vs
Elauwit Connection, Inc.(ELWT)与Gogo Inc.(GOGO)财务数据对比。点击上方公司名可切换其他公司
Gogo Inc.的季度营收约是Elauwit Connection, Inc.的48.3倍($230.6M vs $4.8M)。Gogo Inc.净利率更高(-4.3% vs -13.4%,领先9.0%)
Gogo Inc.是美国公务机机载宽带互联网及连接服务提供商,总部位于科罗拉多州布鲁姆菲尔德。截至目前,已有超过2500架商用飞机和6600架公务机安装了该公司的机载Wi-Fi服务。该公司曾面向民航业提供机上WiFi服务,2020年12月已将这块民航业务以4亿美元出售给国际通信卫星组织。
ELWT vs GOGO — 直观对比
营收规模更大
GOGO
是对方的48.3倍
$4.8M
净利率更高
GOGO
高出9.0%
-13.4%
损益表 — Q3 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $4.8M | $230.6M |
| 净利润 | $-639.0K | $-10.0M |
| 毛利率 | 29.7% | — |
| 营业利润率 | -7.4% | 6.2% |
| 净利率 | -13.4% | -4.3% |
| 营收同比 | — | 67.3% |
| 净利润同比 | — | 64.6% |
| 每股收益(稀释后) | $-0.13 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ELWT
GOGO
| Q4 25 | — | $230.6M | ||
| Q3 25 | $4.8M | $223.6M | ||
| Q2 25 | — | $226.0M | ||
| Q1 25 | — | $230.3M | ||
| Q4 24 | — | $137.8M | ||
| Q3 24 | — | $100.5M | ||
| Q2 24 | — | $102.1M | ||
| Q1 24 | — | $104.3M |
净利润
ELWT
GOGO
| Q4 25 | — | $-10.0M | ||
| Q3 25 | $-639.0K | $-1.9M | ||
| Q2 25 | — | $12.8M | ||
| Q1 25 | — | $12.0M | ||
| Q4 24 | — | $-28.2M | ||
| Q3 24 | — | $10.6M | ||
| Q2 24 | — | $839.0K | ||
| Q1 24 | — | $30.5M |
毛利率
ELWT
GOGO
| Q4 25 | — | — | ||
| Q3 25 | 29.7% | — | ||
| Q2 25 | — | 87.8% | ||
| Q1 25 | — | 87.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
ELWT
GOGO
| Q4 25 | — | 6.2% | ||
| Q3 25 | -7.4% | 12.9% | ||
| Q2 25 | — | 15.9% | ||
| Q1 25 | — | 15.3% | ||
| Q4 24 | — | -17.5% | ||
| Q3 24 | — | 19.0% | ||
| Q2 24 | — | 21.2% | ||
| Q1 24 | — | 33.2% |
净利率
ELWT
GOGO
| Q4 25 | — | -4.3% | ||
| Q3 25 | -13.4% | -0.9% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 5.2% | ||
| Q4 24 | — | -20.5% | ||
| Q3 24 | — | 10.6% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 29.2% |
每股收益(稀释后)
ELWT
GOGO
| Q4 25 | — | $-0.08 | ||
| Q3 25 | $-0.13 | $-0.01 | ||
| Q2 25 | — | $0.09 | ||
| Q1 25 | — | $0.09 | ||
| Q4 24 | — | $-0.22 | ||
| Q3 24 | — | $0.08 | ||
| Q2 24 | — | $0.01 | ||
| Q1 24 | — | $0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $762.0K | $125.2M |
| 总债务越低越好 | $4.2M | — |
| 股东权益账面价值 | $-6.4M | $101.1M |
| 总资产 | $7.7M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ELWT
GOGO
| Q4 25 | — | $125.2M | ||
| Q3 25 | $762.0K | $133.6M | ||
| Q2 25 | — | $102.1M | ||
| Q1 25 | — | $70.3M | ||
| Q4 24 | — | $41.8M | ||
| Q3 24 | — | $176.7M | ||
| Q2 24 | — | $161.6M | ||
| Q1 24 | — | $152.8M |
总债务
ELWT
GOGO
| Q4 25 | — | — | ||
| Q3 25 | $4.2M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ELWT
GOGO
| Q4 25 | — | $101.1M | ||
| Q3 25 | $-6.4M | $107.0M | ||
| Q2 25 | — | $102.8M | ||
| Q1 25 | — | $82.9M | ||
| Q4 24 | — | $69.3M | ||
| Q3 24 | — | $52.7M | ||
| Q2 24 | — | $52.0M | ||
| Q1 24 | — | $62.4M |
总资产
ELWT
GOGO
| Q4 25 | — | $1.3B | ||
| Q3 25 | $7.7M | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $810.7M | ||
| Q2 24 | — | $802.7M | ||
| Q1 24 | — | $809.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.3M | $8.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-25.4M |
| 自由现金流率自由现金流/营收 | — | -11.0% |
| 资本支出强度资本支出/营收 | — | 14.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $65.1M |
8季度趋势,按日历期对齐
经营现金流
ELWT
GOGO
| Q4 25 | — | $8.5M | ||
| Q3 25 | $-1.3M | $46.8M | ||
| Q2 25 | — | $36.7M | ||
| Q1 25 | — | $32.5M | ||
| Q4 24 | — | $-38.3M | ||
| Q3 24 | — | $25.1M | ||
| Q2 24 | — | $24.9M | ||
| Q1 24 | — | $29.7M |
自由现金流
ELWT
GOGO
| Q4 25 | — | $-25.4M | ||
| Q3 25 | — | $27.3M | ||
| Q2 25 | — | $33.5M | ||
| Q1 25 | — | $29.7M | ||
| Q4 24 | — | $-42.6M | ||
| Q3 24 | — | $20.7M | ||
| Q2 24 | — | $21.6M | ||
| Q1 24 | — | $28.2M |
自由现金流率
ELWT
GOGO
| Q4 25 | — | -11.0% | ||
| Q3 25 | — | 12.2% | ||
| Q2 25 | — | 14.8% | ||
| Q1 25 | — | 12.9% | ||
| Q4 24 | — | -30.9% | ||
| Q3 24 | — | 20.6% | ||
| Q2 24 | — | 21.1% | ||
| Q1 24 | — | 27.0% |
资本支出强度
ELWT
GOGO
| Q4 25 | — | 14.7% | ||
| Q3 25 | — | 8.7% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 4.4% | ||
| Q2 24 | — | 3.3% | ||
| Q1 24 | — | 1.4% |
现金转化率
ELWT
GOGO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 2.87× | ||
| Q1 25 | — | 2.70× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.36× | ||
| Q2 24 | — | 29.74× | ||
| Q1 24 | — | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ELWT
暂无分部数据
GOGO
| Services | $191.9M | 83% |
| Products | $38.7M | 17% |
| Fcc Reimbursement Program | $2.0M | 1% |