vs
Electrovaya Inc.(ELVA)与Sunrun Inc.(RUN)财务数据对比。点击上方公司名可切换其他公司
Sunrun Inc.的季度营收约是Electrovaya Inc.的67.6倍($1.2B vs $17.1M)。Sunrun Inc.净利率更高(8.9% vs 5.3%,领先3.6%)
加拿大Electrovaya Inc.总部位于安大略省,在美国纽约州设有业务,是面向汽车、仓储、自动导引车及储能领域的锂离子电池与电池系统开发商及制造商。
Sunrun Inc.是美国知名的光伏系统及电池储能产品供应商,业务以服务住宅客户为主,2007年成立,总部位于加利福尼亚州旧金山,致力于为家庭用户提供高效的清洁能源解决方案。
ELVA vs RUN — 直观对比
营收规模更大
RUN
是对方的67.6倍
$17.1M
净利率更高
RUN
高出3.6%
5.3%
损益表 — Q3 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $17.1M | $1.2B |
| 净利润 | $907.0K | $103.6M |
| 毛利率 | 30.8% | — |
| 营业利润率 | — | 8.4% |
| 净利率 | 5.3% | 8.9% |
| 营收同比 | — | 123.5% |
| 净利润同比 | — | 103.7% |
| 每股收益(稀释后) | $0.02 | $0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ELVA
RUN
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $724.6M | ||
| Q2 25 | $17.1M | $569.3M | ||
| Q1 25 | — | $504.3M | ||
| Q4 24 | — | $518.5M | ||
| Q3 24 | — | $537.2M | ||
| Q2 24 | — | $523.9M | ||
| Q1 24 | — | $458.2M |
净利润
ELVA
RUN
| Q4 25 | — | $103.6M | ||
| Q3 25 | — | $16.6M | ||
| Q2 25 | $907.0K | $279.8M | ||
| Q1 25 | — | $50.0M | ||
| Q4 24 | — | $-2.8B | ||
| Q3 24 | — | $-83.8M | ||
| Q2 24 | — | $139.1M | ||
| Q1 24 | — | $-87.8M |
毛利率
ELVA
RUN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 30.8% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
ELVA
RUN
| Q4 25 | — | 8.4% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | -19.7% | ||
| Q1 25 | — | -22.8% | ||
| Q4 24 | — | -628.0% | ||
| Q3 24 | — | -23.8% | ||
| Q2 24 | — | -24.4% | ||
| Q1 24 | — | -40.0% |
净利率
ELVA
RUN
| Q4 25 | — | 8.9% | ||
| Q3 25 | — | 2.3% | ||
| Q2 25 | 5.3% | 49.1% | ||
| Q1 25 | — | 9.9% | ||
| Q4 24 | — | -542.7% | ||
| Q3 24 | — | -15.6% | ||
| Q2 24 | — | 26.5% | ||
| Q1 24 | — | -19.2% |
每股收益(稀释后)
ELVA
RUN
| Q4 25 | — | $0.38 | ||
| Q3 25 | — | $0.06 | ||
| Q2 25 | $0.02 | $1.07 | ||
| Q1 25 | — | $0.20 | ||
| Q4 24 | — | $-12.59 | ||
| Q3 24 | — | $-0.37 | ||
| Q2 24 | — | $0.55 | ||
| Q1 24 | — | $-0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.3M | — |
| 总债务越低越好 | — | $14.7B |
| 股东权益账面价值 | $22.3M | $3.1B |
| 总资产 | $53.9M | $22.6B |
| 负债/权益比越低杠杆越低 | — | 4.69× |
8季度趋势,按日历期对齐
现金及短期投资
ELVA
RUN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.3M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
ELVA
RUN
| Q4 25 | — | $14.7B | ||
| Q3 25 | — | $14.6B | ||
| Q2 25 | — | $14.0B | ||
| Q1 25 | — | $13.6B | ||
| Q4 24 | — | $12.9B | ||
| Q3 24 | — | $12.5B | ||
| Q2 24 | — | $12.0B | ||
| Q1 24 | — | $11.1B |
股东权益
ELVA
RUN
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | $22.3M | $2.9B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $5.3B | ||
| Q2 24 | — | $5.4B | ||
| Q1 24 | — | $5.2B |
总资产
ELVA
RUN
| Q4 25 | — | $22.6B | ||
| Q3 25 | — | $22.2B | ||
| Q2 25 | $53.9M | $21.2B | ||
| Q1 25 | — | $20.4B | ||
| Q4 24 | — | $19.9B | ||
| Q3 24 | — | $22.1B | ||
| Q2 24 | — | $21.4B | ||
| Q1 24 | — | $20.8B |
负债/权益比
ELVA
RUN
| Q4 25 | — | 4.69× | ||
| Q3 25 | — | 4.90× | ||
| Q2 25 | — | 4.80× | ||
| Q1 25 | — | 5.19× | ||
| Q4 24 | — | 5.05× | ||
| Q3 24 | — | 2.36× | ||
| Q2 24 | — | 2.23× | ||
| Q1 24 | — | 2.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-7.3M | $96.9M |
| 自由现金流经营现金流 - 资本支出 | $-9.7M | — |
| 自由现金流率自由现金流/营收 | -56.8% | — |
| 资本支出强度资本支出/营收 | 14.1% | — |
| 现金转化率经营现金流/净利润 | -8.06× | 0.94× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ELVA
RUN
| Q4 25 | — | $96.9M | ||
| Q3 25 | — | $-121.5M | ||
| Q2 25 | $-7.3M | $-292.7M | ||
| Q1 25 | — | $-104.2M | ||
| Q4 24 | — | $-258.4M | ||
| Q3 24 | — | $-156.2M | ||
| Q2 24 | — | $-208.5M | ||
| Q1 24 | — | $-143.1M |
自由现金流
ELVA
RUN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-9.7M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-156.4M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
ELVA
RUN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -56.8% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -29.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
ELVA
RUN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 14.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
ELVA
RUN
| Q4 25 | — | 0.94× | ||
| Q3 25 | — | -7.33× | ||
| Q2 25 | -8.06× | -1.05× | ||
| Q1 25 | — | -2.08× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -1.50× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ELVA
暂无分部数据
RUN
| Products | $692.3M | 60% |
| Customer Agreements | $435.2M | 38% |
| Manufactured Product Other | $56.7M | 5% |
| Incentives | $31.3M | 3% |