vs
Empery Digital Inc.（EMPD）与法拉第未来（FFAI）财务数据对比。点击上方公司名可切换其他公司
Empery Digital Inc.净利率更高（17291.1% vs -26011.6%，领先43302.8%）。法拉第未来同比增速更快（-45.1% vs -171.0%）。Empery Digital Inc.自由现金流更多（$-3.0M vs $-29.5M）。过去两年法拉第未来的营收复合增速更高（NaN% vs NaN%）
法拉第未来是2014年成立的美国科技企业，总部位于加利福尼亚州洛杉矶，核心业务为研发电动汽车，2023年正式投入量产，产品在中美两国市场销售。截至2025年1月，该公司累计交付16辆汽车。2024年末完成两轮合计6000万美元融资后，法拉第未来宣布将转型销售贴牌中国厢式车。
EMPD vs FFAI — 直观对比
营收规模更大
FFAI
是对方的-0.2倍
$-662.3K
营收增速更快
FFAI
高出125.9%
-171.0%
净利率更高
EMPD
高出43302.8%
-26011.6%
自由现金流更多
EMPD
多$26.5M
$-29.5M
两年增速更快
FFAI
近两年复合增速
NaN%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $-662.3K | $129.0K |
| 净利润 | $-114.5M | $-33.6M |
| 毛利率 | — | -12111.6% |
| 营业利润率 | 17004.2% | -25041.9% |
| 净利率 | 17291.1% | -26011.6% |
| 营收同比 | -171.0% | -45.1% |
| 净利润同比 | -2095.0% | 72.3% |
| 每股收益（稀释后） | $1.16 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EMPDFFAI
| Q4 25 | $-662.3K | $129.0K | ||
| Q3 25 | $198.3K | $37.0K | ||
| Q2 25 | $702.9K | $54.0K | ||
| Q1 25 | $736.0K | $316.0K | ||
| Q4 24 | $933.2K | $235.0K | ||
| Q3 24 | $1.1M | $9.0K | ||
| Q2 24 | $940.9K | $293.0K | ||
| Q1 24 | $1.0M | $2.0K |
净利润EMPDFFAI
| Q4 25 | $-114.5M | $-33.6M | ||
| Q3 25 | $-29.2M | $-222.2M | ||
| Q2 25 | $-3.9M | $-124.7M | ||
| Q1 25 | $-2.5M | $-10.3M | ||
| Q4 24 | $-5.2M | $-121.3M | ||
| Q3 24 | $-13.6M | $-77.7M | ||
| Q2 24 | $-606.4K | $-108.7M | ||
| Q1 24 | $-26.0M | $-48.2M |
毛利率EMPDFFAI
| Q4 25 | — | -12111.6% | ||
| Q3 25 | -47.1% | -92483.8% | ||
| Q2 25 | -21.1% | -49737.0% | ||
| Q1 25 | -6.2% | -6666.1% | ||
| Q4 24 | -217.0% | -8801.7% | ||
| Q3 24 | -856.9% | -238266.7% | ||
| Q2 24 | -230.9% | -7057.0% | ||
| Q1 24 | -56.9% | -1034250.0% |
营业利润率EMPDFFAI
| Q4 25 | 17004.2% | -25041.9% | ||
| Q3 25 | -17388.6% | -558937.8% | ||
| Q2 25 | -550.8% | -89088.9% | ||
| Q1 25 | -340.5% | -13870.6% | ||
| Q4 24 | -401.8% | -12899.6% | ||
| Q3 24 | -1127.9% | -280077.8% | ||
| Q2 24 | -587.7% | -17272.7% | ||
| Q1 24 | -410.7% | -2180400.0% |
净利率EMPDFFAI
| Q4 25 | 17291.1% | -26011.6% | ||
| Q3 25 | -14710.6% | -600505.4% | ||
| Q2 25 | -554.8% | -230881.5% | ||
| Q1 25 | -334.3% | -3252.5% | ||
| Q4 24 | -559.1% | -51599.6% | ||
| Q3 24 | -1267.7% | -863177.8% | ||
| Q2 24 | -64.5% | -37093.9% | ||
| Q1 24 | -2520.3% | -2410850.0% |
每股收益（稀释后）EMPDFFAI
| Q4 25 | $1.16 | — | ||
| Q3 25 | $-0.80 | — | ||
| Q2 25 | $-7.57 | — | ||
| Q1 25 | $-0.91 | — | ||
| Q4 24 | $1727.83 | — | ||
| Q3 24 | $-191.46 | — | ||
| Q2 24 | $-96.59 | — | ||
| Q1 24 | $-2615.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.0M | $34.9M |
| 总债务越低越好 | $34.5K | — |
