vs
中国东方航空（EML）与3M（MMM）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是中国东方航空的109.0倍（$6.0B vs $55.3M）。3M净利率更高（10.8% vs 1.0%，领先9.8%）。3M同比增速更快（1.3% vs -22.4%）。3M自由现金流更多（$2.0B vs $3.1M）。过去两年中国东方航空的营收复合增速更高（-0.6% vs -1.8%）
中国东方航空是中国境内的头部航空公司，总部位于上海长宁区，与中国国际航空、中国南方航空并称为中国三大骨干航空公司，航线网络覆盖全球多个国家和地区，是中国民航市场的核心运营商之一。
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
EML vs MMM — 直观对比
营收规模更大
MMM
是对方的109.0倍
$55.3M
营收增速更快
MMM
高出23.7%
-22.4%
净利率更高
MMM
高出9.8%
1.0%
自由现金流更多
MMM
多$2.0B
$3.1M
两年增速更快
EML
近两年复合增速
-1.8%
损益表 — Q3 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $55.3M | $6.0B |
| 净利润 | $578.9K | $653.0M |
| 毛利率 | 22.3% | 40.7% |
| 营业利润率 | 3.1% | 23.2% |
| 净利率 | 1.0% | 10.8% |
| 营收同比 | -22.4% | 1.3% |
| 净利润同比 | 103.8% | -41.5% |
| 每股收益（稀释后） | $0.10 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EMLMMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | — | $6.1B | ||
| Q3 25 | $55.3M | $6.5B | ||
| Q2 25 | $70.2M | $6.3B | ||
| Q1 25 | $63.3M | $6.0B | ||
| Q4 24 | $64.3M | $6.0B | ||
| Q3 24 | $71.3M | $6.3B | ||
| Q2 24 | $72.6M | $6.3B |
净利润EMLMMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | — | $577.0M | ||
| Q3 25 | $578.9K | $834.0M | ||
| Q2 25 | $3.4M | $723.0M | ||
| Q1 25 | $1.9M | $1.1B | ||
| Q4 24 | $1.3M | $728.0M | ||
| Q3 24 | $-15.3M | $1.4B | ||
| Q2 24 | $3.5M | $1.1B |
毛利率EMLMMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | — | 33.6% | ||
| Q3 25 | 22.3% | 41.8% | ||
| Q2 25 | 23.3% | 42.5% | ||
| Q1 25 | 22.4% | 41.6% | ||
| Q4 24 | 23.6% | 51.7% | ||
| Q3 24 | 25.5% | 42.1% | ||
| Q2 24 | 25.4% | 42.9% |
营业利润率EMLMMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | — | 13.0% | ||
| Q3 25 | 3.1% | 22.2% | ||
| Q2 25 | 4.5% | 18.0% | ||
| Q1 25 | 5.1% | 20.9% | ||
| Q4 24 | 6.1% | 12.2% | ||
| Q3 24 | 9.5% | 20.9% | ||
| Q2 24 | 8.3% | 20.3% |
净利率EMLMMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | — | 9.4% | ||
| Q3 25 | 1.0% | 12.8% | ||
| Q2 25 | 4.9% | 11.4% | ||
| Q1 25 | 3.1% | 18.7% | ||
| Q4 24 | 2.0% | 12.1% | ||
| Q3 24 | -21.5% | 21.8% | ||
| Q2 24 | 4.8% | 18.3% |
每股收益（稀释后）EMLMMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | — | $1.07 | ||
| Q3 25 | $0.10 | $1.55 | ||
| Q2 25 | $0.56 | $1.34 | ||
| Q1 25 | $0.32 | $2.04 | ||
| Q4 24 | $0.22 | $1.33 | ||
| Q3 24 | $-2.46 | $2.48 | ||
| Q2 24 | $0.56 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.2M | $3.7B |
| 总债务越低越好 | — | $10.9B |
| 股东权益账面价值 | $124.3M | $3.3B |
| 总资产 | $220.0M | $35.4B |
| 负债/权益比越低杠杆越低 | — | 3.29× |
8季度趋势，按日历期对齐
现金及短期投资EMLMMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | — | — | ||
| Q3 25 | $9.2M | — | ||
| Q2 25 | $9.1M | — | ||
