q2 25 | 2.9% | 4430.5% | ||
| Q1 25 | — | 3986.3% | ||
| Q4 24 | — | 3817.9% | ||
| Q2 24 | 7.2% | 2616.7% | ||
| Q1 24 | — | 1679.5% | ||
| Q4 23 | — | 2973.2% | ||
| Q3 23 | — | 1.5% | ||
| Q2 23 | 11.9% | — |
每股收益(稀释后)
ELTK
PLXS
| Q2 25 | $0.05 | $1.64 | ||
| Q1 25 | — | $1.41 | ||
| Q4 24 | — | $1.34 | ||
| Q2 24 | $0.11 | $0.91 | ||
| Q1 24 | — | $0.58 | ||
| Q4 23 | — | $1.04 | ||
| Q3 23 | — | $0.56 | ||
| Q2 23 | $0.22 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $237.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $44.6M | $1.4B |
| 总资产 | $64.4M | $3.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ELTK
PLXS
| Q2 25 | $1.8M | $237.6M | ||
| Q1 25 | — | $310.5M | ||
| Q4 24 | — | $317.2M | ||
| Q2 24 | $8.9M | $269.9M | ||
| Q1 24 | — | $265.1M | ||
| Q4 23 | — | $232.0M | ||
| Q3 23 | — | $253.0M | ||
| Q2 23 | $8.3M | — |
股东权益
ELTK
PLXS
| Q2 25 | $44.6M | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.3B | ||
| Q2 24 | $38.0M | $1.3B | ||
| Q1 24 | — | $1.3B | ||
| Q4 23 | — | $1.3B | ||
| Q3 23 | — | $1.2B | ||
| Q2 23 | $23.3M | — |
总资产
ELTK
PLXS
| Q2 25 | $64.4M | $3.1B | ||
| Q1 25 | — | $3.1B | ||
| Q4 24 | — | $3.1B | ||
| Q2 24 | $54.9M | $3.2B | ||
| Q1 24 | — | $3.3B | ||
| Q4 23 | — | $3.3B | ||
| Q3 23 | — | $3.4B | ||
| Q2 23 | $41.5M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $26.9M |
| 自由现金流经营现金流 - 资本支出 | — | $13.2M |
| 自由现金流率自由现金流/营收 | — | 1293.1% |
| 资本支出强度资本支出/营收 | — | 1346.8% |
| 现金转化率经营现金流/净利润 | — | 0.60× |
| 过去12个月自由现金流最近4个季度 | — | $171.0M |
8季度趋势,按日历期对齐
经营现金流
ELTK
PLXS
| Q2 25 | — | $26.9M | ||
| Q1 25 | — | $36.7M | ||
| Q4 24 | — | $53.6M | ||
| Q2 24 | — | $131.6M | ||
| Q1 24 | — | $87.8M | ||
| Q4 23 | — | $-3.0M | ||
| Q3 23 | — | $18.8M | ||
| Q2 23 | — | — |
自由现金流
ELTK
PLXS
| Q2 25 | — | $13.2M | ||
| Q1 25 | — | $16.5M | ||
| Q4 24 | — | $27.1M | ||
| Q2 24 | — | $114.2M | ||
| Q1 24 | — | $64.9M | ||
| Q4 23 | — | $-31.7M | ||
| Q3 23 | — | $-11.5M | ||
| Q2 23 | — | — |
自由现金流率
ELTK
PLXS
| Q2 25 | — | 1293.1% | ||
| Q1 25 | — | 1682.9% | ||
| Q4 24 | — | 2777.2% | ||
| Q2 24 | — | 11891.3% | ||
| Q1 24 | — | 6715.9% | ||
| Q4 23 | — | -3224.6% | ||
| Q3 23 | — | -1.1% | ||
| Q2 23 | — | — |
资本支出强度
ELTK
PLXS
| Q2 25 | — | 1346.8% | ||
| Q1 25 | — | 2060.7% | ||
| Q4 24 | — | 2717.7% | ||
| Q2 24 | — | 1806.7% | ||
| Q1 24 | — | 2364.3% | ||
| Q4 23 | — | 2916.3% | ||
| Q3 23 | — | 2.9% | ||
| Q2 23 | — | — |
现金转化率
ELTK
PLXS
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | — | 1.44× | ||
| Q2 24 | — | 5.23× | ||
| Q1 24 | — | 5.41× | ||
| Q4 23 | — | -0.10× | ||
| Q3 23 | — | 1.19× | ||
| Q2 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图