vs
Empery Digital Inc.（EMPD）与Fly-E Group, Inc.（FLYE）财务数据对比。点击上方公司名可切换其他公司
Empery Digital Inc.净利率更高（17291.1% vs -45.4%，领先17336.6%）。Fly-E Group, Inc.同比增速更快（-42.7% vs -171.0%）。Fly-E Group, Inc.自由现金流更多（$-2.5M vs $-3.0M）。过去两年Fly-E Group, Inc.的营收复合增速更高（NaN% vs NaN%）
EMPD vs FLYE — 直观对比
营收规模更大
FLYE
是对方的-5.9倍
$-662.3K
营收增速更快
FLYE
高出128.3%
-171.0%
净利率更高
EMPD
高出17336.6%
-45.4%
自由现金流更多
FLYE
多$473.1K
$-3.0M
两年增速更快
FLYE
近两年复合增速
NaN%
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $-662.3K | $3.9M |
| 净利润 | $-114.5M | $-1.8M |
| 毛利率 | — | 25.0% |
| 营业利润率 | 17004.2% | -26.8% |
| 净利率 | 17291.1% | -45.4% |
| 营收同比 | -171.0% | -42.7% |
| 净利润同比 | -2095.0% | -55.4% |
| 每股收益（稀释后） | $1.16 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EMPDFLYE
| Q4 25 | $-662.3K | — | ||
| Q3 25 | $198.3K | $3.9M | ||
| Q2 25 | $702.9K | $5.3M | ||
| Q1 25 | $736.0K | $5.1M | ||
| Q4 24 | $933.2K | $5.7M | ||
| Q3 24 | $1.1M | $6.8M | ||
| Q2 24 | $940.9K | $7.9M | ||
| Q1 24 | $1.0M | — |
净利润EMPDFLYE
| Q4 25 | $-114.5M | — | ||
| Q3 25 | $-29.2M | $-1.8M | ||
| Q2 25 | $-3.9M | $-2.0M | ||
| Q1 25 | $-2.5M | $-3.3M | ||
| Q4 24 | $-5.2M | $-684.5K | ||
| Q3 24 | $-13.6M | $-1.1M | ||
| Q2 24 | $-606.4K | $-179.5K | ||
| Q1 24 | $-26.0M | — |
毛利率EMPDFLYE
| Q4 25 | — | — | ||
| Q3 25 | -47.1% | 25.0% | ||
| Q2 25 | -21.1% | 42.4% | ||
| Q1 25 | -6.2% | 37.3% | ||
| Q4 24 | -217.0% | 45.1% | ||
| Q3 24 | -856.9% | 42.6% | ||
| Q2 24 | -230.9% | 39.4% | ||
| Q1 24 | -56.9% | — |
营业利润率EMPDFLYE
| Q4 25 | 17004.2% | — | ||
| Q3 25 | -17388.6% | -26.8% | ||
| Q2 25 | -550.8% | -28.2% | ||
| Q1 25 | -340.5% | -46.4% | ||
| Q4 24 | -401.8% | -16.6% | ||
| Q3 24 | -1127.9% | -18.0% | ||
| Q2 24 | -587.7% | -0.6% | ||
| Q1 24 | -410.7% | — |
净利率EMPDFLYE
| Q4 25 | 17291.1% | — | ||
| Q3 25 | -14710.6% | -45.4% | ||
| Q2 25 | -554.8% | -37.7% | ||
| Q1 25 | -334.3% | -65.0% | ||
| Q4 24 | -559.1% | -12.1% | ||
| Q3 24 | -1267.7% | -16.7% | ||
| Q2 24 | -64.5% | -2.3% | ||
| Q1 24 | -2520.3% | — |
每股收益（稀释后）EMPDFLYE
| Q4 25 | $1.16 | — | ||
| Q3 25 | $-0.80 | — | ||
| Q2 25 | $-7.57 | — | ||
| Q1 25 | $-0.91 | — | ||
| Q4 24 | $1727.83 | — | ||
| Q3 24 | $-191.46 | — | ||
| Q2 24 | $-96.59 | — | ||
| Q1 24 | $-2615.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.0M | $2.5M |
| 总债务越低越好 | $34.5K | $200.0K |
| 股东权益账面价值 | $269.2M | $15.3M |
| 总资产 | $372.4M | $31.6M |