| Q1 25 | $10.2M | — | ||
| Q4 24 | $16.1M | — | ||
| Q3 24 | $9.7M | — | ||
| Q2 24 | $2.0M | — |
总债务EMLMMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | — | $12.6B | ||
| Q3 25 | — | $12.6B | ||
| Q2 25 | — | $13.1B | ||
| Q1 25 | — | $13.5B | ||
| Q4 24 | $42.2M | $13.0B | ||
| Q3 24 | — | $13.2B | ||
| Q2 24 | — | $13.1B |
股东权益EMLMMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | — | $4.7B | ||
| Q3 25 | $124.3M | $4.6B | ||
| Q2 25 | $124.4M | $4.3B | ||
| Q1 25 | $121.0M | $4.5B | ||
| Q4 24 | $120.7M | $3.8B | ||
| Q3 24 | $119.2M | $4.6B | ||
| Q2 24 | $136.5M | $3.9B |
总资产EMLMMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | — | $37.7B | ||
| Q3 25 | $220.0M | $37.6B | ||
| Q2 25 | $229.4M | $38.0B | ||
| Q1 25 | $232.3M | $40.0B | ||
| Q4 24 | $235.3M | $39.9B | ||
| Q3 24 | $244.2M | $40.9B | ||
| Q2 24 | $255.9M | $43.4B |
负债/权益比EMLMMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | — | 2.68× | ||
| Q3 25 | — | 2.72× | ||
| Q2 25 | — | 3.06× | ||
| Q1 25 | — | 3.02× | ||
| Q4 24 | 0.35× | 3.40× | ||
| Q3 24 | — | 2.84× | ||
| Q2 24 | — | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.1M | — |
| 自由现金流经营现金流 - 资本支出 | $3.1M | $2.0B |
| 自由现金流率自由现金流/营收 | 5.5% | 33.6% |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | 5.38× | — |
| 过去12个月自由现金流最近4个季度 | $12.3M | $3.7B |
8季度趋势，按日历期对齐
经营现金流EMLMMM
| Q1 26 | — | — | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | $3.1M | $1.8B | ||
| Q2 25 | $3.8M | $-954.0M | ||
| Q1 25 | $-1.8M | $-79.0M | ||
| Q4 24 | $11.0M | $1.8B | ||
| Q3 24 | $-2.9M | $-1.8B | ||
| Q2 24 | $8.4M | $1.0B |
自由现金流EMLMMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | $3.1M | $1.5B | ||
| Q2 25 | $3.0M | $-1.2B | ||
| Q1 25 | $-2.7M | $-315.0M | ||
| Q4 24 | $9.0M | $1.5B | ||
| Q3 24 | $-7.7M | $-2.0B | ||
| Q2 24 | $7.3M | $752.0M |
自由现金流率EMLMMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | — | 21.8% | ||
| Q3 25 | 5.5% | 23.6% | ||
| Q2 25 | 4.3% | -18.3% | ||
| Q1 25 | -4.3% | -5.3% | ||
| Q4 24 | 13.9% | 25.4% | ||
| Q3 24 | -10.8% | -32.3% | ||
| Q2 24 | 10.1% | 12.0% |
资本支出强度EMLMMM
| Q1 26 | — | — | ||
| Q4 25 | — | 4.0% | ||
| Q3 25 | 0.1% | 3.3% | ||
| Q2 25 | 1.1% | 3.3% | ||
| Q1 25 | 1.3% | 4.0% | ||
| Q4 24 | 3.2% | 4.8% | ||
| Q3 24 | 6.7% | 3.9% | ||
| Q2 24 | 1.5% | 4.3% |
现金转化率EMLMMM
| Q1 26 | — | — | ||
| Q4 25 | — | 2.74× | ||
| Q3 25 | 5.38× | 2.11× | ||
| Q2 25 | 1.09× | -1.32× | ||
| Q1 25 | -0.95× | -0.07× | ||
| Q4 24 | 8.41× | 2.50× | ||
| Q3 24 | — | -1.30× | ||
| Q2 24 | 2.40× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EML
暂无分部数据
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