| 股东权益账面价值 | $269.2M | $-27.3M |
| 总资产 | $372.4M | $277.9M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资EMPDFFAI
| Q4 25 | $9.0M | $34.9M | ||
| Q3 25 | $18.8M | $62.9M | ||
| Q2 25 | $11.8M | $13.2M | ||
| Q1 25 | — | $9.5M | ||
| Q4 24 | $2.2M | $7.1M | ||
| Q3 24 | — | $7.3M | ||
| Q2 24 | — | $793.0K | ||
| Q1 24 | — | $407.0K |
总债务EMPDFFAI
| Q4 25 | $34.5K | — | ||
| Q3 25 | $37.2K | — | ||
| Q2 25 | $40.0K | — | ||
| Q1 25 | $42.7K | — | ||
| Q4 24 | $45.4K | — | ||
| Q3 24 | $48.1K | — | ||
| Q2 24 | $50.9K | — | ||
| Q1 24 | $53.6K | — |
股东权益EMPDFFAI
| Q4 25 | $269.2M | $-27.3M | ||
| Q3 25 | $437.6M | $-77.7M | ||
| Q2 25 | $13.8M | $59.9M | ||
| Q1 25 | $16.7M | $139.8M | ||
| Q4 24 | $40.8K | $115.0M | ||
| Q3 24 | $5.1M | $156.8M | ||
| Q2 24 | $7.9M | $148.7M | ||
| Q1 24 | $3.8M | $201.5M |
总资产EMPDFFAI
| Q4 25 | $372.4M | $277.9M | ||
| Q3 25 | $492.3M | $315.6M | ||
| Q2 25 | $17.9M | $399.7M | ||
| Q1 25 | $21.7M | $410.6M | ||
| Q4 24 | $6.2M | $425.4M | ||
| Q3 24 | $10.0M | $449.1M | ||
| Q2 24 | $15.8M | $457.9M | ||
| Q1 24 | $17.4M | $499.9M |
负债/权益比EMPDFFAI
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 1.11× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.0M | $-28.4M |
| 自由现金流经营现金流 - 资本支出 | $-3.0M | $-29.5M |
| 自由现金流率自由现金流/营收 | 452.0% | -22886.8% |
| 资本支出强度资本支出/营收 | -0.0% | 867.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-18.1M | $-115.2M |
8季度趋势，按日历期对齐
经营现金流EMPDFFAI
| Q4 25 | $-3.0M | $-28.4M | ||
| Q3 25 | $-7.6M | $-35.6M | ||
| Q2 25 | $-3.7M | $-23.3M | ||
| Q1 25 | $-3.6M | $-20.3M | ||
| Q4 24 | $-3.8M | $-18.4M | ||
| Q3 24 | $-4.1M | $-22.7M | ||
| Q2 24 | $-3.7M | $-14.4M | ||
| Q1 24 | $-4.5M | $-14.7M |
自由现金流EMPDFFAI
| Q4 25 | $-3.0M | $-29.5M | ||
| Q3 25 | $-7.6M | $-37.1M | ||
| Q2 25 | $-3.7M | $-26.8M | ||
| Q1 25 | $-3.8M | $-21.9M | ||
| Q4 24 | $-3.8M | $-25.3M | ||
| Q3 24 | $-4.1M | $-23.0M | ||
| Q2 24 | $-3.8M | $-14.6M | ||
| Q1 24 | $-4.7M | $-14.8M |
自由现金流率EMPDFFAI
| Q4 25 | 452.0% | -22886.8% | ||
| Q3 25 | -3844.9% | -100218.9% | ||
| Q2 25 | -521.0% | -49540.7% | ||
| Q1 25 | -512.7% | -6918.7% | ||
| Q4 24 | -407.3% | -10770.6% | ||
| Q3 24 | -380.6% | -255622.2% | ||
| Q2 24 | -401.9% | -4993.5% | ||
| Q1 24 | -452.1% | -740900.0% |
资本支出强度EMPDFFAI
| Q4 25 | -0.0% | 867.4% | ||
| Q3 25 | 0.0% | 4102.7% | ||
| Q2 25 | 0.4% | 6368.5% | ||
| Q1 25 | 27.4% | 496.2% | ||
| Q4 24 | 3.8% | 2945.1% | ||
| Q3 24 | 1.9% | 3344.4% | ||
| Q2 24 | 13.2% | 88.4% | ||
| Q1 24 | 12.7% | 4950.0% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