| 负债/权益比越低杠杆越低 | 0.00× | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资EMPDFLYE
| Q4 25 | $9.0M | — | ||
| Q3 25 | $18.8M | $2.5M | ||
| Q2 25 | $11.8M | $2.3M | ||
| Q1 25 | — | $840.1K | ||
| Q4 24 | $2.2M | $1.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务EMPDFLYE
| Q4 25 | $34.5K | — | ||
| Q3 25 | $37.2K | $200.0K | ||
| Q2 25 | $40.0K | — | ||
| Q1 25 | $42.7K | — | ||
| Q4 24 | $45.4K | — | ||
| Q3 24 | $48.1K | — | ||
| Q2 24 | $50.9K | — | ||
| Q1 24 | $53.6K | — |
股东权益EMPDFLYE
| Q4 25 | $269.2M | — | ||
| Q3 25 | $437.6M | $15.3M | ||
| Q2 25 | $13.8M | $13.7M | ||
| Q1 25 | $16.7M | $9.8M | ||
| Q4 24 | $40.8K | $13.1M | ||
| Q3 24 | $5.1M | $13.8M | ||
| Q2 24 | $7.9M | $15.0M | ||
| Q1 24 | $3.8M | — |
总资产EMPDFLYE
| Q4 25 | $372.4M | — | ||
| Q3 25 | $492.3M | $31.6M | ||
| Q2 25 | $17.9M | $33.8M | ||
| Q1 25 | $21.7M | $33.7M | ||
| Q4 24 | $6.2M | $37.2M | ||
| Q3 24 | $10.0M | $38.2M | ||
| Q2 24 | $15.8M | $35.2M | ||
| Q1 24 | $17.4M | — |
负债/权益比EMPDFLYE
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | 0.01× | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 1.11× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.0M | $-2.4M |
| 自由现金流经营现金流 - 资本支出 | $-3.0M | $-2.5M |
| 自由现金流率自由现金流/营收 | 452.0% | -64.5% |
| 资本支出强度资本支出/营收 | -0.0% | 2.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-18.1M | $-8.7M |
8季度趋势，按日历期对齐
经营现金流EMPDFLYE
| Q4 25 | $-3.0M | — | ||
| Q3 25 | $-7.6M | $-2.4M | ||
| Q2 25 | $-3.7M | $-5.3M | ||
| Q1 25 | $-3.6M | $-645.5K | ||
| Q4 24 | $-3.8M | $-1.8K | ||
| Q3 24 | $-4.1M | — | ||
| Q2 24 | $-3.7M | $-4.5M | ||
| Q1 24 | $-4.5M | — |
自由现金流EMPDFLYE
| Q4 25 | $-3.0M | — | ||
| Q3 25 | $-7.6M | $-2.5M | ||
| Q2 25 | $-3.7M | $-5.4M | ||
| Q1 25 | $-3.8M | $-661.4K | ||
| Q4 24 | $-3.8M | $-44.2K | ||
| Q3 24 | $-4.1M | — | ||
| Q2 24 | $-3.8M | $-4.9M | ||
| Q1 24 | $-4.7M | — |
自由现金流率EMPDFLYE
| Q4 25 | 452.0% | — | ||
| Q3 25 | -3844.9% | -64.5% | ||
| Q2 25 | -521.0% | -101.8% | ||
| Q1 25 | -512.7% | -13.1% | ||
| Q4 24 | -407.3% | -0.8% | ||
| Q3 24 | -380.6% | — | ||
| Q2 24 | -401.9% | -61.9% | ||
| Q1 24 | -452.1% | — |
资本支出强度EMPDFLYE
| Q4 25 | -0.0% | — | ||
| Q3 25 | 0.0% | 2.5% | ||
| Q2 25 | 0.4% | 2.7% | ||
| Q1 25 | 27.4% | 0.3% | ||
| Q4 24 | 3.8% | 0.7% | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 13.2% | 4.5% | ||
| Q1 24 | 12.7% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
